IAC InterActive Corp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 831 772 771 839 849 819 745 764 811 761 767 828 951 995 1,059 1,105 647 641 689 705 2,722 684 726 788 849 876 830 924 1,159 1,325 1,363 1,301 1,246 1,084 1,112 1,111 1,058 930 950 939 989 570
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2.2% 6.0% -3.33% -8.88% -4.42% -7.13% 3.0% 8.4% 17.2% 30.8% 38.0% 33.3% -31.96% -35.56% -34.97% -36.14% 320.8% 6.7% 5.5% 11.8% -68.81% 28.0% 14.2% 17.2% 36.6% 51.3% 64.3% 40.8% 7.5% -18.19% -18.42% -14.57% -15.12% -14.26% -14.58% -15.53% -6.50% -38.64%
Marża brutto 74.3% 75.2% 76.2% 75.5% 76.7% 76.4% 77.1% 76.6% 73.8% 80.8% 81.9% 79.9% 79.0% 79.7% 79.4% 78.5% 78.0% 78.2% 78.3% 77.6% 75.0% 73.8% 75.4% 73.7% 70.7% 72.0% 69.8% 64.1% 58.8% 59.5% 62.6% 65.3% 65.1% 68.5% 68.2% 69.2% 55.6% 70.7% 71.8% 72.5% 73.4% 64.0%
Koszty i Wydatki (mln) 720 737 708 751 854 798 998 678 698 724 692 847 856 905 891 932 538 675 702 691 2,103 784 833 864 873 888 858 956 1,221 1,434 1,442 1,424 1,296 1,220 1,167 1,144 1,095 989 962 922 939 535
EBIT (mln) 110 35 63 87 -5 21 -252 86 113 37 76 -19 94 90 168 173 17 -34 -14 14 615 -312 -107 -129 -24 -12 -28 -32 -62 -109 -79 -125 -49 -112 -55 -33 -37 -59 -12 16 51 36
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -104.89% -39.03% -501.91% -1.72% 2188.9% 73.4% 130.0% -121.73% -16.31% 142.6% 122.8% 1029.0% -81.60% -137.98% -108.18% -91.95% 3442.5% 813.7% 677.2% -1024.57% -103.96% -96.21% -73.44% -75.07% 153.4% 820.0% 179.4% 288.8% -20.42% 2.8% -30.13% -73.74% -24.78% -47.09% -78.37% 149.9% 237.0% 160.5%
EBIT (%) 13.3% 4.5% 8.1% 10.4% -0.64% 2.6% -33.86% 11.2% 13.9% 4.9% 9.9% -2.25% 9.9% 9.0% 15.9% 15.6% 2.7% -5.33% -2.00% 2.0% 22.6% -45.66% -14.73% -16.32% -2.87% -1.35% -3.43% -3.47% -5.33% -8.21% -5.83% -9.58% -3.94% -10.32% -4.99% -2.95% -3.49% -6.37% -1.26% 1.7% 5.1% 6.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 4 4 1 4 1 1 1 0 0 0 0 1 2 9 13 17 17 18 19 22 22 22 0 0
Koszty finansowe (mln) 14 14 15 16 28 28 28 27 26 25 25 25 31 27 27 28 28 0 3 3 0 2 2 6 7 7 6 6 16 22 24 29 35 38 39 40 40 40 40 40 -37 -28
Amortyzacja (mln) 33 28 30 28 116 30 55 32 35 29 27 22 39 39 39 39 30 33 32 38 78 61 37 72 28 38 43 32 62 101 100 148 132 174 109 108 165 73 70 63 0 373
EBITDA (mln) 161 75 92 150 108 67 -209 120 176 56 99 -53 71 108 316 204 48 -6 20 35 743 -312 -86 241 590 422 340 20 88 -188 -981 34 149 767 28 -362 45 213 -66 16 51 36
EBITDA(%) 19.4% 9.7% 12.0% 17.9% 12.7% 8.2% -28.07% 15.7% 21.7% 7.4% 12.8% -6.42% 7.5% 10.8% 29.8% 18.4% 7.4% -2.22% 3.3% 7.6% 27.7% -5.49% -8.59% 37.3% 1.6% 4.5% 6.3% 8.6% -2.76% -1.11% -2.41% 2.6% -6.91% 0.4% 5.3% -2.95% 12.1% 3.8% -7.00% 1.7% 5.1% 6.3%
NOPLAT (mln) 112 28 46 106 -37 10 -287 70 127 5 61 -54 55 59 312 153 109 -43 17 -1 521 -372 -130 156 555 378 291 71 3 -311 -1,104 -92 -19 555 -116 -511 439 100 -176 -353 -263 -309
Podatek (mln) 44 6 -12 40 -5 2 -97 18 12 -24 -19 -280 -31 -29 31 -9 14 -29 -5 -19 4 -41 -36 -30 48 49 88 10 -10 -70 -229 -26 -6 140 -24 -120 112 55 -35 -110 63 79
Zysk Netto (mln) 70 26 59 66 -32 8 -195 43 102 26 66 180 33 71 218 146 89 -14 14 16 415 -328 -96 185 509 318 188 59 19 -241 -875 -64 -13 418 -89 -391 328 45 -142 -244 -199 -217
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -145.30% -68.56% -428.50% -34.15% 421.1% 215.7% 134.0% 315.7% -67.87% 171.4% 229.4% -18.82% 172.2% -120.04% -93.69% -88.71% 364.9% 2203.6% -797.06% 1023.0% 22.6% 196.9% 295.8% -68.28% -96.32% -175.75% -565.13% -208.82% -169.44% 273.4% -89.83% 511.9% 2619.2% -89.22% 59.7% -37.59% -160.71% -581.46%
Zysk netto (%) 8.4% 3.4% 7.7% 7.8% -3.75% 1.0% -26.13% 5.7% 12.6% 3.4% 8.6% 21.7% 3.5% 7.1% 20.6% 13.2% 13.8% -2.22% 2.0% 2.3% 15.3% -47.97% -13.23% 23.5% 60.0% 36.3% 22.7% 6.3% 1.6% -18.18% -64.25% -4.91% -1.04% 38.5% -8.01% -35.14% 31.0% 4.8% -14.98% -25.96% -20.11% -38.00%
EPS 0.78 0.3 0.68 0.74 -0.38 0.1 -2.45 0.53 1.29 0.32 0.79 2.06 0.37 0.8 2.4 1.58 1.05 -0.17 0.16 0.19 1.18 -3.86 -1.14 2.17 5.96 3.7 2.18 0.68 0.21 -2.78 -10.09 -0.74 -0.15 4.72 -1.07 -4.72 3.71 0.52 -1.71 -2.93 -2.39 -2.61
EPS (rozwodnione) 0.78 0.3 0.68 0.74 -0.38 0.1 -2.45 0.53 1.29 0.32 0.79 2.06 0.37 0.8 2.4 1.58 1.05 -0.17 0.16 0.19 1.18 -3.86 -1.13 2.04 5.59 3.46 2.02 0.65 0.2 -2.78 -10.09 -0.74 -0.15 4.57 -1.07 -4.72 3.7 0.51 -1.71 -2.93 -2.39 -2.61
Ilośc akcji (mln) 90 89 87 89 83 82 80 82 79 82 84 87 88 89 91 92 85 85 85 85 85 85 85 85 85 86 86 86 89 87 87 86 89 86 83 83 86 87 83 83 83 83
Ważona ilośc akcji (mln) 90 89 87 89 83 82 80 82 79 82 84 87 88 89 91 92 85 85 85 85 85 85 85 90 91 92 93 91 94 87 87 86 89 88 83 83 86 88 83 83 83 83
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD