International General Insurance Holdings Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
Rok finansowy 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30 2025-09-30
Przychód (mln) 52 52 53 53 53 57 53 86 55 84 80 85 86 95 96 92 86 109 90 118 119 131 95 122 124 135 145 122 136 143 122
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2.4% 10.1% -0.14% 63.7% 2.4% 47.4% 52.9% -1.56% 57.7% 12.2% 18.8% 7.8% 0.2% 14.5% -5.76% 29.4% 38.4% 20.5% 5.9% 3.5% 3.6% 3.4% 52.2% -0.12% 10.1% 5.7% -15.52%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 127.2% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 49.5% 43.4% 41.6% 41.3% 37.7% 44.1% 48.3%
Koszty i Wydatki (mln) 47 47 45 45 47 49 48 80 56 71 70 73 70 90 80 82 66 87 71 91 83 88 83 -95 86 102 109 97 108 108 89
EBIT (mln) 6 6 8 8 6 9 4 6 -2 13 10 12 16 5 16 10 20 21 19 28 36 42 12 82 37 34 36 26 29 35 33
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -0.81% 44.6% -49.37% -31.08% -125.42% 52.2% 137.2% 104.1% 1153.3% -65.19% 52.9% -20.10% 27.2% 364.3% 21.8% 188.2% 77.6% 100.8% -38.42% 200.0% 4.8% -20.94% 204.3% -68.86% -23.26% 3.3% -7.02%
EBIT (%) 11.4% 11.4% 16.1% 16.1% 11.1% 15.0% 8.2% 6.8% -2.75% 15.5% 12.7% 14.1% 18.4% 4.8% 16.3% 10.4% 23.3% 19.5% 21.1% 23.2% 29.9% 32.5% 12.3% 67.3% 30.2% 24.9% 24.6% 21.0% 21.1% 24.3% 27.0%
Przychody finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) -6 -6 -8 -8 -6 -9 -8 -2 -10 -14 -5 -8 -17 -10 -15 -9 -24 -28 -30 -15 -35 -41 -19 -26 0 0 0 0 0 0 0
EBITDA (mln) -1 -1 -0 -0 1 0 0 0 -2 0 0 0 0 0 16 0 0 0 19 28 36 0 0 -0 37 34 36 26 29 35 33
EBITDA(%) -2.37% -2.37% -0.77% -0.77% 1.1% 15.0% 8.2% 6.8% -2.75% 15.5% 12.7% 14.1% 18.4% 4.8% 16.3% 10.4% 23.3% 19.5% 21.1% 23.2% 30.4% 32.5% 12.3% -0.00% 30.2% 24.9% 24.6% 21.0% 21.1% 24.3% 27.0%
NOPLAT (mln) 5 5 8 8 6 9 4 6 -2 13 10 12 16 5 16 10 20 21 19 28 36 43 12 35 37 34 36 26 29 35 33
Podatek (mln) -1 -1 0 0 1 0 4 1 -1 1 1 1 1 1 -0 0 1 -1 0 2 2 2 1 2 -0 1 1 -4 1 1 -0
Zysk Netto (mln) 5 5 8 8 6 8 4 4 -1 12 10 11 14 4 16 9 19 22 19 26 34 40 11 33 38 33 34 30 27 34 34
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 37.8% 78.1% -46.62% -45.81% -113.85% 43.6% 120.9% 149.7% 1711.1% -67.45% 69.5% -16.51% 33.8% 457.0% 15.5% 182.0% 74.7% 85.0% -41.40% 28.6% 11.8% -18.94% 216.5% -8.92% -27.97% 4.1% -2.90%
Zysk netto (%) 9.1% 9.1% 15.3% 15.3% 12.2% 14.7% 8.2% 5.1% -1.65% 14.3% 11.8% 12.8% 16.8% 4.1% 16.9% 9.9% 22.5% 20.2% 20.7% 21.7% 28.4% 31.0% 11.4% 26.9% 30.6% 24.3% 23.8% 24.6% 20.0% 23.9% 27.3%
EPS 0.0336 0.0336 0.0591 0.0591 0.134 0.17 0.0888 0.49 -0.0251 0.25 0.1 0.22 0.21 0.11 0.31 0.19 0.43 0.48 0.41 0.53 0.71 0.88 0.24 0.72 0.84 0.73 0.75 0.65 0.59 0.75 0.74
EPS (rozwodnione) 0.0336 0.0336 0.0591 0.0591 0.134 0.17 0.0888 0.49 -0.0251 0.25 0.1 0.22 0.21 0.11 0.31 0.19 0.43 0.48 0.41 0.53 0.71 0.88 0.24 0.72 0.84 0.73 0.75 0.65 0.59 0.77 0.75
Ilość akcji (mln) 140 140 136 136 48 48 48 48 36 45 45 45 46 46 46 45 46 46 46 45 44 43 43 43 44 44 46 46 45 45 45
Ważona ilość akcji (mln) 140 140 136 136 48 48 48 48 36 45 45 45 46 46 46 46 46 46 46 45 44 43 43 43 44 44 46 46 45 44 44
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD