Insteel Industries, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 529
EBIT TTM (mln): 25
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 271 315 300 251 212 333 346 330 298 354 230 212 337 363 364 409 448 419 389 453 456 473 591 827 649 529
Przychód Δ r/r 0.0% 16.3% -4.9% -16.3% -15.5% 56.8% 3.9% -4.6% -9.6% 18.8% -34.9% -8.1% 59.2% 7.8% 0.2% 12.4% 9.4% -6.5% -7.1% 16.5% 0.6% 3.7% 25.0% 40.0% -21.5% -18.5%
Marża brutto 13.2% 10.2% 7.1% 9.6% 10.0% 24.5% 16.9% 21.5% 18.8% 24.5% 4.7% 8.5% 9.4% 6.2% 10.8% 11.9% 13.0% 20.4% 15.4% 15.6% 6.6% 11.8% 20.6% 23.9% 10.1% 9.4%
EBIT (mln) 18 13 -24 -0 10 66 42 54 38 68 -6 1 1 4 19 25 33 57 34 43 8 26 89 162 35 20
EBIT Δ r/r 0.0% -30.7% -291.2% -98.1% -2290.7% 564.9% -36.3% 27.9% -28.6% 77.1% -109.4% -112.1% 32.4% 247.4% 423.0% 36.9% 28.0% 74.0% -39.4% 24.0% -82.1% 243.3% 240.4% 81.3% -78.5% -42.3%
EBIT (%) 6.7% 4.0% -8.1% -0.2% 4.7% 19.9% 12.2% 16.4% 12.9% 19.3% -2.8% 0.4% 0.3% 1.0% 5.1% 6.2% 7.3% 13.5% 8.8% 9.4% 1.7% 5.5% 15.1% 19.5% 5.3% 3.8%
Koszty finansowe (mln) 0 0 0 12 10 9 4 1 1 1 1 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 27 24 46 35 17 73 49 59 45 76 -24 9 22 14 28 38 46 68 46 56 21 40 104 176 55 41
EBITDA(%) 10.0% 7.5% 15.4% 13.8% 8.0% 21.8% 14.2% 17.8% 15.0% 21.5% -10.6% 4.3% 6.7% 3.8% 7.7% 9.2% 10.2% 16.3% 11.9% 12.3% 4.6% 8.6% 17.5% 21.3% 8.5% 7.7%
Podatek (mln) 6 1 -14 -0 -7 22 14 20 14 24 -12 -0 0 1 6 9 11 19 12 6 2 5 19 37 9 6
Zysk Netto (mln) 10 2 -24 -26 7 37 25 33 24 44 -22 0 -0 2 12 17 22 37 23 36 6 19 67 125 32 19
Zysk netto Δ r/r 0.0% -78.8% -1219.9% 8.3% -126.1% 446.2% -31.8% 31.9% -26.9% 81.1% -150.5% -102.1% -181.8% -567.4% 548.7% 41.8% 30.5% 71.6% -39.5% 60.8% -84.6% 239.6% 250.4% 87.7% -74.1% -40.4%
Zysk netto (%) 3.7% 0.7% -7.9% -10.2% 3.2% 11.0% 7.2% 10.0% 8.1% 12.4% -9.6% 0.2% -0.1% 0.5% 3.2% 4.1% 4.9% 8.9% 5.8% 8.0% 1.2% 4.0% 11.3% 15.1% 5.0% 3.6%
EPS 0.59 0.13 -1.4 -1.52 0.4 1.06 0.67 1.8 1.33 2.49 -1.27 0.0271 -0.022 0.1 0.65 0.91 1.18 1.99 1.19 1.9 0.29 0.99 3.44 6.41 1.66 0.99
EPS (rozwodnione) 0.59 0.13 -1.4 -1.52 0.4 1.02 0.66 1.79 1.32 2.47 -1.27 0.0269 -0.022 0.1 0.64 0.89 1.15 1.95 1.17 1.88 0.29 0.98 3.41 6.37 1.66 0.99
Ilośc akcji (mln) 17 17 17 17 17 35 37 18 18 18 17 17 18 18 18 18 18 19 19 19 19 19 19 20 20 20
Ważona ilośc akcji (mln) 17 17 17 17 17 36 38 18 18 18 17 18 18 18 18 19 19 19 19 19 19 19 20 20 20 20
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD