Independent Bank Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 313
EBIT TTM (mln): 38
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 84 90 106 113 138 155 179 165 168 160 197 166 141 128 112 104 109 117 128 153 164 198 199 205 290 216
Przychód Δ r/r 0.0% 6.4% 18.4% 6.4% 22.3% 12.7% 15.0% -7.5% 1.5% -4.7% 23.4% -15.9% -14.7% -9.7% -12.5% -6.6% 4.0% 8.0% 9.5% 19.1% 7.3% 20.4% 0.8% 2.8% 41.6% -25.5%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 101.7% 100.0%
EBIT (mln) 71 95 96 89 95 97 134 139 112 -15 -43 19 -0 39 32 33 35 40 48 67 58 69 77 97 258 -194
EBIT Δ r/r 0.0% 34.6% 1.1% -7.6% 7.4% 2.0% 37.3% 3.7% -19.2% -113.4% 185.8% -144.0% -101.2% -18063.9% -19.1% 2.2% 8.4% 12.9% 19.6% 40.1% -13.3% 20.3% 11.3% 25.8% 165.4% -175.0%
EBIT (%) 84.1% 106.3% 90.7% 78.8% 69.2% 62.7% 74.8% 83.9% 66.7% -9.4% -21.7% 11.4% -0.2% 30.8% 28.5% 31.1% 32.5% 33.9% 37.0% 43.6% 35.2% 35.2% 38.8% 47.5% 89.1% -89.7%
Koszty finansowe (mln) 59 68 62 48 44 45 69 94 103 74 51 37 20 13 9 7 6 7 9 17 26 16 8 19 8 101
EBITDA (mln) 77 102 103 95 103 94 121 129 99 -38 -86 -9 -12 35 30 36 40 45 55 73 64 79 89 108 6 0
EBITDA(%) 91.3% 113.6% 96.9% 84.6% 74.9% 60.8% 67.8% 77.9% 59.2% -23.6% -43.7% -5.3% -8.1% 27.1% 26.5% 34.0% 36.6% 38.4% 42.5% 47.5% 38.9% 39.8% 44.9% 52.8% 2.0% 0.0%
Podatek (mln) 3 7 9 11 14 14 18 12 -1 3 -3 -2 -0 0 -55 7 9 10 18 9 11 13 14 14 15 16
Zysk Netto (mln) 9 20 24 29 38 39 47 33 10 -92 -90 -17 -20 26 78 18 20 23 20 40 46 56 63 63 59 67
Zysk netto Δ r/r 0.0% 130.0% 21.9% 20.8% 27.6% 2.6% 21.7% -29.2% -68.8% -985.0% -1.6% -81.5% 20.9% -229.7% 195.9% -76.7% 11.1% 13.7% -10.1% 94.6% 16.6% 20.9% 12.0% 0.7% -6.8% 13.1%
Zysk netto (%) 10.3% 22.4% 23.0% 26.1% 27.3% 24.8% 26.3% 20.1% 6.2% -57.3% -45.7% -10.1% -14.3% 20.5% 69.4% 17.3% 18.4% 19.4% 15.9% 26.0% 28.3% 28.4% 31.6% 31.0% 20.4% 30.9%
EPS 3.47 8.08 6.75 8.85 15.78 16.24 19.14 14.5 4.6 -39.88 -37.81 -3.28 -2.44 2.51 5.87 0.79 0.88 1.06 0.96 1.7 2.03 2.56 2.91 3.0 2.82 3.2
EPS (rozwodnione) 3.42 8.03 6.65 8.69 15.42 15.96 18.76 14.3 4.5 -39.77 -37.7 -0.4 -0.29 0.8 3.55 0.77 0.86 1.05 0.95 1.68 2.0 2.53 2.88 2.97 2.79 3.16
Ilośc akcji (mln) 3 2 2 2 2 2 2 2 2 2 2 5 8 9 14 23 23 21 21 23 23 22 22 21 21 21
Ważona ilośc akcji (mln) 3 2 2 2 2 3 2 2 2 2 2 41 70 33 22 23 23 22 22 24 23 22 22 21 21 21
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD