Wall Street Experts
ver. ZuMIgo(08/25)
Insteel Industries, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 529
EBIT TTM (mln): 25
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
271 |
315 |
300 |
251 |
212 |
333 |
346 |
330 |
298 |
354 |
230 |
212 |
337 |
363 |
364 |
409 |
448 |
419 |
389 |
453 |
456 |
473 |
591 |
827 |
649 |
529 |
Przychód Δ r/r |
0.0% |
16.3% |
-4.9% |
-16.3% |
-15.5% |
56.8% |
3.9% |
-4.6% |
-9.6% |
18.8% |
-34.9% |
-8.1% |
59.2% |
7.8% |
0.2% |
12.4% |
9.4% |
-6.5% |
-7.1% |
16.5% |
0.6% |
3.7% |
25.0% |
40.0% |
-21.5% |
-18.5% |
Marża brutto |
13.2% |
10.2% |
7.1% |
9.6% |
10.0% |
24.5% |
16.9% |
21.5% |
18.8% |
24.5% |
4.7% |
8.5% |
9.4% |
6.2% |
10.8% |
11.9% |
13.0% |
20.4% |
15.4% |
15.6% |
6.6% |
11.8% |
20.6% |
23.9% |
10.1% |
9.4% |
EBIT (mln) |
18 |
13 |
-24 |
-0 |
10 |
66 |
42 |
54 |
38 |
68 |
-6 |
1 |
1 |
4 |
19 |
25 |
33 |
57 |
34 |
43 |
8 |
26 |
89 |
162 |
35 |
20 |
EBIT Δ r/r |
0.0% |
-30.7% |
-291.2% |
-98.1% |
-2290.7% |
564.9% |
-36.3% |
27.9% |
-28.6% |
77.1% |
-109.4% |
-112.1% |
32.4% |
247.4% |
423.0% |
36.9% |
28.0% |
74.0% |
-39.4% |
24.0% |
-82.1% |
243.3% |
240.4% |
81.3% |
-78.5% |
-42.3% |
EBIT (%) |
6.7% |
4.0% |
-8.1% |
-0.2% |
4.7% |
19.9% |
12.2% |
16.4% |
12.9% |
19.3% |
-2.8% |
0.4% |
0.3% |
1.0% |
5.1% |
6.2% |
7.3% |
13.5% |
8.8% |
9.4% |
1.7% |
5.5% |
15.1% |
19.5% |
5.3% |
3.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
12 |
10 |
9 |
4 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
27 |
24 |
46 |
35 |
17 |
73 |
49 |
59 |
45 |
76 |
-24 |
9 |
22 |
14 |
28 |
38 |
46 |
68 |
46 |
56 |
21 |
40 |
104 |
176 |
55 |
41 |
EBITDA(%) |
10.0% |
7.5% |
15.4% |
13.8% |
8.0% |
21.8% |
14.2% |
17.8% |
15.0% |
21.5% |
-10.6% |
4.3% |
6.7% |
3.8% |
7.7% |
9.2% |
10.2% |
16.3% |
11.9% |
12.3% |
4.6% |
8.6% |
17.5% |
21.3% |
8.5% |
7.7% |
Podatek (mln) |
6 |
1 |
-14 |
-0 |
-7 |
22 |
14 |
20 |
14 |
24 |
-12 |
-0 |
0 |
1 |
6 |
9 |
11 |
19 |
12 |
6 |
2 |
5 |
19 |
37 |
9 |
6 |
Zysk Netto (mln) |
10 |
2 |
-24 |
-26 |
7 |
37 |
25 |
33 |
24 |
44 |
-22 |
0 |
-0 |
2 |
12 |
17 |
22 |
37 |
23 |
36 |
6 |
19 |
67 |
125 |
32 |
19 |
Zysk netto Δ r/r |
0.0% |
-78.8% |
-1219.9% |
8.3% |
-126.1% |
446.2% |
-31.8% |
31.9% |
-26.9% |
81.1% |
-150.5% |
-102.1% |
-181.8% |
-567.4% |
548.7% |
41.8% |
30.5% |
71.6% |
-39.5% |
60.8% |
-84.6% |
239.6% |
250.4% |
87.7% |
-74.1% |
-40.4% |
Zysk netto (%) |
3.7% |
0.7% |
-7.9% |
-10.2% |
3.2% |
11.0% |
7.2% |
10.0% |
8.1% |
12.4% |
-9.6% |
0.2% |
-0.1% |
0.5% |
3.2% |
4.1% |
4.9% |
8.9% |
5.8% |
8.0% |
1.2% |
4.0% |
11.3% |
15.1% |
5.0% |
3.6% |
EPS |
0.59 |
0.13 |
-1.4 |
-1.52 |
0.4 |
1.06 |
0.67 |
1.8 |
1.33 |
2.49 |
-1.27 |
0.0271 |
-0.022 |
0.1 |
0.65 |
0.91 |
1.18 |
1.99 |
1.19 |
1.9 |
0.29 |
0.99 |
3.44 |
6.41 |
1.66 |
0.99 |
EPS (rozwodnione) |
0.59 |
0.13 |
-1.4 |
-1.52 |
0.4 |
1.02 |
0.66 |
1.79 |
1.32 |
2.47 |
-1.27 |
0.0269 |
-0.022 |
0.1 |
0.64 |
0.89 |
1.15 |
1.95 |
1.17 |
1.88 |
0.29 |
0.98 |
3.41 |
6.37 |
1.66 |
0.99 |
Ilośc akcji (mln) |
17 |
17 |
17 |
17 |
17 |
35 |
37 |
18 |
18 |
18 |
17 |
17 |
18 |
18 |
18 |
18 |
18 |
19 |
19 |
19 |
19 |
19 |
19 |
20 |
20 |
20 |
Ważona ilośc akcji (mln) |
17 |
17 |
17 |
17 |
17 |
36 |
38 |
18 |
18 |
18 |
17 |
18 |
18 |
18 |
18 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
20 |
20 |
20 |
20 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |