Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Kwartał | Q1 | Q3 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 0.0 | 903.1 | 903.1 | 0.0 | 952.7 | 1 009.1 | 0.0 | 1 167.2 | 1 209.2 | 1 279.2 | 1 265.6 | 1 391.5 | 1 392.8 | 1 451.9 | 1 396.8 | 1 461.3 | 1 468.9 | 1 561.1 | 1 621.5 | 1 733.4 | 1 747.4 | 1 516.8 | 1 575.2 | 1 649.8 | 1 689.7 | 2 037.6 |
Aktywa trwałe | 0.0 | 718.4 | 718.4 | 0.0 | 30.0 | 29.7 | 0.0 | 28.2 | 27.3 | 29.5 | 30.4 | 30.2 | 29.9 | 495.1 | 24.6 | 23.9 | 23.6 | 22 660.0 | 797.2 | 814.7 | 850.6 | 944.5 | 1 089.3 | 1 110.0 | 1 181.2 | 1 882.4 |
Rzeczowe aktywa trwałe netto | 0.0 | 12.2 | 12.2 | 0.0 | 13.2 | 12.7 | 0.0 | 11.9 | 11.7 | 13.2 | 12.9 | 12.9 | 13.5 | 14.9 | 14.8 | 14.1 | 13.7 | 13.4 | 728.0 | 739.3 | (68.8) | 2.1 | (67.9) | 859.2 | 0.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | (40.9) | 0.0 | 0.0 | (51.1) | (51.1) | -0.0 | 0.0 | (61.1) | (59.2) | -0.0 | (64.9) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 638.6 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 39.3 | 39.3 | 0.0 | 44.1 | 3.9 | 0.0 | 54.7 | 54.8 | 4.7 | 5.8 | 66.5 | 64.3 | 4.3 | 68.9 | 4.0 | 3.8 | 3.6 | 63.9 | 70.5 | 68.8 | 65.3 | 67.9 | 70.4 | 0.0 | 67.1 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 39.3 | 39.3 | 0.0 | 3.3 | 3.9 | 0.0 | 3.7 | 3.7 | 4.7 | 5.8 | 5.5 | 5.1 | 4.3 | 4.0 | 4.0 | 3.8 | 3.6 | 63.9 | 70.5 | 68.8 | 703.9 | 67.9 | 70.4 | 0.0 | 67.1 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 122.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 404.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 469.9 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 13.5 | 13.1 | 0.0 | 12.6 | 11.9 | 11.6 | 11.7 | 11.8 | 11.3 | 5.7 | 5.8 | 5.8 | 6.1 | 6.0 | 797.2 | 814.7 | 850.6 | 119.7 | 31.8 | 31.9 | 29.6 | 911.5 |
Aktywa obrotowe | 0.0 | 184.7 | 184.7 | 0.0 | 401.5 | 310.1 | 0.0 | 494.1 | 456.5 | 300.0 | 263.8 | 368.9 | 379.5 | 865.8 | 347.0 | 426.7 | 419.4 | 137 943.0 | 1 345.4 | 1 421.0 | 1 392.8 | 572.3 | 485.9 | 539.8 | 508.5 | 380.6 |
Środki pieniężne i Inwestycje | 0.0 | 184.7 | 184.7 | 0.0 | 279.5 | 192.5 | 0.0 | 318.7 | 312.1 | 133.4 | 107.7 | 180.1 | 224.4 | 242.1 | 175.0 | 213.9 | 246.7 | 138.0 | 909.3 | 936.6 | 931.2 | 297.6 | 1 001.2 | 1 090.1 | 1 215.5 | 380.6 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (263.8) | (368.9) | (379.5) | 14.9 | (347.0) | (426.7) | (419.4) | 137 287.0 | (659.9) | (639.8) | (503.8) | (765.9) | (1 495.0) | (1 587.2) | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 251.7 | 279.4 | 0.0 | 353.3 | 407.2 | 412.6 | 472.3 | 475.3 | 478.0 | 439.2 | 529.0 | 531.0 | 502.6 | 507.3 | 752.7 | 766.2 | 816.4 | 120.6 | 41.7 | 69.7 | 1 055.0 | 225.3 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 184.7 | 184.7 | 0.0 | 279.5 | 192.5 | 0.0 | 318.7 | 312.1 | 133.4 | 107.7 | 180.1 | 224.4 | 242.1 | 175.0 | 213.9 | 246.7 | 138.0 | 156.6 | 170.4 | 114.8 | 195.0 | 150.2 | 167.6 | 160.5 | 155.2 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 25.1 | 55.3 | 0.0 | 75.7 | 71.4 | 88.5 | 57.2 | 93.6 | 81.2 | 100.8 | 74.3 | 90.0 | 88.9 | 90.4 | 72.4 | 85.4 | 87.1 | 89.7 | 79.1 | 96.4 | 93.2 | 90.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 0.0 | 5.9 | 5.9 | 0.0 | 25.1 | 55.3 | 0.0 | 75.7 | 71.4 | 83.5 | 57.2 | 93.6 | 81.2 | 100.8 | 74.3 | 90.0 | 88.9 | 87.8 | 72.4 | 85.4 | 87.1 | 581.6 | 586.1 | 626.8 | 651.6 | 90.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.0) | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 8.0 | 10.8 | 0.0 | 13.2 | 11.8 | 14.1 | 9.2 | 12.1 | 10.6 | 100.8 | 74.3 | 90.0 | 88.9 | 87.8 | 72.4 | 416.4 | 405.2 | 394.8 | 431.9 | 434.8 | 386.5 | 1 382.8 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 8.0 | 10.8 | 0.0 | 13.2 | 11.8 | 14.1 | 9.2 | 12.1 | 10.6 | 100.8 | 74.3 | 90.0 | 88.9 | 87.8 | 72.4 | 416.4 | 405.2 | 394.8 | 431.9 | 434.8 | 386.5 | 1 382.8 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | 3.8 | 0.0 | 0.0 | 0.0 | 3.1 | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.0 | 5.9 | 5.9 | 0.0 | 644.1 | 696.9 | 0.0 | 800.9 | 829.6 | 884.6 | 869.6 | 1 001.3 | 997.3 | 1 050.0 | 1 005.9 | 1 067.4 | 1 068.6 | 1 131.3 | 1 191.3 | 85.4 | 87.1 | 976.4 | 1 018.0 | 1 061.6 | 1 038.1 | 1 382.8 |
Kapitał (fundusz) podstawowy | 0.0 | 143.4 | 143.4 | 0.0 | 143.4 | 143.4 | 0.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 |
Zyski zatrzymane | 0.0 | 169.4 | 169.4 | 0.0 | 178.8 | 182.2 | 0.0 | 193.3 | 198.5 | 209.4 | 215.7 | 215.2 | 223.4 | 232.5 | 242.7 | 264.1 | 282.1 | 307.2 | 340.3 | 380.3 | 390.7 | 423.0 | 437.2 | 469.3 | 502.8 | 531.7 |
Kapitał własny | 301.4 | 301.2 | 301.2 | 301.2 | 308.6 | 312.1 | 312.1 | 366.3 | 379.6 | 394.6 | 396.0 | 390.2 | 395.5 | 401.9 | 390.9 | 393.9 | 400.3 | 429.8 | 430.2 | 466.8 | 470.1 | 540.4 | 557.2 | 588.2 | 651.6 | 654.8 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 301.4 | 307.0 | 307.0 | 301.2 | 952.7 | 1 009.1 | 312.1 | 1 167.2 | 1 209.2 | 1 279.2 | 1 265.6 | 1 391.5 | 1 392.8 | 1 451.9 | 1 396.8 | 1 461.3 | 1 468.9 | 1 561.1 | 1 621.5 | 1 733.4 | 1 747.4 | 1 516.8 | 1 879.9 | 1 649.8 | 2 009.9 | 2 037.6 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 265.2 | 292.5 | 0.0 | 366.0 | 419.1 | 469.7 | 484.0 | 487.1 | 489.3 | 492.2 | 534.8 | 536.8 | 508.7 | 555.8 | 808.8 | 826.1 | 860.8 | 240.3 | 73.5 | 101.6 | 1 099.3 | 1 136.8 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | 3.8 | 0.0 | 0.0 | 0.0 | 3.1 | 0.0 | 0.0 | 0.0 | 2.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 184.7 | 184.7 | 0.0 | 279.5 | 192.5 | 0.0 | 318.7 | 312.1 | 133.4 | 107.7 | 180.1 | 224.4 | 242.1 | 175.0 | 213.9 | 246.7 | 138.0 | 156.6 | 170.4 | 114.8 | 195.0 | 150.2 | 167.6 | 160.5 | 155.2 |
Dług netto | 0.0 | (184.7) | (184.7) | 0.0 | (279.5) | (190.9) | 0.0 | (318.7) | (312.1) | (130.4) | (107.7) | (180.1) | (224.4) | (238.3) | (175.0) | (213.9) | (246.7) | (134.9) | (156.6) | (170.4) | (114.8) | (192.9) | (150.2) | (167.6) | (160.5) | (155.2) |
Ticker | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC | IGIC |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |