index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-91 |
57 |
60 |
56 |
51 |
53 |
53 |
48 |
50 |
50 |
49 |
46 |
49 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-162.6% |
4.2% |
-5.4% |
-8.9% |
2.5% |
0.0% |
-7.8% |
2.1% |
2.0% |
-3.4% |
-6.4% |
6.8% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
80.0% |
81.8% |
80.6% |
77.8% |
79.8% |
78.9% |
77.3% |
77.6% |
77.4% |
77.5% |
78.8% |
76.4% |
EBIT (mln) |
8 |
13 |
18 |
20 |
24 |
21 |
17 |
17 |
11 |
11 |
8 |
15 |
8 |
8 |
-10 |
-51 |
6 |
7 |
4 |
6 |
-208 |
EBIT Δ r/r |
0.0% |
71.0% |
34.7% |
11.3% |
19.8% |
-11.9% |
-20.2% |
0.6% |
-33.5% |
-3.6% |
-22.4% |
79.5% |
-43.6% |
-8.3% |
-227.3% |
424.5% |
-112.1% |
12.9% |
-42.9% |
62.5% |
-3303.1% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-12.2% |
18.7% |
13.9% |
26.5% |
16.4% |
14.6% |
-18.6% |
-106.0% |
12.5% |
13.9% |
8.2% |
14.2% |
-426.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
8 |
14 |
18 |
20 |
24 |
22 |
17 |
17 |
12 |
-88 |
44 |
-36 |
-71 |
-215 |
-14 |
-51 |
46 |
-278 |
251 |
-39 |
-94 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-12.7% |
-153.9% |
73.8% |
-63.2% |
-138.0% |
-408.6% |
-27.0% |
-105.2% |
93.7% |
-550.9% |
513.9% |
-84.7% |
-191.8% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
-0 |
0 |
35 |
-51 |
0 |
-223 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
8 |
13 |
18 |
20 |
23 |
20 |
16 |
16 |
11 |
10 |
8 |
15 |
8 |
8 |
7 |
5 |
4 |
5 |
4 |
6 |
5 |
Zysk netto Δ r/r |
0.0% |
71.0% |
34.8% |
11.3% |
18.3% |
-13.7% |
-18.4% |
0.6% |
-32.1% |
-7.1% |
-20.2% |
79.5% |
-44.3% |
-7.2% |
-11.7% |
-32.4% |
-2.2% |
8.9% |
-26.5% |
58.3% |
-8.8% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-12.3% |
18.2% |
13.9% |
26.5% |
16.2% |
14.6% |
12.9% |
9.5% |
9.1% |
9.7% |
7.4% |
12.5% |
10.7% |
EPS |
0.056 |
0.096 |
0.13 |
0.14 |
0.17 |
0.15 |
0.12 |
0.12 |
0.082 |
0.076 |
0.06 |
0.11 |
0.06 |
0.056 |
0.0494 |
0.0334 |
0.0327 |
0.0356 |
0.0262 |
0.0416 |
0.0382 |
EPS (rozwodnione) |
0.056 |
0.096 |
0.13 |
0.14 |
0.17 |
0.15 |
0.12 |
0.12 |
0.082 |
0.076 |
0.06 |
0.11 |
0.06 |
0.056 |
0.0494 |
0.0334 |
0.0327 |
0.0356 |
0.0262 |
0.0416 |
0.0378 |
Ilośc akcji (mln) |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
138 |
138 |
138 |
138 |
138 |
137 |
136 |
Ważona ilośc akcji (mln) |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
138 |
138 |
138 |
138 |
138 |
137 |
138 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |