Iberdrola, S.A.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 9,578 9,452 10,271 11,738 11,017 17,468 25,196 24,559 30,431 31,648 34,201 32,808 30,032 31,419 29,215 31,263 35,076 36,438 33,145 39,114 53,949 49,146 44,739
Przychód Δ r/r 0.0% -1.3% 8.7% 14.3% -6.1% 58.5% 44.2% -2.5% 23.9% 4.0% 8.1% -4.1% -8.5% 4.6% -7.0% 7.0% 12.2% 3.9% -9.0% 18.0% 37.9% -8.9% -9.0%
Marża brutto 38.6% 42.0% 41.8% 42.1% 52.6% 47.5% 39.7% 43.9% 38.3% 39.6% 36.8% 38.3% 40.6% 40.9% 44.2% 42.7% 44.0% 44.6% 48.7% 43.6% 37.4% 23.2% 53.4%
EBIT (mln) 1,564 1,823 2,019 2,262 2,654 3,697 4,262 4,509 4,830 4,505 4,377 2,435 3,941 3,829 4,554 2,713 5,439 5,877 5,536 7,343 7,984 8,841 9,729
EBIT Δ r/r 0.0% 16.6% 10.7% 12.1% 17.3% 39.3% 15.3% 5.8% 7.1% -6.7% -2.8% -44.4% 61.9% -2.8% 18.9% -40.4% 100.5% 8.0% -5.8% 32.6% 8.7% 10.7% 10.0%
EBIT (%) 16.3% 19.3% 19.7% 19.3% 24.1% 21.2% 16.9% 18.4% 15.9% 14.2% 12.8% 7.4% 13.1% 12.2% 15.6% 8.7% 15.5% 16.1% 16.7% 18.8% 14.8% 18.0% 21.7%
Koszty finansowe (mln) 648 632 541 0 0 0 0 0 0 0 1,381 1,326 1,088 991 916 920 1,041 1,045 983 1,127 1,699 2,735 2,208
EBITDA (mln) 2,424 2,695 3,096 3,490 3,863 5,376 5,938 6,834 7,514 7,659 8,238 9,553 7,595 7,950 7,872 8,352 9,803 10,562 10,553 12,782 14,194 13,623 15,455
EBITDA(%) 25.3% 28.5% 30.1% 29.7% 35.1% 30.8% 23.6% 27.8% 24.7% 24.2% 24.1% 29.1% 25.3% 25.3% 26.9% 26.7% 27.9% 29.0% 31.8% 32.7% 26.3% 27.7% 34.5%
Podatek (mln) 304 207 535 553 695 703 895 719 899 549 207 -1,424 837 527 905 -1,397 959 914 1,083 1,914 1,161 1,610 2,150
Zysk Netto (mln) 963 1,060 1,211 1,382 1,660 2,354 2,861 2,824 2,871 2,805 2,841 2,598 2,348 2,443 2,728 2,804 3,014 3,406 3,611 3,885 4,339 4,803 5,612
Zysk netto Δ r/r 0.0% 10.1% 14.2% 14.2% 20.1% 41.8% 21.5% -1.3% 1.6% -2.3% 1.3% -8.6% -9.6% 4.1% 11.7% 2.8% 7.5% 13.0% 6.0% 7.6% 11.7% 10.7% 16.8%
Zysk netto (%) 10.1% 11.2% 11.8% 11.8% 15.1% 13.5% 11.4% 11.5% 9.4% 8.9% 8.3% 7.9% 7.8% 7.8% 9.3% 9.0% 8.6% 9.3% 10.9% 9.9% 8.0% 9.8% 12.5%
EPS 0.15 0.29 0.33 0.38 0.46 0.53 0.58 0.53 0.51 0.46 0.43 0.4 0.36 0.37 -0.015 0.42 0.45 0.52 0.56 0.6 0.65 0.75 0.87
EPS (rozwodnione) 0.15 0.29 0.33 0.38 0.46 0.53 0.58 0.53 0.51 0.46 0.43 0.4 0.36 0.37 -0.015 0.42 0.45 0.52 0.56 0.6 0.65 0.74 0.87
Ilośc akcji (mln) 6,307 3,599 3,600 3,604 3,605 4,483 4,895 5,308 5,595 6,123 6,431 6,493 6,487 6,351 6,626 6,680 6,740 6,674 6,437 6,440 6,658 6,432 6,440
Ważona ilośc akcji (mln) 6,491 3,599 3,600 3,604 3,605 4,483 4,895 5,308 5,595 6,123 6,431 6,493 6,487 6,578 6,626 6,680 6,744 6,692 6,448 6,452 6,672 6,448 6,456
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR