Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 23 631.777 | 24 432.965 | 26 197.786 | 30 478.66 | 33 060.843 | 67 532.361 | 85 837.029 | 87 367.231 | 93 700.952 | 96 904.732 | 96 816.375 | 92 410.911 | 93 771.413 | 104 664.182 | 106 706.22 | 110 688.559 | 113 037.923 | 122 369.006 | 122 518.0 | 141 752.0 | 154 667.0 | 155 169.0 | 158 293.0 |
| Aktywa trwałe (mln) | 19 727.176 | 20 412.836 | 22 218.859 | 25 796.79 | 27 244.651 | 57 118.162 | 71 791.982 | 71 375.809 | 75 446.782 | 81 144.013 | 80 877.182 | 81 292.545 | 82 452.503 | 93 984.712 | 95 980.12 | 96 889.002 | 99 695.543 | 108 811.313 | 107 546.0 | 119 369.0 | 131 300.0 | 132 106.0 | 137 458.056 |
| Rzeczowe aktywa trwałe netto | 15 216.812 | 16 981.933 | 18 369.417 | 19 942.254 | 21 067.354 | 34 990.445 | 43 348.459 | 46 630.084 | 50 202.245 | 52 406.117 | 53 422.953 | 52 760.069 | 55 107.302 | 61 788.59 | 63 834.384 | 64 082.379 | 66 109.32 | 73 071.456 | 73 753.0 | 82 241.0 | 88 696.0 | 90 309.0 | 97 091.0 |
| Wartość firmy | 0.0 | 0.0 | 9.444 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 308.917 | 7 803.982 | 8 354.186 | 9 352.789 | 8 711.053 | 7 932.404 | 7 837.843 | 8 152.918 | 7 613.0 | 8 312.0 | 8 189.0 | 8 375.0 | 8 618.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 565.395 | 848.595 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11 094.271 | 9 373.403 | 8 508.044 | 11 406.817 | 11 223.11 | 13 215.623 | 13 162.405 | 12 214.943 | 10 609.0 | 11 597.0 | 11 929.0 | 11 880.0 | 11 637.0 |
| Wartość firmy i wartości niematerialne i prawne | 544.747 | 611.016 | 574.839 | 848.595 | 900.125 | 15 237.966 | 17 870.597 | 18 042.277 | 18 222.861 | 20 272.579 | 19 403.188 | 17 177.385 | 16 862.23 | 20 759.606 | 19 934.163 | 21 148.027 | 21 000.248 | 20 367.861 | 18 222.0 | 19 909.0 | 20 118.0 | 20 255.0 | 20 255.0 |
| Należności netto | 2 927.363 | 2 947.7 | 2 337.854 | 2 744.222 | 3 392.138 | 5 831.565 | 6 145.212 | 6 265.523 | 6 977.33 | 6 222.036 | 10 426.707 | 6 344.584 | 6 366.207 | 6 652.343 | 6 677.995 | 7 828.123 | 7 482.868 | 7 921.119 | 7 656.0 | 10 942.0 | 11 184.0 | 9 977.0 | 10 083.986 |
| Inwestycje długoterminowe | 1 809.435 | 1 206.051 | 1 506.444 | 1 555.383 | 2 644.016 | 3 742.568 | 4 576.899 | 2 144.088 | 2 114.173 | (2 506.797) | 1 028.772 | 1 185.252 | 2 266.188 | 1 979.306 | 2 150.036 | 1 760.608 | 1 534.764 | 1 771.143 | 1 199.0 | 1 093.0 | 1 566.0 | 13 514.0 | 17 070.0 |
| Aktywa obrotowe | 3 904.601 | 4 020.129 | 3 978.927 | 4 681.87 | 5 816.192 | 10 414.199 | 14 045.047 | 15 991.422 | 18 254.17 | 15 760.719 | 15 939.193 | 11 118.366 | 11 318.91 | 10 679.47 | 10 726.1 | 13 799.557 | 13 342.38 | 13 557.693 | 14 972.0 | 22 383.0 | 23 367.0 | 23 063.0 | 20 835.0 |
| Środki pieniężne i Inwestycje | 122.185 | 166.65 | 119.977 | 862.812 | 993.429 | 1 309.118 | 2 766.462 | 5 888.206 | 9 025.931 | 6 967.215 | 3 242.51 | 1 947.88 | 2 273.461 | 1 530.164 | 1 769.343 | 3 437.547 | 3 140.333 | 2 483.979 | 3 788.0 | 4 535.0 | 4 991.0 | 5 466.0 | 4 570.0 |
| Zapasy | 768.281 | 888.721 | 1 142.271 | 848.348 | 1 192.727 | 1 827.378 | 2 331.147 | 2 151.541 | 1 971.233 | 2 112.572 | 2 206.273 | 2 438.253 | 2 359.27 | 2 147.081 | 1 956.132 | 2 202.004 | 2 446.505 | 2 847.094 | 2 703.0 | 2 906.0 | 2 418.0 | 2 828.0 | 3 305.0 |
| Inwestycje krótkoterminowe | 25.16 | 57.059 | 13.981 | 654.392 | 288.855 | 328.541 | 679.848 | 4 797.587 | 6 924.074 | 4 876.208 | 198.609 | 238.674 | 467.928 | 376.891 | 336.657 | 240.207 | 339.176 | 370.7 | 361.0 | 502.0 | 383.0 | 2 447.0 | 488.0 |
| Środki pieniężne i inne aktywa pieniężne | 97.025 | 109.591 | 105.996 | 208.42 | 704.574 | 980.577 | 2 086.614 | 1 090.619 | 2 101.857 | 2 091.007 | 3 043.901 | 1 709.206 | 1 805.533 | 1 153.273 | 1 432.686 | 3 197.34 | 2 801.157 | 2 113.279 | 3 427.0 | 4 033.0 | 4 608.0 | 3 019.0 | 4 082.0 |
| Należności krótkoterminowe | 1 026.954 | 1 483.206 | 1 637.222 | 2 919.585 | 2 687.756 | 3 525.446 | 5 404.599 | 5 464.871 | 6 208.228 | 6 044.351 | 6 006.239 | 4 498.052 | 4 980.78 | 5 862.13 | 5 945.039 | 6 088.284 | 5 833.234 | 5 972.139 | 6 431.0 | 7 327.0 | 8 465.0 | 5 112.0 | 8 515.0 |
| Dług krótkoterminowy | 3 484.803 | 2 282.746 | 3 314.239 | 1 544.839 | 1 665.412 | 4 449.529 | 8 173.638 | 4 282.871 | 5 902.157 | 3 356.269 | 4 455.617 | 3 687.44 | 4 208.674 | 5 105.867 | 4 935.885 | 7 224.759 | 6 574.762 | 9 500.392 | 8 102.0 | 10 682.0 | 11 829.0 | 11 770.0 | 14 195.0 |
| Zobowiązania krótkoterminowe | 5 750.621 | 5 054.068 | 6 453.304 | 6 495.614 | 6 456.671 | 12 612.731 | 20 951.09 | 14 642.122 | 17 811.292 | 13 867.477 | 14 186.469 | 11 929.123 | 13 532.496 | 14 589.113 | 14 075.178 | 16 725.77 | 16 116.44 | 19 131.242 | 17 931.0 | 24 354.0 | 28 839.0 | 28 072.0 | 30 138.247 |
| Rozliczenia międzyokresowe | 1 197.756 | 1 249.65 | 1 453.498 | 1 003.196 | 1 169.683 | 2 554.402 | 3 599.715 | 3 134.488 | 2 829.842 | 2 670.408 | 2 389.058 | 2 687.021 | 3 055.351 | 2 948.233 | 2 610.601 | 2 926.922 | 349.314 | 3 172.184 | 3 048.0 | 5 707.0 | 597.0 | 686.0 | 0.0 |
| Zobowiązania długoterminowe | 9 475.325 | 10 807.17 | 10 691.44 | 14 568.391 | 16 037.169 | 27 087.928 | 39 177.837 | 43 695.381 | 44 226.59 | 49 829.455 | 48 545.105 | 45 121.27 | 44 448.409 | 49 119.016 | 51 943.653 | 51 229.603 | 52 944.929 | 56 043.099 | 57 369.0 | 61 272.0 | 67 714.0 | 65 669.0 | 67 103.245 |
| Rezerwy z tytułu odroczonego podatku | 1 352.977 | 1 576.049 | 597.218 | 719.715 | 605.282 | 5 018.965 | 7 004.581 | 7 880.56 | 8 773.704 | 9 741.959 | 9 093.491 | 8 387.921 | 9 368.955 | 11 896.477 | 12 740.661 | 8 558.419 | 9 042.567 | 9 358.886 | 9 607.0 | 11 364.0 | 11 682.0 | 12 515.0 | 7 544.775 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 145.622 | 172.89 | 204.647 | 192.124 | 175.837 | 79.482 | 75.5 | 71.252 | 67.357 | 64.403 | 62.613 | 60.76 | 1767.117 | 2058.0 | 2411.0 | 2438.0 | 2408.0 | 5218.0 |
| Zobowiązania ogółem | 15 225.946 | 15 861.238 | 17 144.744 | 21 064.005 | 22 493.84 | 39 700.659 | 60 128.927 | 58 337.503 | 62 037.882 | 63 696.932 | 62 731.574 | 57 050.393 | 57 980.905 | 63 708.129 | 66 018.831 | 67 955.373 | 69 061.369 | 75 174.341 | 75 300.0 | 85 626.0 | 96 553.0 | 93 741.0 | 97 242.0 |
| Kapitał własny | 8 331.326 | 8 498.714 | 8 988.247 | 9 267.653 | 10 418.214 | 25 537.218 | 23 363.621 | 26 636.53 | 29 078.799 | 32 887.873 | 33 759.982 | 35 135.503 | 35 590.897 | 37 709.766 | 37 241.491 | 37 061.806 | 43 976.554 | 47 194.665 | 47 218.0 | 56 126.0 | 58 114.0 | 60 292.0 | 61 051.0 |
| Udziały mniejszościowe | 74.505 | 73.013 | 64.795 | 147.002 | 148.789 | 2 294.484 | 2 344.481 | 2 393.198 | 2 584.271 | 319.927 | 324.819 | 225.015 | 199.611 | 3 246.287 | 3 445.898 | 5 671.38 | 5 668.803 | 9 516.358 | 11 806.0 | 15 647.0 | 16 995.0 | 17 181.0 | 13 926.0 |
| Pasywa | 23 631.777 | 24 432.965 | 26 197.786 | 30 478.66 | 33 060.843 | 67 532.361 | 85 837.029 | 87 367.231 | 93 700.952 | 96 904.732 | 96 816.375 | 92 410.911 | 93 771.413 | 104 664.182 | 106 706.22 | 110 688.559 | 113 037.923 | 122 369.006 | 122 518.0 | 141 752.0 | 154 667.0 | 155 169.0 | 158 293.0 |
| Inwestycje | 1 834.595 | 1 263.11 | 1 609.881 | 1 555.383 | 2 644.016 | 3 742.568 | 4 576.899 | 2 144.088 | 2 114.173 | 2 369.411 | 1 362.588 | 1 528.538 | 2 807.706 | 2 388.652 | 2 519.068 | 2 029.572 | 1 926.369 | 2 141.843 | 1 560.0 | 1 595.0 | 1 949.0 | 15 961.0 | 17 558.0 |
| Dług (mln) | 11 194.715 | 11 028.707 | 11 729.116 | 12 935.024 | 14 240.57 | 21 624.487 | 31 242.786 | 30 911.7 | 31 818.846 | 33 228.5 | 33 043.251 | 29 416.984 | 27 308.683 | 29 811.835 | 31 612.453 | 36 848.41 | 37 493.244 | 41 396.779 | 40 508.0 | 44 267.0 | 50 418.0 | 51 058.0 | 57 731.0 |
| Środki pieniężne i inne aktywa pieniężne | 97.025 | 109.591 | 105.996 | 208.42 | 704.574 | 980.577 | 2 086.614 | 1 090.619 | 2 101.857 | 2 091.007 | 3 043.901 | 1 709.206 | 1 805.533 | 1 153.273 | 1 432.686 | 3 197.34 | 2 801.157 | 2 113.279 | 3 427.0 | 4 033.0 | 4 608.0 | 3 019.0 | 4 082.0 |
| Dług netto | 11 097.69 | 10 919.116 | 11 623.12 | 12 726.604 | 13 535.996 | 20 643.91 | 29 156.172 | 29 821.081 | 29 716.989 | 31 137.493 | 29 999.35 | 27 707.778 | 25 503.15 | 28 658.562 | 30 179.767 | 33 651.07 | 34 692.087 | 39 283.5 | 37 081.0 | 40 234.0 | 45 810.0 | 48 039.0 | 53 649.0 |
| Ticker | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE | IBE1.DE |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |