Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Data sprawozdania | 1999-12-17 00:00:00 | 2001-01-12 00:00:00 | 2001-12-14 00:00:00 | 2002-12-20 00:00:00 | 2004-06-14 00:00:00 | 2004-12-07 00:00:00 | 2005-12-12 00:00:00 | 2006-12-07 00:00:00 | 2007-11-29 00:00:00 | 2008-11-18 00:00:00 | 2009-11-09 00:00:00 | 2010-11-30 00:00:00 | 2011-11-10 00:00:00 | 2012-11-01 00:00:00 | 2013-10-29 00:00:00 | 2014-10-24 00:00:00 | 2015-10-30 00:00:00 | 2016-10-28 00:00:00 | 2017-10-27 00:00:00 | 2018-10-26 00:00:00 | 2019-10-25 00:00:00 | 2020-10-29 00:00:00 | 2021-10-28 00:00:00 | 2022-10-27 00:00:00 | 2023-10-26 00:00:00 | 2024-10-24 00:00:00 | 2025-10-23 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 168 | 245 | 199 | 136 | 133 | 151 | 138 | 167 | 174 | 228 | 182 | 183 | 217 | 209 | 213 | 257 | 260 | 293 | 283 | 330 | 293 | 338 | 391 | 472 | 448 | 423 | 463 |
| Aktywa trwałe (mln) | 97 | 144 | 112 | 68 | 63 | 60 | 57 | 69 | 78 | 78 | 70 | 64 | 94 | 93 | 91 | 114 | 109 | 112 | 123 | 134 | 132 | 141 | 144 | 136 | 149 | 155 | 201 |
| Rzeczowe aktywa trwałe netto | 86 | 110 | 74 | 55 | 51 | 49 | 50 | 55 | 67 | 69 | 64 | 59 | 89 | 88 | 83 | 90 | 84 | 88 | 99 | 106 | 105 | 101 | 106 | 108 | 122 | 127 | 129 |
| Wartość firmy | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 8 | 8 | 10 | 10 | 10 | 10 | 10 | 38 |
| Wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 9 | 8 | 10 | 9 | 9 | 8 | 7 | 6 | 5 | 17 |
| Wartość firmy i wartości niematerialne i prawne | (11) | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 17 | 17 | 16 | 15 | 18 | 17 | 18 | 17 | 17 | 16 | 15 | 54 |
| Należności netto | 31 | 43 | 44 | 30 | 31 | 44 | 43 | 38 | 35 | 50 | 21 | 25 | 42 | 42 | 41 | 51 | 47 | 47 | 40 | 51 | 44 | 54 | 68 | 82 | 63 | 60 | 79 |
| Inwestycje długoterminowe | 3 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aktywa obrotowe | 71 | 101 | 87 | 69 | 70 | 91 | 81 | 98 | 95 | 150 | 112 | 119 | 122 | 115 | 121 | 143 | 151 | 180 | 160 | 195 | 161 | 197 | 247 | 335 | 299 | 267 | 262 |
| Środki pieniężne i Inwestycje | 1 | 3 | 4 | 0 | 0 | 2 | 1 | 11 | 9 | 26 | 35 | 46 | 0 | 0 | 15 | 3 | 33 | 59 | 32 | 44 | 38 | 69 | 90 | 48 | 126 | 112 | 39 |
| Zapasy | 36 | 48 | 35 | 33 | 30 | 40 | 33 | 47 | 47 | 71 | 39 | 44 | 76 | 66 | 59 | 82 | 66 | 71 | 82 | 94 | 71 | 69 | 79 | 198 | 103 | 89 | 138 |
| Inwestycje krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 1 | 3 | 4 | 0 | 0 | 2 | 1 | 11 | 9 | 26 | 35 | 46 | 0 | 0 | 15 | 3 | 33 | 59 | 32 | 44 | 38 | 69 | 90 | 48 | 126 | 112 | 39 |
| Należności krótkoterminowe | 25 | 43 | 32 | 24 | 19 | 15 | 17 | 31 | 17 | 24 | 24 | 21 | 39 | 30 | 31 | 53 | 32 | 43 | 34 | 60 | 22 | 39 | 49 | 47 | 34 | 37 | 48 |
| Dług krótkoterminowy | 1 | 10 | 3 | 4 | 3 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 4 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Zobowiązania krótkoterminowe | 36 | 63 | 45 | 36 | 28 | 30 | 29 | 41 | 25 | 53 | 29 | 27 | 47 | 36 | 37 | 63 | 46 | 54 | 42 | 72 | 28 | 54 | 69 | 63 | 46 | 47 | 66 |
| Rozliczenia międzyokresowe | (1) | 0 | (4) | (4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (1) | 0 | 0 |
| Zobowiązania długoterminowe | 55 | 105 | 104 | 77 | 73 | 50 | 12 | 3 | 5 | 6 | 6 | 8 | 21 | 23 | 14 | 15 | 14 | 15 | 17 | 16 | 19 | 19 | 20 | 19 | 20 | 25 | 25 |
| Rezerwy z tytułu odroczonego podatku | 8 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 7 | 7 | 6 | 5 | 8 | 5 | 7 | 7 | 6 | 7 | 8 | 12 | 8 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 2 | 2 | 0 |
| Zobowiązania ogółem | 91 | 168 | 149 | 113 | 102 | 80 | 41 | 44 | 30 | 58 | 35 | 35 | 68 | 59 | 52 | 78 | 60 | 68 | 60 | 88 | 47 | 73 | 89 | 82 | 66 | 72 | 91 |
| Kapitał własny | 77 | 77 | 50 | 23 | 31 | 71 | 97 | 122 | 144 | 170 | 147 | 148 | 148 | 150 | 161 | 179 | 200 | 225 | 223 | 242 | 246 | 265 | 302 | 390 | 382 | 351 | 372 |
| Udziały mniejszościowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pasywa | 168 | 245 | 199 | 136 | 133 | 151 | 138 | 167 | 174 | 228 | 182 | 183 | 217 | 209 | 213 | 257 | 260 | 293 | 283 | 330 | 293 | 338 | 391 | 472 | 448 | 423 | 463 |
| Inwestycje | 3 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dług (mln) | 47 | 105 | 101 | 74 | 70 | 53 | 12 | 0 | 0 | 0 | 0 | 0 | 14 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 2 | 2 | 16 |
| Dług netto | 46 | 102 | 97 | 73 | 70 | 51 | 10 | (11) | (9) | (26) | (35) | (46) | 14 | 11 | (15) | (3) | (33) | (59) | (32) | (44) | (38) | (66) | (88) | (47) | (124) | (110) | (23) |
| Ticker | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN | IIIN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |