Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
68 775.0 |
65 071.0 |
81 270.0 |
79 679.0 |
61 406.0 |
55 493.0 |
51 803.0 |
54 015.0 |
57 699.0 |
57 123.0 |
57 153.0 |
71 262.0 |
Aktywa trwałe (mln) |
44 396.0 |
43 040.0 |
50 097.0 |
50 762.0 |
39 962.0 |
38 221.0 |
36 660.0 |
37 459.0 |
38 821.0 |
36 617.0 |
38 205.0 |
37 805.0 |
Rzeczowe aktywa trwałe netto |
8 510.0 |
8 520.0 |
9 886.0 |
9 636.0 |
6 269.0 |
6 138.0 |
6 054.0 |
5 625.0 |
5 613.0 |
5 784.0 |
5 989.0 |
5 664.0 |
Wartość firmy |
25 945.0 |
25 960.0 |
27 261.0 |
24 178.0 |
17 516.0 |
17 537.0 |
18 306.0 |
18 017.0 |
18 306.0 |
17 403.0 |
17 988.0 |
18 086.0 |
Wartości niematerialne i prawne |
2 937.0 |
2 057.0 |
1 930.0 |
1 084.0 |
1 042.0 |
789.0 |
1 128.0 |
1 103.0 |
1 022.0 |
733.0 |
654.0 |
510.0 |
Wartość firmy i wartości niematerialne i prawne |
28 882.0 |
28 017.0 |
29 191.0 |
25 262.0 |
18 558.0 |
18 326.0 |
19 434.0 |
19 120.0 |
19 328.0 |
18 136.0 |
18 642.0 |
18 596.0 |
Należności netto |
14 571.0 |
13 339.0 |
14 986.0 |
9 832.0 |
6 451.0 |
6 659.0 |
6 529.0 |
7 180.0 |
7 911.0 |
7 623.0 |
7 024.0 |
3 550.0 |
Inwestycje długoterminowe |
4 871.0 |
4 363.0 |
4 357.0 |
2 648.0 |
2 535.0 |
2 398.0 |
2 254.0 |
2 170.0 |
2 210.0 |
2 160.0 |
2 197.0 |
929.0 |
Aktywa obrotowe |
24 379.0 |
22 031.0 |
31 173.0 |
28 917.0 |
21 444.0 |
17 272.0 |
15 143.0 |
16 556.0 |
18 878.0 |
20 506.0 |
18 948.0 |
33 457.0 |
Środki pieniężne i Inwestycje |
2 182.0 |
2 319.0 |
9 842.0 |
12 987.0 |
9 579.0 |
4 880.0 |
3 753.0 |
4 233.0 |
3 996.0 |
4 163.0 |
4 270.0 |
14 846.0 |
Zapasy |
2 078.0 |
1 884.0 |
2 198.0 |
1 774.0 |
2 315.0 |
2 447.0 |
2 387.0 |
2 674.0 |
4 511.0 |
5 161.0 |
4 607.0 |
7 810.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.0 |
0.0 |
905.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2 182.0 |
2 319.0 |
9 842.0 |
12 987.0 |
9 579.0 |
4 880.0 |
3 753.0 |
4 233.0 |
3 996.0 |
4 163.0 |
4 270.0 |
14 846.0 |
Należności krótkoterminowe |
4 335.0 |
4 889.0 |
5 828.0 |
5 943.0 |
6 072.0 |
6 092.0 |
5 595.0 |
5 383.0 |
7 004.0 |
8 717.0 |
7 136.0 |
11 064.0 |
Dług krótkoterminowy |
1 058.0 |
894.0 |
691.0 |
3 532.0 |
3 850.0 |
2 005.0 |
4 425.0 |
3 755.0 |
3 552.0 |
4 612.0 |
4 868.0 |
4 742.0 |
Zobowiązania krótkoterminowe |
20 912.0 |
19 760.0 |
22 151.0 |
22 531.0 |
18 924.0 |
17 198.0 |
19 159.0 |
18 738.0 |
20 687.0 |
23 174.0 |
21 882.0 |
25 973.0 |
Rozliczenia międzyokresowe |
5 528.0 |
5 129.0 |
5 154.0 |
4 610.0 |
3 128.0 |
3 177.0 |
3 234.0 |
3 430.0 |
3 408.0 |
3 451.0 |
3 658.0 |
4 193.0 |
Zobowiązania długoterminowe |
9 488.0 |
8 139.0 |
25 201.0 |
25 630.0 |
18 977.0 |
17 021.0 |
15 495.0 |
19 181.0 |
16 995.0 |
14 040.0 |
14 033.0 |
20 409.0 |
Rezerwy z tytułu odroczonego podatku |
1 672.0 |
568.0 |
1 238.0 |
143.0 |
(2 487.0) |
(1 508.0) |
(2 751.0) |
(2 785.0) |
(2 972.0) |
320.0 |
326.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
73.0 |
1086.0 |
1130.0 |
1019.0 |
1160.0 |
0.0 |
Zobowiązania ogółem |
30 400.0 |
27 899.0 |
47 352.0 |
48 161.0 |
37 901.0 |
34 219.0 |
34 654.0 |
37 919.0 |
37 682.0 |
37 214.0 |
35 915.0 |
46 382.0 |
Kapitał własny |
37 988.0 |
36 776.0 |
33 535.0 |
31 448.0 |
23 466.0 |
21 274.0 |
17 149.0 |
16 096.0 |
20 017.0 |
19 909.0 |
21 238.0 |
24 880.0 |
Udziały mniejszościowe |
387.0 |
396.0 |
383.0 |
70.0 |
39.0 |
35.0 |
51.0 |
47.0 |
46.0 |
45.0 |
56.0 |
64.0 |
Pasywa |
68 775.0 |
65 071.0 |
81 270.0 |
79 679.0 |
61 406.0 |
55 493.0 |
51 803.0 |
54 015.0 |
57 699.0 |
57 123.0 |
57 153.0 |
71 262.0 |
Inwestycje |
4 871.0 |
4 363.0 |
4 357.0 |
2 648.0 |
2 535.0 |
2 398.0 |
2 254.0 |
2 170.0 |
2 210.0 |
2 160.0 |
2 197.0 |
929.0 |
Dług (mln) |
1 675.0 |
1 379.0 |
15 794.0 |
16 140.0 |
14 032.0 |
12 141.0 |
13 820.0 |
15 941.0 |
13 448.0 |
12 465.0 |
12 355.0 |
18 246.0 |
Środki pieniężne i inne aktywa pieniężne |
2 182.0 |
2 319.0 |
9 842.0 |
12 987.0 |
9 579.0 |
4 880.0 |
3 753.0 |
4 233.0 |
3 996.0 |
4 163.0 |
4 270.0 |
14 846.0 |
Dług netto |
(507.0) |
(940.0) |
5 952.0 |
3 153.0 |
4 453.0 |
7 261.0 |
10 067.0 |
11 708.0 |
9 452.0 |
8 302.0 |
8 085.0 |
3 400.0 |
Ticker |
HPE |
HPE |
HPE |
HPE |
HPE |
HPE |
HPE |
HPE |
HPE |
HPE |
HPE |
HPE |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |