Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
3 196.037 |
3 686.326 |
3 646.253 |
4 420.895 |
9 671.731 |
9 585.85 |
10 830.126 |
13 066.193 |
12 127.029 |
13 109.725 |
13 266.508 |
13 020.871 |
12 897.38 |
13 765.374 |
11 610.884 |
10 220.987 |
10 526.609 |
12 699.685 |
14 203.773 |
17 343.638 |
Aktywa trwałe (mln) |
1 732.241 |
1 750.653 |
1 848.392 |
1 821.971 |
4 476.282 |
6 515.429 |
7 096.039 |
8 460.268 |
8 562.813 |
10 127.613 |
10 587.577 |
10 040.755 |
9 370.067 |
8 765.343 |
6 664.897 |
6 293.01 |
5 924.748 |
3 779.413 |
3 560.683 |
3 632.996 |
Rzeczowe aktywa trwałe netto |
1 683.01 |
1 724.224 |
1 821.847 |
1 795.835 |
4 411.129 |
6 264.19 |
6 808.547 |
7 969.295 |
7 506.902 |
9 073.701 |
9 123.008 |
8 310.859 |
7 746.655 |
6 944.216 |
6 441.677 |
6 145.826 |
5 810.573 |
3 502.763 |
3 560.617 |
3 590.527 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.114 |
3.598 |
0.08 |
0.066 |
0.058 |
Wartość firmy i wartości niematerialne i prawne |
0.015 |
0.013 |
0.012 |
0.01 |
0.742 |
0.428 |
0.155 |
0.004 |
0.003 |
0.001 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.114 |
3.598 |
0.08 |
0.066 |
0.058 |
Należności netto |
487.58 |
633.592 |
556.104 |
551.66 |
967.848 |
722.48 |
1 135.133 |
1 486.611 |
1 288.201 |
818.984 |
0.0 |
0.0 |
1 177.466 |
1 920.73 |
0.0 |
0.0 |
1 270.767 |
3 062.057 |
2 195.613 |
5 094.121 |
Inwestycje długoterminowe |
48.315 |
9.107 |
9.106 |
8.738 |
61.24 |
(1 236.123) |
9.889 |
12.108 |
12.203 |
11.271 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.691 |
0.0 |
0.0 |
Aktywa obrotowe |
1 463.796 |
1 935.673 |
1 797.861 |
2 598.924 |
5 195.449 |
3 070.421 |
3 734.087 |
4 605.925 |
3 564.216 |
2 982.112 |
2 678.931 |
2 980.116 |
3 527.313 |
5 000.031 |
4 945.987 |
3 927.977 |
4 601.861 |
8 920.272 |
10 643.09 |
13 710.642 |
Środki pieniężne i Inwestycje |
33.093 |
8.393 |
13.364 |
43.601 |
2 190.635 |
1 297.571 |
173.095 |
133.365 |
33.648 |
43.545 |
11.14 |
23.835 |
29.351 |
97.838 |
52.313 |
78.497 |
50.335 |
86.878 |
2 426.503 |
357.293 |
Zapasy |
936.683 |
1 293.081 |
1 222.106 |
2 000.75 |
1 401.653 |
1 009.194 |
2 348.753 |
2 940.51 |
2 215.945 |
2 086.611 |
1 534.133 |
1 756.682 |
2 319.919 |
2 980.284 |
2 712.383 |
2 332.884 |
3 279.615 |
5 459.187 |
4 950.532 |
6 947.053 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
800.0 |
1 244.78 |
(1.232) |
(2.956) |
(3.051) |
(2.614) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.309 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
1 390.635 |
52.791 |
173.095 |
133.365 |
33.648 |
43.545 |
11.14 |
23.835 |
29.351 |
97.838 |
52.313 |
78.497 |
50.335 |
85.569 |
2 426.503 |
357.293 |
Należności krótkoterminowe |
340.291 |
563.502 |
522.483 |
344.617 |
1 484.775 |
755.318 |
700.99 |
1 417.691 |
2 143.515 |
2 014.167 |
1 977.01 |
2 553.488 |
2 588.653 |
2 980.168 |
3 436.691 |
4 777.47 |
7 464.198 |
6 990.335 |
1 790.725 |
1 855.321 |
Dług krótkoterminowy |
797.398 |
339.519 |
0.0 |
70.0 |
2 666.492 |
2 489.855 |
3 520.934 |
5 257.814 |
5 042.391 |
3 703.266 |
4 667.438 |
7 323.232 |
4 159.169 |
6 655.745 |
6 054.532 |
2 794.229 |
3 104.279 |
3 062.821 |
2 866.387 |
4 084.204 |
Zobowiązania krótkoterminowe |
1 404.413 |
1 200.271 |
859.535 |
745.123 |
4 475.948 |
3 756.91 |
4 998.599 |
7 423.932 |
7 820.526 |
6 406.056 |
7 236.836 |
10 462.919 |
7 645.731 |
11 289.539 |
12 005.966 |
9 431.232 |
12 050.0 |
11 942.417 |
9 517.311 |
10 607.904 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
1.049 |
507.957 |
773.914 |
737.958 |
630.37 |
684.62 |
0.0 |
0.0 |
897.908 |
762.773 |
885.007 |
970.492 |
698.688 |
517.215 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
64.143 |
389.519 |
359.787 |
244.152 |
1 311.148 |
2 816.428 |
2 778.347 |
3 292.474 |
2 939.569 |
4 775.005 |
5 353.552 |
3 355.268 |
5 931.89 |
3 289.683 |
3 047.905 |
3 584.622 |
2 688.408 |
4 259.018 |
5 174.766 |
2 422.966 |
Rezerwy z tytułu odroczonego podatku |
64.143 |
73.487 |
70.672 |
101.152 |
207.632 |
196.504 |
277.735 |
367.205 |
752.467 |
816.647 |
784.442 |
743.543 |
687.54 |
667.308 |
595.862 |
537.811 |
501.465 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
61.777 |
166.931 |
154.807 |
78.891 |
Zobowiązania ogółem |
1 468.556 |
1 589.79 |
1 219.322 |
989.275 |
5 787.096 |
6 573.338 |
7 776.946 |
10 716.406 |
10 760.095 |
11 181.061 |
12 590.388 |
13 818.187 |
13 577.621 |
14 579.222 |
15 053.871 |
13 015.854 |
14 738.408 |
16 201.435 |
14 692.077 |
13 030.87 |
Kapitał własny |
1 727.481 |
2 096.536 |
2 426.931 |
3 431.62 |
3 884.635 |
3 012.512 |
3 053.18 |
2 349.787 |
1 366.934 |
1 928.664 |
676.12 |
(797.316) |
(680.241) |
(813.848) |
(3 442.987) |
(2 794.867) |
(4 211.799) |
(3 501.75) |
(488.304) |
4 312.768 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
3 196.037 |
3 686.326 |
3 646.253 |
4 420.895 |
9 671.731 |
9 585.85 |
10 830.126 |
13 066.193 |
12 127.029 |
13 109.725 |
13 266.508 |
13 020.871 |
12 897.38 |
13 765.374 |
11 610.884 |
10 220.987 |
10 526.609 |
12 699.685 |
14 203.773 |
17 343.638 |
Inwestycje |
48.315 |
9.107 |
9.106 |
8.738 |
861.24 |
8.657 |
8.657 |
9.152 |
9.152 |
8.657 |
8.645 |
8.645 |
8.645 |
8.645 |
8.645 |
5.491 |
1.7 |
10.0 |
0.0 |
0.0 |
Dług (mln) |
797.398 |
655.551 |
289.115 |
213.0 |
3 770.008 |
4 879.895 |
5 923.575 |
8 028.663 |
7 032.993 |
7 450.844 |
9 136.593 |
9 834.265 |
9 321.088 |
9 152.696 |
8 364.802 |
5 669.457 |
5 104.179 |
7 098.28 |
7 453.482 |
6 282.775 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
1 390.635 |
52.791 |
173.095 |
133.365 |
33.648 |
43.545 |
11.14 |
23.835 |
29.351 |
97.838 |
52.313 |
78.497 |
50.335 |
85.569 |
2 426.503 |
357.293 |
Dług netto |
797.398 |
655.551 |
289.115 |
213.0 |
2 379.373 |
4 827.104 |
5 750.48 |
7 895.298 |
6 999.345 |
7 407.299 |
9 125.453 |
9 810.43 |
9 291.737 |
9 054.858 |
8 312.489 |
5 590.96 |
5 053.844 |
7 012.711 |
5 026.979 |
5 925.482 |
Ticker |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
IGST.ME |
Waluta |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |