index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
19 |
175 |
133 |
132 |
184 |
193 |
211 |
210 |
209 |
216 |
270 |
276 |
266 |
249 |
278 |
286 |
291 |
248 |
Przychód Δ r/r |
0.0% |
inf% |
824.8% |
-24.1% |
-0.6% |
39.7% |
4.5% |
9.5% |
-0.6% |
-0.2% |
3.5% |
24.5% |
2.3% |
-3.6% |
-6.3% |
11.5% |
3.0% |
1.7% |
-14.9% |
Marża brutto |
0.0% |
35.2% |
44.9% |
49.0% |
45.8% |
43.2% |
40.6% |
41.2% |
40.8% |
40.4% |
38.9% |
41.9% |
42.0% |
42.4% |
39.8% |
39.4% |
40.7% |
36.4% |
100.0% |
EBIT (mln) |
-0 |
-2 |
-58 |
1 |
-52 |
-61 |
7 |
12 |
13 |
10 |
-3 |
9 |
13 |
13 |
9 |
25 |
29 |
17 |
6 |
EBIT Δ r/r |
0.0% |
3152.5% |
3364.1% |
-101.4% |
-6456.4% |
17.6% |
-110.8% |
78.6% |
8.3% |
-24.2% |
-127.0% |
-453.3% |
38.4% |
5.4% |
-30.6% |
172.6% |
16.7% |
-41.2% |
-66.8% |
EBIT (%) |
0.0% |
-8.8% |
-33.0% |
0.6% |
-39.2% |
-33.0% |
3.4% |
5.5% |
6.0% |
4.6% |
-1.2% |
3.4% |
4.6% |
5.0% |
3.7% |
9.1% |
10.3% |
6.0% |
2.3% |
Koszty finansowe (mln) |
0 |
1 |
7 |
5 |
3 |
3 |
3 |
3 |
2 |
2 |
3 |
7 |
7 |
6 |
4 |
2 |
3 |
6 |
-6 |
EBITDA (mln) |
-0 |
-1 |
28 |
17 |
11 |
12 |
15 |
19 |
20 |
17 |
5 |
22 |
21 |
20 |
16 |
31 |
35 |
24 |
5 |
EBITDA(%) |
0.0% |
-4.1% |
15.9% |
13.0% |
8.1% |
6.5% |
8.0% |
9.1% |
9.6% |
8.0% |
2.4% |
8.2% |
7.5% |
7.6% |
6.3% |
11.1% |
12.2% |
8.1% |
2.1% |
Podatek (mln) |
0 |
3 |
-5 |
-1 |
-2 |
-8 |
3 |
4 |
4 |
3 |
1 |
4 |
0 |
4 |
3 |
8 |
7 |
3 |
2 |
Zysk Netto (mln) |
-0 |
4 |
-58 |
-3 |
-53 |
-56 |
1 |
5 |
6 |
5 |
-7 |
-2 |
6 |
3 |
3 |
16 |
20 |
6 |
3 |
Zysk netto Δ r/r |
0.0% |
-8259.6% |
-1394.6% |
-95.1% |
1774.6% |
5.2% |
-101.1% |
692.0% |
29.4% |
-21.6% |
-234.4% |
-67.3% |
-366.5% |
-41.1% |
-17.5% |
463.7% |
27.0% |
-68.8% |
-53.9% |
Zysk netto (%) |
0.0% |
23.7% |
-33.1% |
-2.1% |
-40.3% |
-30.3% |
0.3% |
2.3% |
2.9% |
2.3% |
-3.0% |
-0.8% |
2.1% |
1.3% |
1.1% |
5.6% |
6.9% |
2.1% |
1.1% |
EPS |
-0.0077 |
0.12 |
-1.85 |
-0.0901 |
-1.66 |
-1.54 |
0.02 |
0.13 |
0.17 |
0.13 |
-0.18 |
-0.0495 |
0.13 |
0.0712 |
0.0577 |
0.32 |
0.41 |
0.13 |
0.0582 |
EPS (rozwodnione) |
-0.0077 |
0.12 |
-1.85 |
-0.0901 |
-1.66 |
-1.54 |
0.02 |
0.13 |
0.16 |
0.13 |
-0.18 |
-0.0495 |
0.12 |
0.0702 |
0.0551 |
0.3 |
0.39 |
0.12 |
0.0567 |
Ilośc akcji (mln) |
7 |
36 |
31 |
31 |
32 |
36 |
36 |
37 |
37 |
37 |
36 |
43 |
45 |
47 |
48 |
49 |
48 |
49 |
49 |
Ważona ilośc akcji (mln) |
7 |
38 |
31 |
31 |
32 |
36 |
38 |
39 |
39 |
39 |
37 |
43 |
46 |
48 |
50 |
52 |
50 |
50 |
50 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |