IHS Holding Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 551 844 967 1,075 1,326 1,530 1,841 2,231 2,184 906 1,107 1,168 1,231 1,403 1,580 1,961 2,126 1,711
Przychód Δ r/r 0.0% 53.2% 14.6% 11.2% 23.3% 15.4% 20.3% 21.2% -2.1% -58.5% 22.2% 5.5% 5.4% 14.0% 12.6% 24.2% 8.4% -19.5%
Marża brutto 54.2% 55.8% 57.6% 57.4% 57.9% 59.2% 59.4% 60.6% 62.5% 29.9% 35.8% 34.4% 34.1% 40.2% 42.6% 41.0% 47.2% 48.0%
EBIT (mln) 80 134 180 187 172 207 198 304 308 28 193 206 -98 332 31 -141 607 479
EBIT Δ r/r 0.0% 66.5% 34.7% 3.9% -7.6% 20.2% -4.4% 53.2% 1.4% -90.8% 584.4% 6.7% -147.7% -438.2% -90.7% -554.9% -530.6% -21.1%
EBIT (%) 14.6% 15.8% 18.6% 17.4% 13.0% 13.5% 10.8% 13.6% 14.1% 3.1% 17.4% 17.6% -8.0% 23.7% 2.0% -7.2% 28.6% 28.0%
Koszty finansowe (mln) 1 2 2 2 11 21 45 55 71 0 0 188 212 212 422 872 437 453
EBITDA (mln) 56 102 145 247 261 327 358 507 596 298 517 553 286 767 414 328 1,052 -795
EBITDA(%) 10.1% 12.1% 15.0% 22.9% 19.7% 21.3% 19.5% 22.7% 27.3% 32.9% 46.7% 47.4% 23.3% 54.7% 26.2% 16.7% 49.5% -46.4%
Podatek (mln) -27 -39 -42 44 27 30 23 55 49 176 25 47 14 170 18 -73 108 34
Zysk Netto (mln) 56 99 135 141 135 158 132 195 240 -826 -425 -133 -423 -323 -26 -470 -1,977 -1,632
Zysk netto Δ r/r 0.0% 75.7% 36.3% 4.7% -4.2% 16.8% -16.7% 47.7% 23.5% -444.1% -48.5% -68.8% 219.0% -23.8% -91.9% 1700.8% 320.2% -17.4%
Zysk netto (%) 10.2% 11.7% 14.0% 13.1% 10.2% 10.3% 7.2% 8.7% 11.0% -91.3% -38.4% -11.4% -34.4% -23.0% -1.7% -24.0% -93.0% -95.4%
EPS 1.03 1.6 2.14 2.21 2.09 2.4 1.98 2.85 3.51 -3.45 -1.48 -0.4 -1.28 -0.98 -0.0797 -1.42 -5.93 -4.9
EPS (rozwodnione) 1.03 1.57 2.11 2.18 2.06 2.37 1.95 2.81 3.47 -3.45 -1.48 -0.4 -1.28 -0.98 -0.0797 -1.42 -5.93 -4.87
Ilośc akcji (mln) 55 62 63 64 65 66 66 68 68 239 287 328 331 331 328 331 333 333
Ważona ilośc akcji (mln) 55 63 64 65 66 67 67 69 69 239 287 328 331 331 328 331 333 335
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD