index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
24 |
26 |
30 |
27 |
144 |
249 |
310 |
Przychód Δ r/r |
0.0% |
8.5% |
17.3% |
-11.9% |
442.0% |
73.5% |
24.4% |
Marża brutto |
100.0% |
-289.5% |
-148.4% |
-176.1% |
99.7% |
99.6% |
99.1% |
EBIT (mln) |
-93 |
-118 |
-86 |
-135 |
-40 |
-60 |
-70 |
EBIT Δ r/r |
0.0% |
26.6% |
-27.2% |
56.8% |
-70.7% |
50.6% |
18.1% |
EBIT (%) |
-395.1% |
-460.9% |
-286.2% |
-509.7% |
-27.6% |
-23.9% |
-22.7% |
Koszty finansowe (mln) |
1 |
4 |
3 |
6 |
8 |
5 |
19 |
EBITDA (mln) |
-81 |
-108 |
-75 |
-135 |
-36 |
-38 |
-70 |
EBITDA(%) |
-342.2% |
-419.6% |
-250.5% |
-509.5% |
-25.4% |
-15.4% |
-22.7% |
Podatek (mln) |
-17 |
-22 |
-13 |
-9 |
-3 |
-6 |
-2 |
Zysk Netto (mln) |
-72 |
-104 |
-74 |
-132 |
-41 |
-55 |
-51 |
Zysk netto Δ r/r |
0.0% |
45.1% |
-28.7% |
77.5% |
-68.7% |
34.1% |
-7.6% |
Zysk netto (%) |
-302.8% |
-404.9% |
-246.0% |
-495.9% |
-28.7% |
-22.2% |
-16.5% |
EPS |
-0.0026 |
-0.0038 |
-2.33 |
-3.1 |
-0.9 |
-0.0011 |
-1.02 |
EPS (rozwodnione) |
-0.0026 |
-0.0038 |
-2.33 |
-3.0 |
-0.9 |
-0.0011 |
-1.02 |
Ilośc akcji (mln) |
27,307 |
27,307 |
32 |
42 |
46 |
48,889 |
50 |
Ważona ilośc akcji (mln) |
27,307 |
27,307 |
32 |
44 |
46 |
48,889 |
50 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
USD |
USD |