Wall Street Experts
ver. ZuMIgo(08/25)
Infineon Technologies AG
Rachunek Zysków i Strat
Przychody TTM (mln): 14 955
EBIT TTM (mln): 2 284
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
3,991 |
7,296 |
6,168 |
5,201 |
6,148 |
7,194 |
6,774 |
7,927 |
7,655 |
4,315 |
3,027 |
3,295 |
3,997 |
3,904 |
3,843 |
4,320 |
5,795 |
6,473 |
7,063 |
7,599 |
8,029 |
8,567 |
11,060 |
14,218 |
16,309 |
Przychód Δ r/r |
0.0% |
82.8% |
-15.5% |
-15.7% |
18.2% |
17.0% |
-5.8% |
17.0% |
-3.4% |
-43.6% |
-29.9% |
8.9% |
21.3% |
-2.3% |
-1.6% |
12.4% |
34.1% |
11.7% |
9.1% |
7.6% |
5.7% |
6.7% |
29.1% |
28.6% |
14.7% |
Marża brutto |
28.9% |
43.6% |
13.5% |
11.5% |
25.0% |
35.1% |
27.4% |
26.2% |
20.7% |
34.2% |
21.8% |
37.5% |
41.4% |
36.6% |
34.4% |
38.1% |
35.9% |
36.0% |
37.1% |
38.0% |
37.3% |
32.4% |
38.5% |
43.1% |
45.5% |
EBIT (mln) |
-61 |
1,481 |
-1,224 |
-1,070 |
-344 |
314 |
-268 |
-56 |
-369 |
-27 |
-220 |
348 |
736 |
455 |
325 |
525 |
555 |
763 |
983 |
1,469 |
1,161 |
581 |
1,470 |
2,845 |
3,948 |
EBIT Δ r/r |
0.0% |
-2542.8% |
-182.6% |
-12.5% |
-67.9% |
-191.2% |
-185.6% |
-79.2% |
558.9% |
-92.7% |
716.3% |
-258.2% |
111.5% |
-38.2% |
-28.6% |
61.5% |
5.7% |
37.5% |
28.8% |
49.4% |
-21.0% |
-50.0% |
153.0% |
93.5% |
38.8% |
EBIT (%) |
-1.5% |
20.3% |
-19.8% |
-20.6% |
-5.6% |
4.4% |
-4.0% |
-0.7% |
-4.8% |
-0.6% |
-7.3% |
10.6% |
18.4% |
11.7% |
8.5% |
12.2% |
9.6% |
11.8% |
13.9% |
19.3% |
14.5% |
6.8% |
13.3% |
20.0% |
24.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
75 |
9 |
-52 |
-9 |
-124 |
156 |
95 |
63 |
60 |
51 |
19 |
48 |
67 |
63 |
68 |
62 |
130 |
155 |
142 |
158 |
EBITDA (mln) |
479 |
2,316 |
250 |
331 |
1,151 |
1,668 |
1,212 |
1,395 |
992 |
543 |
401 |
733 |
1,141 |
977 |
864 |
1,123 |
1,370 |
1,605 |
1,808 |
2,340 |
2,090 |
1,814 |
2,974 |
4,529 |
5,833 |
EBITDA(%) |
12.0% |
31.7% |
4.1% |
6.4% |
18.7% |
23.2% |
17.9% |
17.6% |
13.0% |
12.6% |
13.2% |
22.2% |
28.5% |
25.0% |
22.5% |
26.0% |
23.6% |
24.8% |
25.6% |
30.8% |
26.0% |
21.2% |
26.9% |
31.9% |
35.8% |
Podatek (mln) |
-28 |
614 |
-466 |
-139 |
84 |
154 |
121 |
161 |
78 |
41 |
5 |
-22 |
-30 |
-1 |
23 |
31 |
-102 |
-36 |
142 |
193 |
194 |
52 |
144 |
537 |
782 |
Zysk Netto (mln) |
57 |
1,128 |
-642 |
-1,020 |
-435 |
61 |
-313 |
-268 |
-368 |
-2,931 |
-623 |
659 |
1,119 |
427 |
272 |
535 |
632 |
744 |
790 |
1,075 |
870 |
368 |
1,169 |
2,179 |
3,137 |
Zysk netto Δ r/r |
0.0% |
1874.5% |
-157.0% |
58.7% |
-57.3% |
-114.1% |
-612.7% |
-14.5% |
37.3% |
696.8% |
-78.7% |
-205.8% |
69.8% |
-61.8% |
-36.3% |
96.7% |
18.1% |
17.7% |
6.2% |
36.1% |
-19.1% |
-57.7% |
217.7% |
86.4% |
44.0% |
Zysk netto (%) |
1.4% |
15.5% |
-10.4% |
-19.6% |
-7.1% |
0.8% |
-4.6% |
-3.4% |
-4.8% |
-67.9% |
-20.6% |
20.0% |
28.0% |
10.9% |
7.1% |
12.4% |
10.9% |
11.5% |
11.2% |
14.1% |
10.8% |
4.3% |
10.6% |
15.3% |
19.2% |
EPS |
0.0834 |
1.68 |
-0.82 |
-1.31 |
-0.53 |
0.08 |
-0.38 |
-0.32 |
-0.44 |
-3.48 |
-0.73 |
0.61 |
1.03 |
0.4 |
0.25 |
0.48 |
0.56 |
0.66 |
0.7 |
0.95 |
0.75 |
0.26 |
0.88 |
1.65 |
2.39 |
EPS (rozwodnione) |
0.0834 |
1.68 |
-0.82 |
-1.31 |
-0.53 |
0.08 |
-0.38 |
-0.32 |
-0.44 |
-3.48 |
-0.73 |
0.58 |
0.98 |
0.39 |
0.25 |
0.48 |
0.56 |
0.66 |
0.7 |
0.95 |
0.75 |
0.26 |
0.88 |
1.65 |
2.38 |
Ilośc akcji (mln) |
673 |
689 |
783 |
777 |
814 |
735 |
829 |
829 |
845 |
843 |
855 |
1,087 |
1,086 |
1,080 |
1,075 |
1,111 |
1,123 |
1,125 |
1,129 |
1,130 |
1,163 |
1,264 |
1,301 |
1,302 |
1,303 |
Ważona ilośc akcji (mln) |
673 |
690 |
783 |
777 |
814 |
737 |
829 |
829 |
845 |
843 |
855 |
1,171 |
1,159 |
1,134 |
1,076 |
1,123 |
1,125 |
1,129 |
1,134 |
1,134 |
1,165 |
1,266 |
1,304 |
1,304 |
1,306 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |