HP Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2015-01-31 2015-04-30 2015-07-31 2015-10-31 2016-01-31 2016-04-30 2016-07-31 2016-10-31 2017-01-31 2017-04-30 2017-07-31 2017-10-31 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30 2024-07-31 2024-10-31 2025-01-31 2025-04-30
Przychód (mln) 26,839 25,453 25,349 25,714 12,246 11,588 11,892 12,512 12,684 12,385 13,060 13,927 14,517 14,003 14,586 15,366 14,710 14,036 14,603 15,407 14,618 12,469 14,294 15,258 15,646 15,877 15,289 16,675 17,028 16,490 14,664 14,801 13,828 12,913 13,196 13,817 13,185 12,761 13,519 14,055 13,504 13,220
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -54.37% -54.47% -53.09% -51.34% 3.6% 6.9% 9.8% 11.3% 14.5% 13.1% 11.7% 10.3% 1.3% 0.2% 0.1% 0.3% -0.63% -11.16% -2.12% -0.97% 7.0% 27.3% 7.0% 9.3% 8.8% 3.9% -4.09% -11.24% -18.79% -21.69% -10.01% -6.65% -4.65% -1.18% 2.4% 1.7% 2.4% 3.6%
Marża brutto 23.4% 24.0% 23.8% 24.7% 18.7% 19.4% 18.3% 18.3% 17.7% 19.2% 18.6% 18.1% 17.8% 19.3% 18.4% 17.6% 17.8% 19.4% 19.9% 19.0% 19.6% 20.0% 16.7% 17.6% 21.2% 21.7% 22.2% 19.6% 19.9% 20.2% 19.8% 18.4% 20.3% 22.7% 21.4% 21.6% 21.9% 23.0% 21.5% 100.0% 21.0% 20.7%
Koszty i Wydatki (mln) 24,689 23,479 23,414 23,632 11,298 10,647 10,739 11,621 11,749 11,404 12,018 12,874 13,470 12,937 13,495 14,253 13,719 13,028 13,516 14,306 13,462 11,559 13,445 14,233 14,198 14,466 13,828 15,380 15,581 15,098 13,325 13,729 12,838 11,878 12,121 12,658 12,160 11,718 12,579 13,064 12,659 12,566
EBIT (mln) 1,920 2,517 2,658 3,256 928 841 1,117 1,119 856 981 955 1,053 973 964 1,080 1,047 926 928 1,079 944 1,447 826 779 992 1,321 1,362 1,381 1,238 1,359 1,278 1,272 1,377 1,215 1,308 952 1,014 935 1,043 940 991 845 654
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -51.67% -66.59% -57.98% -65.63% -7.76% 16.6% -14.50% -5.90% 13.7% -1.73% 13.1% -0.57% -4.83% -3.73% -0.09% -9.84% 56.3% -10.99% -27.80% 5.1% -8.71% 64.9% 77.3% 24.8% 2.9% -6.17% -7.89% 11.2% -10.60% 2.3% -25.16% -26.36% -23.05% -20.26% -1.26% -2.27% -9.63% -37.30%
EBIT (%) 7.2% 9.9% 10.5% 12.7% 7.6% 7.3% 9.4% 8.9% 6.7% 7.9% 7.3% 7.6% 6.7% 6.9% 7.4% 6.8% 6.3% 6.6% 7.4% 6.1% 9.9% 6.6% 5.4% 6.5% 8.4% 8.6% 9.0% 7.4% 8.0% 7.8% 8.7% 9.3% 8.8% 10.1% 7.2% 7.3% 7.1% 8.2% 7.0% 7.1% 6.3% 4.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 84 143 152 134 52 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 87 88 66 71 64 61 57 60 58 64 28 63 63 64 68 61 61 74 96 130 143 153 134 119 116 162 111 0 0 146
Amortyzacja (mln) 1,488 1,003 1,023 1,007 119 285 157 83 242 89 264 91 277 331 150 272 168 181 190 205 198 198 197 196 203 186 196 200 197 193 181 199 209 212 217 212 205 209 208 0 0 205
EBITDA (mln) 2,160 2,007 1,967 3,089 1,027 1,026 1,238 974 1,019 1,067 1,131 1,148 1,176 1,194 1,233 1,308 1,175 1,203 1,277 1,390 1,371 1,167 1,105 1,067 1,691 1,639 1,699 1,334 1,679 1,532 1,538 885 1,189 1,246 1,306 1,334 1,233 1,258 1,184 991 845 857
EBITDA(%) 12.7% 13.8% 14.5% 16.6% 8.5% 9.7% 10.7% 9.6% 8.7% 10.0% 9.3% 9.4% 8.6% 9.2% 8.4% 8.6% 8.3% 9.0% 8.8% 9.5% 11.3% 9.6% 7.3% 8.2% 11.4% 10.4% 11.4% 9.3% 10.2% 10.3% 10.8% 10.7% 10.3% 11.8% 10.7% 11.0% 9.1% 9.8% 8.8% 7.1% 6.3% 4.9%
NOPLAT (mln) 1,746 1,292 1,104 590 834 836 1,081 1,010 775 754 899 848 905 83 1,018 1,007 900 883 248 492 878 826 751 776 1,296 1,336 1,326 3,553 1,327 1,239 1,202 673 584 602 936 852 793 797 827 862 704 506
Podatek (mln) 380 281 250 -733 184 176 238 497 164 195 203 188 -1,033 -975 138 -444 97 101 -931 104 200 62 17 108 228 108 218 454 241 239 83 675 97 -464 170 -122 171 190 187 -44 139 100
Zysk Netto (mln) 1,366 1,011 854 1,323 592 629 783 492 611 559 696 660 1,938 1,058 880 1,451 803 782 1,179 388 678 764 734 668 1,068 1,228 1,108 3,099 1,086 1,000 1,119 -2 469 1,054 766 974 622 607 640 906 565 406
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -56.66% -37.78% -8.31% -62.81% 3.2% -11.13% -11.11% 34.1% 217.2% 89.3% 26.4% 119.8% -58.57% -26.09% 34.0% -73.26% -15.57% -2.30% -37.74% 72.2% 57.5% 60.7% 51.0% 363.9% 1.7% -18.57% 1.0% -100.06% -56.81% 5.4% -31.55% 48800.0% 32.6% -42.41% -16.45% -6.98% -9.16% -33.11%
Zysk netto (%) 5.1% 4.0% 3.4% 5.1% 4.8% 5.4% 6.6% 3.9% 4.8% 4.5% 5.3% 4.7% 13.3% 7.6% 6.0% 9.4% 5.5% 5.6% 8.1% 2.5% 4.6% 6.1% 5.1% 4.4% 6.8% 7.7% 7.2% 18.6% 6.4% 6.1% 7.6% -0.01% 3.4% 8.2% 5.8% 7.0% 4.7% 4.8% 4.7% 6.4% 4.2% 3.1%
EPS 0.75 0.56 0.47 0.73 0.33 0.37 0.46 0.29 0.36 0.33 0.41 0.4 1.17 0.65 0.55 0.92 0.52 0.51 0.79 0.26 0.47 0.53 0.52 0.5 0.83 1.0 0.94 2.75 1.0 0.95 1.09 -0.002 0.49 1.08 0.77 0.98 0.63 0.62 0.65 0.94 0.6 0.43
EPS (rozwodnione) 0.73 0.55 0.47 0.73 0.33 0.36 0.45 0.28 0.36 0.33 0.41 0.39 1.16 0.64 0.54 0.91 0.51 0.51 0.78 0.26 0.46 0.53 0.52 0.49 0.83 0.98 0.92 2.71 0.99 0.94 1.08 -0.002 0.49 1.07 0.76 0.97 0.62 0.61 0.65 0.93 0.59 0.42
Ilośc akcji (mln) 1,833 1,814 1,805 1,802 1,776 1,720 1,711 1,712 1,704 1,688 1,681 1,670 1,650 1,630 1,582 1,578 1,556 1,529 1,499 1,476 1,454 1,435 1,417 1,347 1,285 1,234 1,185 1,128 1,081 1,050 1,024 980 989 991 993 994 995 984 979 959 948 950
Ważona ilośc akcji (mln) 1,861 1,836 1,828 1,821 1,785 1,731 1,725 1,729 1,721 1,709 1,695 1,687 1,669 1,646 1,582 1,598 1,567 1,536 1,508 1,486 1,460 1,440 1,423 1,356 1,293 1,247 1,199 1,142 1,094 1,062 1,035 980 996 998 1,002 1,004 1,002 990 990 971 957 956
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD