IDT Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 1 214
EBIT TTM (mln): 74
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 732 1,094 1,231 1,532 1,835 2,217 2,469 2,226 2,013 1,878 1,539 1,401 1,555 1,507 1,621 1,652 1,597 1,496 1,502 1,547 1,409 1,346 1,447 1,364 1,239 1,206
Przychód Δ r/r 0.0% 49.4% 12.5% 24.4% 19.8% 20.8% 11.3% -9.8% -9.6% -6.7% -18.1% -8.9% 11.0% -3.1% 7.6% 1.9% -3.3% -6.3% 0.4% 3.0% -8.9% -4.5% 7.5% -5.7% -9.2% -2.7%
Marża brutto 23.6% 20.0% 13.3% 21.3% 23.2% 24.3% 25.3% 20.1% 19.8% 21.8% 23.7% 20.7% 18.4% 15.8% 16.4% 17.2% 16.8% 16.7% 15.1% 15.6% 16.7% 19.5% 20.2% 24.2% 29.3% 32.4%
EBIT (mln) 2 -217 -433 -224 -74 -122 -116 -221 -173 2,107 -73 32 16 8 29 30 93 26 6 8 2 25 57 60 61 65
EBIT Δ r/r 0.0% -9125.4% 99.8% -48.2% -67.2% 65.6% -5.0% 90.6% -21.8% -1319.8% -103.5% -143.8% -51.7% -46.6% 254.2% 1.5% 211.8% -71.8% -78.8% 51.0% -77.7% 1233.4% 128.4% 5.4% 1.1% 6.6%
EBIT (%) 0.3% -19.8% -35.2% -14.6% -4.0% -5.5% -4.7% -9.9% -8.6% 112.2% -4.8% 2.3% 1.0% 0.6% 1.8% 1.8% 5.8% 1.8% 0.4% 0.5% 0.1% 1.9% 3.9% 4.4% 4.9% 5.4%
Koszty finansowe (mln) 0 0 0 22 26 0 0 0 0 0 0 0 6 3 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 63 541 802 -362 1 14 80 -89 142 -146 -111 59 48 16 42 39 109 48 28 30 25 45 76 78 83 82
EBITDA(%) 8.6% 49.4% 65.2% -23.6% 0.1% 0.6% 3.2% -4.0% 7.1% -7.8% -7.2% 4.2% 3.1% 1.0% 2.6% 2.4% 6.8% 3.2% 1.9% 1.9% 1.7% 3.4% 5.2% 5.8% 6.7% 6.8%
Podatek (mln) 18 218 209 -124 -70 10 12 3 4 10 -5 5 -6 -43 16 4 6 4 -2 3 0 -4 -32 6 16 -6
Zysk Netto (mln) 3 231 532 -303 -18 -96 -44 -179 59 -224 -155 20 27 39 12 19 84 24 8 4 0 21 96 27 40 64
Zysk netto Δ r/r 0.0% 7860.3% 130.6% -157.0% -94.2% 446.4% -54.2% 307.8% -132.8% -482.7% -30.7% -113.1% 32.1% 44.1% -70.0% 61.8% 349.8% -72.2% -65.2% -48.5% -92.2% 6393.9% 350.2% -72.0% 49.8% 59.2%
Zysk netto (%) 0.4% 21.1% 43.2% -19.8% -1.0% -4.3% -1.8% -8.0% 2.9% -11.9% -10.1% 1.4% 1.7% 2.6% 0.7% 1.1% 5.3% 1.6% 0.5% 0.3% 0.0% 1.6% 6.7% 2.0% 3.3% 5.3%
EPS -3.99 9.9 23.37 -12.12 -0.66 -3.27 -1.35 -5.58 2.13 -8.84 -6.9 0.99 1.3 1.87 0.56 0.85 3.69 1.03 0.35 0.17 0.013 0.82 3.78 1.05 1.59 2.55
EPS (rozwodnione) -3.99 9.21 21.36 -12.12 -0.66 -3.27 -1.35 -5.58 2.13 -8.84 -6.9 0.94 1.19 1.75 0.52 0.82 3.63 1.03 0.35 0.17 0.013 0.81 3.7 1.03 1.58 2.54
Ilośc akcji (mln) 11 23 23 25 27 29 32 32 27 25 23 20 21 21 21 22 23 23 23 25 25 26 25 26 26 25
Ważona ilośc akcji (mln) 11 25 25 25 27 29 32 32 27 25 23 22 22 22 22 23 23 23 23 25 25 26 26 26 26 25
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD