Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 725.2 | 1 783.791 | 1 888.457 | 2 057.562 | 2 358.557 | 3 094.027 | 3 355.848 | 3 429.898 | 3 276.082 | 2 956.245 | 2 965.364 | 2 535.248 | 2 307.406 | 2 023.867 | 2 209.943 | 2 248.73 | 2 409.066 | 2 548.95 | 2 789.355 | 3 353.281 | 3 564.694 | 4 204.013 | 4 704.74 | 4 999.787 | 5 276.594 | 5 338.104 |
| Aktywa trwałe (mln) | 304.0 | 272.302 | 326.247 | 411.981 | 522.194 | 674.334 | 613.295 | 559.34 | 519.768 | 331.549 | 262.354 | 159.896 | 238.907 | 270.527 | 528.446 | 594.062 | 643.451 | 666.804 | 579.814 | 523.211 | 609.608 | 1 157.796 | 1 507.102 | 1 263.398 | 5 087.2 | 5 192.836 |
| Rzeczowe aktywa trwałe netto | 37.6 | 34.757 | 35.944 | 40.735 | 43.979 | 56.569 | 63.173 | 67.992 | 73.558 | 73.318 | 72.616 | 68.359 | 62.548 | 47.016 | 48.594 | 45.948 | 43.103 | 40.175 | 39.149 | 38.777 | 38.411 | 36.127 | 36.404 | 35.893 | 40.434 | 37.492 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 28.3 | 28.3 | 28.3 | 28.3 | 28.3 | 28.3 | 28.3 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.533 | 23.641 | 18.838 | 14.988 | 16.873 | 14.733 | 14.716 | 15.603 | 17.285 | 27.815 | 24.497 | 21.21 | 29.568 | 45.04 | 44.247 | 48.284 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 24.219 | 66.857 | 66.675 | 56.563 | 82.016 | 40.89 | 25.533 | 23.641 | 18.838 | 14.988 | 16.873 | 14.733 | 14.716 | 15.603 | 17.285 | 56.115 | 52.797 | 49.51 | 57.868 | 73.34 | 72.547 | 76.584 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 37.27 | 48.116 | 18.449 | 7.716 | 7.237 | 7.229 | 35.631 | 29.551 | 34.87 | 42.751 | 62.456 | 66.14 | 128.904 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 266.4 | 237.545 | 290.303 | 371.246 | 453.996 | 550.908 | 483.447 | 434.785 | 364.194 | 217.341 | 164.205 | 67.896 | 157.521 | 208.523 | 462.979 | 533.381 | 585.632 | 611.026 | 523.38 | 428.319 | 518.4 | 1 072.159 | 1 412.83 | 1 154.165 | 169.14 | 4 860.321 |
| Aktywa obrotowe | 58.6 | 58.149 | 50.525 | 60.731 | 1 836.363 | 2 419.693 | 2 742.553 | 2 870.558 | 2 756.314 | 2 624.696 | 2 703.01 | 2 375.352 | 2 068.499 | 1 753.34 | 1 681.497 | 1 654.668 | 1 765.615 | 1 882.146 | 2 209.541 | 2 830.07 | 626.805 | 1 253.32 | 1 588.443 | 982.622 | 189.394 | 145.268 |
| Środki pieniężne i Inwestycje | 58.6 | 58.149 | 50.525 | 60.731 | 61.741 | 72.815 | 67.586 | 73.142 | 79.289 | 57.705 | 288.736 | 385.374 | 341.108 | 388.195 | 599.561 | 620.755 | 683.133 | 699.401 | 580.402 | 498.765 | 584.054 | 1 190.864 | 1 522.303 | 853.718 | (68.208) | 145.268 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.157 | 22.562 | 23.59 | 23.733 | 26.372 | 0.0 | 0.0 | (77.627) | (131.786) | (122.583) | (91.339) | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 208.413 | 462.481 | 533.178 | 585.484 | 610.616 | 522.925 | 427.926 | 518.4 | 1 072.159 | 1 412.83 | 779.347 | 679.35 | 25.386 |
| Środki pieniężne i inne aktywa pieniężne | 58.6 | 58.149 | 50.525 | 60.731 | 61.741 | 72.815 | 67.586 | 73.142 | 79.289 | 57.705 | 288.736 | 385.374 | 341.108 | 179.782 | 137.08 | 87.577 | 97.649 | 88.785 | 57.477 | 70.839 | 65.654 | 118.705 | 109.473 | 74.371 | 169.781 | 119.882 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.633 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.24 | 0.0 | 0.0 | 0.0 | 19.91 | 10.0 | 28.645 | 1.669 | 1.619 | 61.0 | 1.142 | 0.0 |
| Zobowiązania krótkoterminowe | 1 594.2 | 1 638.2 | 1 739.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.633 | 0.0 | 4.24 | 0.0 | 0.0 | 0.0 | 19.91 | 10.0 | 28.645 | 1 155.743 | 1 592.817 | 61.0 | 2 695.559 | 4 654.088 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 17.3 | 17.3 | 17.3 | 327.663 | 382.419 | 469.583 | 291.244 | 227.878 | 395.427 | 634.874 | 224.07 | 121.207 | 83.562 | 67.8 | 53.671 | 48.039 | 47.523 | 45.002 | 63.509 | 55.088 | 128.102 | 108.817 | 108.958 | 61.0 | 2 176.586 | 229.33 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.974 | 11.816 | 11.29 | 13.24 | 12.868 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.623 | 6.199 | 4.983 | 4.242 | 3.972 | 0.0 |
| Zobowiązania ogółem | 1 611.5 | 1 655.455 | 1 756.554 | 1 919.515 | 2 196.341 | 2 863.735 | 3 107.589 | 3 171.731 | 3 035.58 | 2 761.368 | 2 855.503 | 2 416.163 | 2 204.779 | 1 888.892 | 1 978.362 | 1 998.359 | 2 157.974 | 2 299.97 | 2 524.422 | 3 014.287 | 3 214.525 | 108.817 | 108.958 | 4 652.191 | 4 872.145 | 4 883.418 |
| Kapitał własny | 113.7 | 128.336 | 131.903 | 138.047 | 162.216 | 230.292 | 248.259 | 258.167 | 240.502 | 194.877 | 109.861 | 119.085 | 102.627 | 134.975 | 231.581 | 250.371 | 251.092 | 248.98 | 264.933 | 338.994 | 350.169 | 389.522 | 398.484 | 347.596 | 404.449 | 454.686 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 725.2 | 1 783.791 | 1 888.457 | 2 057.562 | 2 358.557 | 3 094.027 | 3 355.848 | 3 429.898 | 3 276.082 | 2 956.245 | 2 965.364 | 2 535.248 | 2 307.406 | 2 023.867 | 2 209.943 | 2 248.73 | 2 409.066 | 2 548.95 | 2 789.355 | 3 353.281 | 3 564.694 | 4 204.013 | 4 704.74 | 4 999.787 | 5 276.594 | nan |
| Inwestycje | 266.4 | 237.545 | 290.303 | 371.246 | 453.996 | 550.908 | 483.447 | 434.785 | 364.194 | 217.341 | 164.205 | 67.896 | 157.521 | 416.936 | 925.46 | 1 066.559 | 1 171.116 | 1 221.642 | 1 046.305 | 856.245 | 1 036.8 | 2 144.318 | 2 825.66 | 1 933.512 | 169.14 | 4 885.707 |
| Dług (mln) | 224.6 | 196.032 | 305.26 | 327.663 | 382.419 | 469.583 | 291.244 | 227.878 | 395.427 | 634.874 | 224.07 | 121.207 | 83.562 | 67.8 | 57.911 | 48.039 | 47.523 | 45.002 | 90.169 | 65.088 | 128.102 | 108.817 | 108.958 | 226.099 | 134.378 | 124.391 |
| Środki pieniężne i inne aktywa pieniężne | 58.6 | 58.149 | 50.525 | 60.731 | 61.741 | 72.815 | 67.586 | 73.142 | 79.289 | 57.705 | 288.736 | 385.374 | 341.108 | 179.782 | 137.08 | 87.577 | 97.649 | 88.785 | 57.477 | 70.839 | 65.654 | 118.705 | 109.473 | 74.371 | 169.781 | 119.882 |
| Dług netto | 166.0 | 137.883 | 254.735 | 266.932 | 320.678 | 396.768 | 223.658 | 154.736 | 316.138 | 577.169 | (64.666) | (264.167) | (257.546) | (111.982) | (79.169) | (39.538) | (50.126) | (43.783) | 32.692 | (5.751) | 62.448 | (9.888) | (0.515) | 151.728 | (35.403) | 4.509 |
| Ticker | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP | IBCP |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |