Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 0.816743 | 357.29 | 279.588 | 241.973 | 184.564 | 146.479 | 135.985 | 139.874 | 134.169 | 131.343 | 235.122 | 224.76 | 214.731 | 218.755 | 239.52 | 236.794 | 243.028 | 247.345 | 204.515 |
| Aktywa trwałe (mln) | 0.717448 | 270.205 | 185.447 | 169.353 | 113.527 | 73.711 | 68.57 | 63.16 | 62.091 | 59.849 | 128.871 | 121.049 | 116.541 | 118.954 | 124.905 | 120.684 | 127.547 | 134.501 | 113.234 |
| Rzeczowe aktywa trwałe netto | 0.046641 | 2.673 | 2.771 | 2.586 | 2.113 | 2.954 | 3.074 | 3.213 | 3.478 | 3.021 | 4.789 | 5.229 | 6.636 | 12.586 | 10.91 | 10.586 | 12.709 | 13.919 | 11.632 |
| Wartość firmy | 0.0 | 146.333 | 95.249 | 95.065 | 48.474 | 34.691 | 34.691 | 34.691 | 36.4 | 37.286 | 85.94 | 85.619 | 85.389 | 85.349 | 91.008 | 90.79 | 94.972 | 97.232 | 87.293 |
| Wartości niematerialne i prawne | 0.0 | 118.278 | 85.016 | 70.072 | 55.746 | 35.07 | 27.92 | 22.093 | 18.335 | 13.86 | 35.113 | 25.684 | 20.622 | 16.605 | 15.064 | 12.41 | 14.38 | 12.615 | 3.56 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 264.611 | 180.265 | 165.137 | 104.22 | 69.761 | 62.611 | 56.784 | 54.735 | 51.146 | 121.053 | 111.303 | 106.011 | 101.954 | 106.072 | 103.2 | 109.352 | 109.847 | 90.853 |
| Należności netto | 0.0 | 34.943 | 29.105 | 26.273 | 26.603 | 42.851 | 40.92 | 38.688 | 41.148 | 49.484 | 64.662 | 70.824 | 75.934 | 77.076 | 67.473 | 64.344 | 80.17 | 82.117 | 58.822 |
| Inwestycje długoterminowe | 0.0 | (2.432) | (2.577) | (2.137) | (2.852) | (3.33) | (1.213) | (0.825) | (1.138) | (2.109) | (1.73) | 0.0 | 0.0 | 0.088 | 0.095 | 0.088 | 0.083 | 0.173 | 0.0 |
| Aktywa obrotowe | 0.099295 | 87.085 | 94.141 | 72.62 | 71.037 | 72.768 | 67.415 | 76.714 | 72.078 | 71.494 | 106.251 | 103.711 | 98.19 | 99.801 | 114.615 | 116.11 | 115.481 | 112.844 | 91.281 |
| Środki pieniężne i Inwestycje | 0.088911 | 47.177 | 61.146 | 42.786 | 40.301 | 24.469 | 23.499 | 35.085 | 27.662 | 17.835 | 34.485 | 28.42 | 18.636 | 18.153 | 43.73 | 47.521 | 30.587 | 22.636 | 23.075 |
| Zapasy | 0.0 | 4.401 | 0.0 | 0.0 | 0.0 | 0.0 | 2.181 | 2.146 | 1.138 | 2.109 | 1.73 | 0.0 | 0.0 | 0.0 | 1e-06 | 1e-06 | 1e-06 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.088911 | 47.177 | 61.146 | 42.786 | 40.301 | 24.469 | 23.499 | 35.085 | 27.662 | 17.835 | 34.485 | 28.42 | 18.636 | 18.153 | 43.73 | 47.521 | 30.587 | 22.636 | 23.075 |
| Należności krótkoterminowe | 0.612219 | 4.76 | 2.635 | 1.859 | 1.656 | 4.089 | 6.072 | 6.024 | 7.312 | 6.7 | 9.724 | 7.192 | 8.453 | 8.862 | 11.176 | 16.162 | 15.925 | 11.302 | 9.192 |
| Dług krótkoterminowy | 0.253952 | 0.95 | 0.95 | 2.0 | 0.0 | 7.0 | 10.0 | 3.375 | 3.938 | 2.25 | 5.546 | 15.499 | 8.25 | 14.013 | 6.85 | 6.82 | 6.699 | 2.709 | 2.328 |
| Zobowiązania krótkoterminowe | 0.866171 | 28.652 | 25.005 | 14.923 | 13.532 | 32.441 | 32.933 | 34.532 | 37.264 | 31.18 | 52.353 | 53.075 | 40.649 | 41.251 | 50.661 | 56.838 | 51.191 | 46.274 | 38.42 |
| Rozliczenia międzyokresowe | (0.866171) | 2.128 | 1.472 | 1.672 | 1.175 | 4.604 | 3.652 | 3.944 | 4.898 | 5.154 | 9.112 | 8.898 | 6.187 | 4.935 | 5.121 | 7.049 | 7.058 | 9.521 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 137.85 | 124.002 | 95.425 | 89.215 | 78.154 | 64.743 | 62.099 | 56.188 | 53.991 | 125.733 | 108.148 | 95.495 | 87.83 | 89.722 | 81.563 | 91.406 | 98.989 | 69.809 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 43.8 | 30.902 | 25.411 | 19.336 | 10.305 | 5.732 | 2.432 | 0.0 | 0.0 | 0.396 | 1.569 | 1.79 | 3.472 | 3.811 | 2.824 | 2.391 | 2.384 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.026 | 6.882 | 6.001 | 7.256 | 5.287 | 5.744 |
| Zobowiązania ogółem | 0.866171 | 166.502 | 149.007 | 110.348 | 102.747 | 110.595 | 97.676 | 96.631 | 93.452 | 85.171 | 178.086 | 161.223 | 136.144 | 129.081 | 140.383 | 138.401 | 142.597 | 145.263 | 108.229 |
| Kapitał własny | (0.049428) | 190.788 | 130.581 | 131.625 | 81.817 | 35.884 | 38.309 | 43.243 | 40.717 | 46.172 | 57.036 | 63.537 | 78.587 | 89.674 | 99.137 | 98.393 | 100.431 | 102.082 | 96.286 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.747 | 0.939 | 1.376 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 0.816743 | 357.29 | 279.588 | 241.973 | 184.564 | 146.479 | 135.985 | 139.874 | 134.169 | 131.343 | 235.122 | 224.76 | 214.731 | 218.755 | 239.52 | 236.794 | 243.028 | 247.345 | nan |
| Inwestycje | 0.0 | (2.432) | (2.577) | (2.137) | (2.852) | (3.33) | (1.213) | (0.825) | (1.138) | (2.109) | (1.73) | 0.0 | 0.0 | 0.088 | 0.095 | 0.088 | 0.083 | 0.173 | 6.195 |
| Dług (mln) | 0.253952 | 95.0 | 94.05 | 71.813 | 69.813 | 70.063 | 63.063 | 56.746 | 53.372 | 50.781 | 122.031 | 114.337 | 97.462 | 93.849 | 84.733 | 79.791 | 85.972 | 87.171 | 64.919 |
| Środki pieniężne i inne aktywa pieniężne | 0.088911 | 47.177 | 61.146 | 42.786 | 40.301 | 24.469 | 23.499 | 35.085 | 27.662 | 17.835 | 34.485 | 28.42 | 18.636 | 18.153 | 43.73 | 47.521 | 30.587 | 22.636 | 23.075 |
| Dług netto | 0.165041 | 47.823 | 32.904 | 29.027 | 29.512 | 45.594 | 39.564 | 21.661 | 25.71 | 32.946 | 87.546 | 85.917 | 78.826 | 75.696 | 41.003 | 32.27 | 55.385 | 64.535 | 41.844 |
| Ticker | III | III | III | III | III | III | III | III | III | III | III | III | III | III | III | III | III | III | III |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |