Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 6 070.341312 | 8 868.946407 | 10 597.948822 | 10 904.32288 | 10 798.6158 | 10 862.05926 | 10 306.756 | 11 181.1524 | 10 640.49168 | 6 972.83337 | 4 606.0 | 4 993.0 | 5 873.0 | 5 898.0 | 5 905.0 | 6 438.0 | 8 741.0 | 9 087.0 | 9 945.0 | 10 879.0 | 13 412.0 | 21 999.0 | 23 334.0 | 26 912.0 | 28 439.0 | 28 639.0 |
| Aktywa trwałe (mln) | 3 694.065128 | 5 026.826425 | 7 469.353437 | 6 717.98644 | 5 496.24495 | 5 570.55486 | 5 722.74315 | 5 502.32468 | 5 381.21283 | 2 330.66122 | 1 862.0 | 1 403.0 | 1 902.0 | 2 388.0 | 2 282.0 | 2 504.0 | 4 626.0 | 4 595.0 | 5 074.0 | 5 456.0 | 6 088.0 | 14 820.0 | 15 082.0 | 17 459.0 | 17 747.0 | 18 846.0 |
| Rzeczowe aktywa trwałe netto | 2 838.247452 | 4 041.680419 | 5 691.640362 | 4 485.07114 | 3 815.7168 | 3 586.6428 | 3 759.47237 | 3 763.29696 | 3 634.19322 | 1 308.60315 | 928.0 | 838.0 | 1 343.0 | 1 731.0 | 1 600.0 | 1 700.0 | 2 093.0 | 2 119.0 | 2 659.0 | 3 038.0 | 3 510.0 | 4 396.0 | 4 779.0 | 5 950.0 | 7 450.0 | 8 376.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 117.02859 | 557.58448 | 0.0 | 21.0 | 0.0 | 21.0 | 21.0 | 25.0 | 803.0 | 799.0 | 759.0 | 764.0 | 909.0 | 5 897.0 | 5 962.0 | 7 083.0 | 6 547.0 | 6 797.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 230.08432 | 114.22551 | (115.0) | 0.0 | 66.0 | 0.0 | 125.0 | 149.0 | 225.0 | 935.0 | 857.0 | 827.0 | 832.0 | 896.0 | 3 621.0 | 3 349.0 | 3 483.0 | 2 977.0 | 2 820.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 948.38779 | 230.08432 | 231.2541 | 442.58448 | 369.0 | 87.0 | 111.0 | 146.0 | 170.0 | 250.0 | 1 738.0 | 1 656.0 | 1 586.0 | 1 596.0 | 1 805.0 | 9 518.0 | 9 311.0 | 10 566.0 | 9 524.0 | 9 617.0 |
| Należności netto | 1 700.038815 | 1 928.845401 | 1 050.664653 | 1 167.59698 | 1 358.8344 | 1 311.0 | 1 079.71581 | 952.0 | 331.0 | 39.0 | 525.0 | 768.0 | 628.0 | 658.0 | 691.0 | 768.0 | 939.0 | 780.0 | 879.0 | 1 034.0 | 1 640.0 | 1 703.0 | 2 083.0 | 2 613.0 | 3 066.0 | 2 669.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (79.79424) | 0.0 | 0.0 | (0.70927) | (66.0) | (520.0) | (1 529.0) | (1 747.0) | (1 694.0) | (1 304.0) | (1 288.0) | (1 583.0) | (1 564.0) | (1 774.0) | (2 729.0) | (1 289.0) | (2 102.0) | (2 179.0) | (1 656.0) | 381.0 |
| Aktywa obrotowe | 2 376.276184 | 3 842.119982 | 3 128.595385 | 4 186.33644 | 5 302.37085 | 5 291.5044 | 4 584.01285 | 5 678.82772 | 5 259.27885 | 4 642.17215 | 2 744.0 | 3 590.0 | 3 971.0 | 3 510.0 | 3 623.0 | 3 934.0 | 4 115.0 | 4 492.0 | 4 871.0 | 5 423.0 | 7 324.0 | 7 179.0 | 8 252.0 | 9 453.0 | 10 692.0 | 9 793.0 |
| Środki pieniężne i Inwestycje | 27.789975 | 1 010.356336 | 924.518066 | 1 935.19326 | 2 751.12495 | 2 546.03388 | 2 010.64861 | 2 653.06132 | 2 285.21097 | 901.48217 | 1 507.0 | 2 222.0 | 2 694.0 | 2 235.0 | 2 286.0 | 2 418.0 | 2 013.0 | 2 240.0 | 2 452.0 | 2 543.0 | 3 779.0 | 3 227.0 | 3 922.0 | 3 717.0 | 3 590.0 | 2 201.0 |
| Zapasy | 637.589729 | 842.339989 | 959.263564 | 890.12814 | 957.3606 | 960.19092 | 1 024.02608 | 1 201.639 | 1 213.03287 | 663.87672 | 460.0 | 514.0 | 507.0 | 567.0 | 609.0 | 707.0 | 1 129.0 | 1 191.0 | 1 240.0 | 1 480.0 | 1 701.0 | 2 052.0 | 2 181.0 | 3 081.0 | 3 974.0 | 3 990.0 |
| Inwestycje krótkoterminowe | 0.0 | 498.61541 | 100.682142 | 737.21648 | 1 782.6123 | 1 938.0738 | 860.28165 | 614.6088 | 473.01975 | 153.20232 | 93.0 | 555.0 | 1 687.0 | 1 810.0 | 1 759.0 | 1 360.0 | 1 340.0 | 1 615.0 | 1 592.0 | 1 811.0 | 2 758.0 | 1 376.0 | 2 173.0 | 2 279.0 | 1 770.0 | 395.0 |
| Środki pieniężne i inne aktywa pieniężne | 27.789975 | 511.740926 | 823.835925 | 1 197.97678 | 968.51265 | 607.96008 | 1 150.36696 | 2 038.45252 | 1 812.19122 | 748.27985 | 1 414.0 | 1 667.0 | 1 007.0 | 425.0 | 527.0 | 1 058.0 | 673.0 | 625.0 | 860.0 | 732.0 | 1 021.0 | 1 851.0 | 1 749.0 | 1 438.0 | 1 820.0 | 1 806.0 |
| Należności krótkoterminowe | 409.413208 | 850.781221 | 1 142.507016 | 1 195.95146 | 876.7227 | 1 097.7057 | 1 071.40391 | 1 244.9768 | 1 280.30679 | 505.00024 | 393.0 | 665.0 | 735.0 | 615.0 | 569.0 | 648.0 | 802.0 | 857.0 | 1 020.0 | 1 181.0 | 1 089.0 | 1 160.0 | 1 569.0 | 2 260.0 | 2 765.0 | 1 990.0 |
| Dług krótkoterminowy | 465.832104 | 138.601272 | 129.686669 | 119.49388 | 149.2659 | 570.9678 | 98.91161 | 797.41552 | 334.96806 | 206.39757 | 521.0 | 133.0 | 68.0 | 55.0 | 134.0 | 35.0 | 33.0 | 17.0 | 323.0 | 25.0 | 22.0 | 564.0 | 899.0 | 828.0 | 402.0 | 573.0 |
| Zobowiązania krótkoterminowe | 1 930.474037 | 2 458.792907 | 2 397.037611 | 2 379.751 | 2 132.6151 | 2 869.31424 | 2 387.17768 | 3 303.91628 | 2 836.71696 | 3 667.63517 | 1 658.0 | 1 808.0 | 2 005.0 | 1 678.0 | 1 594.0 | 1 603.0 | 1 585.0 | 1 530.0 | 2 098.0 | 2 182.0 | 2 044.0 | 3 450.0 | 4 443.0 | 5 588.0 | 5 669.0 | 5 146.0 |
| Rozliczenia międzyokresowe | 304.021182 | 794.855506 | 484.873849 | 528.60852 | 681.99075 | 174.0 | 514.50661 | 125.0 | 58.0 | 27.0 | 538.0 | 777.0 | 1 028.0 | 999.0 | 870.0 | 776.0 | 721.0 | 447.0 | 525.0 | 117.0 | 771.0 | 1 159.0 | 1 425.0 | 26.0 | 1 686.0 | 75.0 |
| Zobowiązania długoterminowe | 673.741107 | 593.213669 | 695.621272 | 2 373.67504 | 3 003.33285 | 2 015.27508 | 2 278.29179 | 1 724.84444 | 1 878.0636 | 1 146.88959 | 615.0 | 560.0 | 513.0 | 645.0 | 535.0 | 677.0 | 2 491.0 | 2 534.0 | 2 211.0 | 2 251.0 | 2 735.0 | 8 330.0 | 7 490.0 | 6 380.0 | 5 726.0 | 6 274.0 |
| Rezerwy z tytułu odroczonego podatku | 179.570019 | 177.766957 | 57.373486 | 57.72162 | 31.74045 | 20.90868 | 64.83282 | 59.88496 | 45.55005 | 19.15029 | 13.0 | 11.0 | 7.0 | 4.0 | 4.0 | 5.0 | 147.0 | 10.0 | 18.0 | 9.0 | 20.0 | 293.0 | 324.0 | 371.0 | 254.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 294.0 | 331.0 | 386.0 | 381.0 | 357.0 |
| Zobowiązania ogółem | 2 604.215143 | 3 052.006576 | 3 092.658882 | 4 753.42604 | 5 135.94795 | 4 884.58932 | 4 665.46947 | 5 028.76072 | 4 714.78056 | 4 814.52476 | 2 273.0 | 2 368.0 | 2 518.0 | 2 323.0 | 2 129.0 | 2 280.0 | 4 076.0 | 4 064.0 | 4 309.0 | 4 433.0 | 4 779.0 | 11 780.0 | 11 933.0 | 11 968.0 | 11 395.0 | 11 420.0 |
| Kapitał własny | 3 442.810573 | 5 816.939831 | 7 505.28994 | 6 150.89684 | 5 662.66785 | 5 977.46994 | 5 641.28653 | 5 313.21428 | 4 896.27999 | 2 088.09088 | 2 273.0 | 2 625.0 | 3 355.0 | 3 575.0 | 3 776.0 | 4 154.0 | 4 664.0 | 5 023.0 | 5 636.0 | 6 446.0 | 8 633.0 | 10 219.0 | 11 401.0 | 14 944.0 | 17 044.0 | 17 219.0 |
| Udziały mniejszościowe | 23.315595 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 839.1774 | 1 029.43113 | 70.21773 | 60.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 6 070.341312 | 8 868.946407 | 10 597.948822 | 10 904.32288 | 10 798.6158 | 10 862.05926 | 10 306.756 | 11 181.1524 | 10 640.49168 | 6 972.83337 | 4 606.0 | 4 993.0 | 5 873.0 | 5 898.0 | 5 905.0 | 6 438.0 | 8 741.0 | 9 087.0 | 9 945.0 | 10 879.0 | 13 412.0 | 21 999.0 | 23 334.0 | 26 912.0 | 28 439.0 | nan |
| Inwestycje | 0.0 | 498.61541 | 100.682142 | 737.21648 | 1 782.6123 | 1 938.0738 | 780.48741 | 614.6088 | 473.01975 | 152.49305 | 27.0 | 35.0 | 158.0 | 63.0 | 65.0 | 56.0 | 52.0 | 32.0 | 28.0 | 37.0 | 29.0 | 87.0 | 71.0 | 100.0 | 114.0 | 776.0 |
| Dług (mln) | 592.99932 | 266.805747 | 400.500236 | 1 826.83864 | 2 491.1964 | 1 997.58312 | 1 668.19833 | 2 005.3582 | 1 706.37495 | 1 168.16769 | 850.0 | 396.0 | 305.0 | 295.0 | 303.0 | 186.0 | 1 793.0 | 1 769.0 | 1 834.0 | 1 532.0 | 1 556.0 | 7 327.0 | 6 916.0 | 6 048.0 | 5 114.0 | 5 168.0 |
| Środki pieniężne i inne aktywa pieniężne | 27.789975 | 511.740926 | 823.835925 | 1 197.97678 | 968.51265 | 607.96008 | 1 150.36696 | 2 038.45252 | 1 812.19122 | 748.27985 | 1 414.0 | 1 667.0 | 1 007.0 | 425.0 | 527.0 | 1 058.0 | 673.0 | 625.0 | 860.0 | 732.0 | 1 021.0 | 1 851.0 | 1 749.0 | 1 438.0 | 1 820.0 | 1 806.0 |
| Dług netto | 565.209345 | (244.935179) | (423.335689) | 628.86186 | 1 522.68375 | 1 389.62304 | 517.83137 | (33.09432) | (105.81627) | 419.88784 | (564.0) | (1 271.0) | (702.0) | (130.0) | (224.0) | (872.0) | 1 120.0 | 1 144.0 | 974.0 | 800.0 | 535.0 | 5 476.0 | 5 167.0 | 4 610.0 | 3 294.0 | 3 362.0 |
| Ticker | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY | IFNNY |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |