HP Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 42,370 48,782 45,226 56,588 73,061 79,905 86,696 91,658 104,286 118,364 114,552 126,033 127,245 120,357 112,298 111,454 51,463 48,238 52,056 58,472 58,756 56,639 63,487 62,983 53,718 53,559
Przychód Δ r/r 0.0% 15.1% -7.3% 25.1% 29.1% 9.4% 8.5% 5.7% 13.8% 13.5% -3.2% 10.0% 1.0% -5.4% -6.7% -0.8% -53.8% -6.3% 7.9% 12.3% 0.5% -3.6% 12.1% -0.8% -14.7% -0.3%
Marża brutto 29.9% 28.5% 26.0% 26.5% 26.3% 24.5% 23.4% 24.3% 24.4% 24.4% 23.6% 23.8% 23.4% 23.2% 23.1% 23.9% 19.3% 18.7% 18.4% 18.2% 19.0% 18.4% 21.1% 19.6% 21.4% 22.1%
EBIT (mln) 3,688 3,889 3,115 5,628 5,087 4,227 6,765 6,560 8,719 10,473 10,136 11,479 9,677 29,635 7,131 8,815 3,920 3,549 3,519 4,064 3,877 3,462 5,302 4,676 3,456 3,818
EBIT Δ r/r 0.0% 5.5% -19.9% 80.7% -9.6% -16.9% 60.0% -3.0% 32.9% 20.1% -3.2% 13.2% -15.7% 206.2% -75.9% 23.6% -55.5% -9.5% -0.8% 15.5% -4.6% -10.7% 53.1% -11.8% -26.1% 10.5%
EBIT (%) 8.7% 8.0% 6.9% 9.9% 7.0% 5.3% 7.8% 7.2% 8.4% 8.8% 8.8% 9.1% 7.6% 24.6% 6.4% 7.9% 7.6% 7.4% 6.8% 7.0% 6.6% 6.1% 8.4% 7.4% 6.4% 7.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 505 695 0 0 0 0 0 309 312 242 239 254 359 548 607
EBITDA (mln) 5,004 5,257 4,484 7,747 7,614 7,098 9,109 9,308 12,047 14,541 16,687 17,736 16,373 34,730 13,766 14,779 7,993 4,649 4,857 5,102 5,241 5,207 8,603 5,453 4,462 4,716
EBITDA(%) 11.8% 10.8% 9.9% 13.7% 10.4% 8.9% 10.5% 10.2% 11.6% 12.3% 14.6% 14.1% 12.9% 28.9% 12.3% 13.3% 15.5% 9.6% 9.3% 8.7% 8.9% 9.2% 10.6% 10.5% 8.3% 8.8%
Podatek (mln) 1,090 1,064 78 -129 349 699 1,145 993 1,913 2,144 1,755 2,213 1,908 717 1,397 1,544 -186 1,095 750 -2,314 -629 387 1,008 1,238 -326 504
Zysk Netto (mln) 3,491 3,697 624 -923 2,539 3,497 2,398 6,198 7,264 8,329 7,660 8,761 7,074 -12,650 5,113 5,013 4,554 2,496 2,526 5,327 3,152 2,815 6,541 3,132 3,263 2,775
Zysk netto Δ r/r 0.0% 5.9% -83.1% -247.9% -375.1% 37.7% -31.4% 158.5% 17.2% 14.7% -8.0% 14.4% -19.3% -278.8% -140.4% -2.0% -9.2% -45.2% 1.2% 110.9% -40.8% -10.7% 132.4% -52.1% 4.2% -15.0%
Zysk netto (%) 8.2% 7.6% 1.4% -1.6% 3.5% 4.4% 2.8% 6.8% 7.0% 7.0% 6.7% 7.0% 5.6% -10.5% 4.6% 4.5% 8.8% 5.2% 4.9% 9.1% 5.4% 5.0% 10.3% 5.0% 6.1% 5.2%
EPS 1.73 1.87 0.32 -0.37 0.83 1.16 0.83 2.23 2.76 3.35 3.21 3.78 3.38 -6.41 2.64 2.66 2.51 1.44 1.5 3.3 2.08 2.01 5.41 3.02 3.29 2.83
EPS (rozwodnione) 1.67 1.8 0.32 -0.37 0.83 1.15 0.82 2.18 2.68 3.25 3.14 3.69 3.32 -6.41 2.62 2.62 2.48 1.43 1.48 3.26 2.07 2.0 5.36 2.98 3.26 2.81
Ilośc akcji (mln) 2,018 1,979 1,936 2,499 3,047 3,024 2,879 2,782 2,630 2,483 2,388 2,319 2,094 1,973 1,934 1,882 1,814 1,730 1,688 1,615 1,515 1,413 1,208 1,038 992 979
Ważona ilośc akcji (mln) 2,105 2,077 1,974 2,499 3,063 3,055 2,909 2,852 2,716 2,567 2,437 2,372 2,128 1,974 1,950 1,912 1,836 1,743 1,702 1,634 1,524 1,420 1,220 1,050 1,000 989
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD