| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
168 |
185 |
179 |
208 |
250 |
296 |
357 |
387 |
472 |
539 |
| Przychód Δ r/r |
0.0% |
9.8% |
-2.8% |
15.9% |
20.2% |
18.4% |
20.6% |
8.3% |
22.0% |
14.3% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
38 |
31 |
7 |
25 |
24 |
33 |
43 |
84 |
312 |
447 |
| EBIT Δ r/r |
0.0% |
-18.4% |
-77.6% |
269.5% |
-7.2% |
40.3% |
31.2% |
93.2% |
271.4% |
43.3% |
| EBIT (%) |
22.4% |
16.6% |
3.8% |
12.2% |
9.5% |
11.2% |
12.2% |
21.7% |
66.2% |
82.9% |
| Koszty finansowe (mln) |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
-2 |
3 |
8 |
27 |
26 |
36 |
47 |
88 |
3 |
0 |
| EBITDA(%) |
-1.1% |
1.7% |
4.7% |
12.9% |
10.2% |
12.1% |
13.2% |
22.7% |
0.5% |
0.0% |
| Podatek (mln) |
1 |
1 |
-0 |
0 |
2 |
2 |
2 |
2 |
8 |
-3 |
| Zysk Netto (mln) |
35 |
33 |
7 |
26 |
24 |
27 |
47 |
89 |
118 |
135 |
| Zysk netto Δ r/r |
0.0% |
-5.9% |
-78.7% |
263.3% |
-7.7% |
15.6% |
71.8% |
90.6% |
32.5% |
14.4% |
| Zysk netto (%) |
20.8% |
17.8% |
3.9% |
12.3% |
9.4% |
9.2% |
13.1% |
23.1% |
25.1% |
25.1% |
| EPS |
0.244 |
0.23 |
0.15 |
0.53 |
0.0901 |
0.59 |
0.89 |
1.74 |
2.58 |
2.94 |
| EPS (rozwodnione) |
0.244 |
0.23 |
0.15 |
0.53 |
0.0901 |
0.59 |
0.89 |
1.74 |
2.55 |
2.98 |
| Ilośc akcji (mln) |
143 |
143 |
48 |
48 |
21 |
43 |
45 |
46 |
43 |
45 |
| Ważona ilośc akcji (mln) |
143 |
143 |
48 |
48 |
21 |
43 |
45 |
46 |
43 |
45 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |