IAC InterActive Corp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,372 2,965 3,435 3,029 3,824 3,911 5,025 1,001 1,333 1,410 1,347 1,637 2,059 2,801 3,023 3,110 3,231 3,140 3,307 2,533 4,757 2,765 3,700 5,235 4,365 3,807
Przychód Δ r/r 0.0% -12.1% 15.9% -11.8% 26.2% 2.3% 28.5% -80.1% 33.2% 5.8% -4.5% 21.5% 25.8% 36.0% 7.9% 2.9% 3.9% -2.8% 5.3% -23.4% 87.8% -41.9% 33.8% 41.5% -16.6% -12.8%
Marża brutto 40.8% 33.3% 32.9% 36.3% 41.2% 44.4% 48.1% 63.1% 60.9% 67.6% 68.1% 63.7% 63.0% 64.6% 67.7% 72.3% 75.9% 75.9% 80.3% 80.2% 76.3% 73.7% 64.7% 63.3% 58.5% 72.2%
EBIT (mln) 270 -350 -140 -37 138 161 326 -111 -73 -282 -1,101 42 198 315 421 312 173 -43 188 36 581 -273 -18 -362 -252 -4
EBIT Δ r/r 0.0% -229.6% -59.9% -73.9% -477.9% 16.1% 103.2% -134.1% -34.1% 284.3% 290.8% -103.8% 371.0% 59.2% 33.7% -25.8% -44.6% -125.1% -535.0% -81.0% 1522.2% -146.9% -93.5% 1956.2% -30.3% -98.3%
EBIT (%) 8.0% -11.8% -4.1% -1.2% 3.6% 4.1% 6.5% -11.1% -5.5% -20.0% -81.8% 2.6% 9.6% 11.2% 13.9% 10.0% 5.4% -1.4% 5.7% 1.4% 12.2% -9.9% -0.5% -6.9% -5.8% -0.1%
Koszty finansowe (mln) 41 -67 -69 45 93 87 78 60 61 32 6 5 5 6 34 56 74 109 105 13 154 16 34 110 158 -156
EBITDA (mln) 1,010 249 740 2,246 526 385 869 217 -125 25 -756 228 254 373 573 626 425 154 289 191 832 -70 132 -141 320 -4
EBITDA(%) 30.0% 8.4% 21.6% 74.1% 13.8% 9.9% 17.3% 21.7% -9.4% 1.7% -56.1% 13.9% 12.4% 13.3% 18.9% 20.1% 13.1% 4.9% 8.7% 7.5% 17.5% -2.5% 3.6% -2.7% 7.3% -0.1%
Podatek (mln) 103 44 9 -6 -71 -179 -391 -125 -138 38 -1 32 -4 119 135 35 30 -65 -291 13 -49 -46 141 -331 109 159
Zysk Netto (mln) -28 -148 384 1,953 167 165 870 187 -144 -156 -979 99 174 159 286 415 119 -41 305 247 431 270 598 -1,195 266 -540
Zysk netto Δ r/r 0.0% 436.2% -359.2% 409.2% -91.4% -1.5% 427.4% -78.5% -177.0% 8.4% 526.6% -110.2% 75.3% -8.6% 79.4% 45.2% -71.2% -134.6% -838.7% -19.1% 74.7% -37.4% 121.5% -300.0% -122.3% -303.0%
Zysk netto (%) -0.8% -5.0% 11.2% 64.5% 4.4% 4.2% 17.3% 18.7% -10.8% -11.1% -72.7% 6.1% 8.5% 5.7% 9.5% 13.3% 3.7% -1.3% 9.2% 9.7% 9.1% 9.8% 16.2% -22.8% 6.1% -14.2%
EPS -0.3 -1.65 4.1 20.89 1.19 1.17 6.19 1.33 -1.03 -1.11 -6.97 0.71 1.24 1.13 2.04 2.96 0.85 -0.29 3.58 2.9 5.06 3.16 6.7 -13.84 3.07 -6.5
EPS (rozwodnione) -0.3 -1.65 4.1 20.89 1.19 1.17 6.19 1.33 -1.03 -1.11 -6.97 0.71 1.24 1.13 2.04 2.96 0.85 -0.29 3.58 2.9 5.06 2.97 6.31 -13.84 2.97 -6.5
Ilośc akcji (mln) 92 90 94 94 140 140 140 140 140 140 140 140 140 140 140 140 140 140 85 85 85 85 86 86 84 83
Ważona ilośc akcji (mln) 92 90 94 94 140 140 140 140 140 140 140 140 140 140 140 140 140 140 85 85 85 91 92 86 86 83
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD