Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 0.0 | 65 300.0 | 68 308.0 | 81 270.0 | 77 352.0 | 78 064.0 | 78 821.0 | 79 679.0 | 76 662.0 | 67 470.0 | 70 931.0 | 61 406.0 | 61 619.0 | 59 876.0 | 57 513.0 | 55 493.0 | 51 758.0 | 51 140.0 | 50 760.0 | 51 803.0 | 52 244.0 | 54 515.0 | 58 239.0 | 54 015.0 | 53 451.0 | 54 132.0 | 56 437.0 | 57 699.0 | 57 873.0 | 56 324.0 | 57 675.0 | 57 123.0 | 55 591.0 | 55 549.0 | 56 415.0 | 57 153.0 | 58 602.0 | 59 711.0 | 60 852.0 | 71 262.0 | 70 327.0 | 67 854.0 |
| Aktywa trwałe | (1 367.0) | 42 989.0 | 45 515.0 | 50 097.0 | 49 596.0 | 46 917.0 | 50 351.0 | 50 762.0 | 51 137.0 | 47 197.0 | 47 788.0 | 39 962.0 | 41 120.0 | 40 084.0 | 40 046.0 | 38 221.0 | 36 326.0 | 36 140.0 | 35 643.0 | 36 660.0 | 37 493.0 | 36 532.0 | 36 856.0 | 37 459.0 | 37 379.0 | 37 429.0 | 37 692.0 | 38 821.0 | 38 531.0 | 38 152.0 | 38 154.0 | 36 617.0 | 37 357.0 | 37 989.0 | 38 760.0 | 38 205.0 | 38 445.0 | 38 372.0 | 38 447.0 | 37 805.0 | 37 315.0 | 36 283.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 8 377.0 | 8 459.0 | 9 886.0 | 9 700.0 | 9 674.0 | 9 579.0 | 9 636.0 | 9 497.0 | 6 692.0 | 6 730.0 | 6 269.0 | 6 338.0 | 6 208.0 | 6 184.0 | 6 138.0 | 6 141.0 | 6 138.0 | 6 000.0 | 6 054.0 | 5 711.0 | 5 588.0 | 5 709.0 | 5 625.0 | 5 573.0 | 5 480.0 | 5 510.0 | 5 613.0 | 5 498.0 | 5 508.0 | 5 626.0 | 5 784.0 | 5 990.0 | 6 013.0 | 6 089.0 | 5 989.0 | 5 997.0 | 5 817.0 | 5 738.0 | 5 664.0 | 5 412.0 | 5 407.0 |
| Wartość firmy | 0.0 | 26 039.0 | 27 857.0 | 27 261.0 | 27 458.0 | 24 244.0 | 24 171.0 | 24 178.0 | 24 252.0 | 25 498.0 | 25 491.0 | 17 516.0 | 17 516.0 | 17 537.0 | 17 626.0 | 17 537.0 | 17 588.0 | 17 587.0 | 17 587.0 | 18 306.0 | 18 305.0 | 17 444.0 | 17 442.0 | 18 017.0 | 18 017.0 | 18 017.0 | 18 092.0 | 18 306.0 | 18 303.0 | 18 306.0 | 18 308.0 | 17 403.0 | 17 421.0 | 17 733.0 | 17 994.0 | 17 988.0 | 17 988.0 | 17 988.0 | 17 988.0 | 0.0 | 18 086.0 | 16 725.0 |
| Wartości niematerialne i prawne | 0.0 | 1 693.0 | 2 231.0 | 1 930.0 | 1 708.0 | 1 436.0 | 1 211.0 | 1 084.0 | 1 164.0 | 1 540.0 | 1 411.0 | 1 042.0 | 965.0 | 907.0 | 860.0 | 789.0 | 746.0 | 677.0 | 618.0 | 1 128.0 | 1 008.0 | 929.0 | 834.0 | 1 103.0 | 993.0 | 950.0 | 892.0 | 1 022.0 | 952.0 | 878.0 | 806.0 | 733.0 | 675.0 | 675.0 | 725.0 | 654.0 | 582.0 | 515.0 | 477.0 | 0.0 | 508.0 | 512.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 27 732.0 | 30 088.0 | 29 191.0 | 29 166.0 | 25 680.0 | 25 382.0 | 25 262.0 | 25 416.0 | 27 038.0 | 26 902.0 | 18 558.0 | 18 481.0 | 18 444.0 | 18 486.0 | 18 326.0 | 18 334.0 | 18 264.0 | 18 205.0 | 19 434.0 | 19 313.0 | 18 373.0 | 18 276.0 | 19 120.0 | 19 010.0 | 18 967.0 | 18 984.0 | 19 328.0 | 19 255.0 | 19 184.0 | 19 114.0 | 18 136.0 | 18 096.0 | 18 408.0 | 18 719.0 | 18 642.0 | 18 570.0 | 18 503.0 | 18 465.0 | 18 596.0 | 18 594.0 | 17 237.0 |
| Należności netto | 0.0 | 7 935.0 | 7 957.0 | 14 986.0 | 7 898.0 | 7 707.0 | 9 981.0 | 8 259.0 | 9 404.0 | 7 039.0 | 9 245.0 | 8 455.0 | 6 613.0 | 6 602.0 | 6 341.0 | 8 942.0 | 6 670.0 | 6 596.0 | 8 006.0 | 6 529.0 | 6 455.0 | 6 240.0 | 6 653.0 | 7 180.0 | 6 816.0 | 6 781.0 | 7 111.0 | 7 911.0 | 7 247.0 | 6 777.0 | 6 974.0 | 7 623.0 | 7 927.0 | 7 427.0 | 7 166.0 | 7 024.0 | 7 410.0 | 7 486.0 | 7 562.0 | 3 550.0 | 3 450.0 | 3 899.0 |
| Inwestycje długoterminowe | 0.0 | 22.0 | 49.0 | 4 357.0 | 137.0 | 212.0 | 2 675.0 | 2 648.0 | 2 620.0 | 2 620.0 | 2 626.0 | 2 535.0 | 2 561.0 | 2 517.0 | 2 513.0 | 2 398.0 | 2 413.0 | 2 421.0 | 2 346.0 | 2 254.0 | 2 290.0 | 2 276.0 | 2 269.0 | 2 170.0 | 2 211.0 | 2 212.0 | 2 286.0 | 2 210.0 | 2 250.0 | 2 262.0 | 2 267.0 | 2 160.0 | 2 225.0 | 2 281.0 | 2 293.0 | 2 197.0 | 7 599.0 | 7 801.0 | 2 318.0 | 929.0 | 940.0 | 965.0 |
| Aktywa obrotowe | 1 367.0 | 22 311.0 | 22 793.0 | 31 173.0 | 27 756.0 | 31 147.0 | 28 470.0 | 28 917.0 | 25 525.0 | 20 273.0 | 23 143.0 | 21 444.0 | 20 499.0 | 19 792.0 | 17 467.0 | 17 272.0 | 15 432.0 | 15 000.0 | 15 117.0 | 15 143.0 | 14 751.0 | 17 983.0 | 21 383.0 | 16 556.0 | 16 072.0 | 16 703.0 | 18 745.0 | 18 878.0 | 19 342.0 | 18 172.0 | 19 521.0 | 20 506.0 | 18 234.0 | 17 560.0 | 17 655.0 | 18 948.0 | 20 157.0 | 21 339.0 | 22 405.0 | 33 457.0 | 33 012.0 | 31 571.0 |
| Środki pieniężne i Inwestycje | 1 367.0 | 2 719.0 | 2 774.0 | 9 842.0 | 8 505.0 | 9 010.0 | 10 743.0 | 12 987.0 | 9 858.0 | 8 101.0 | 7 757.0 | 9 579.0 | 7 673.0 | 6 986.0 | 5 193.0 | 4 880.0 | 3 781.0 | 3 585.0 | 3 693.0 | 3 753.0 | 3 171.0 | 5 131.0 | 8 465.0 | 4 233.0 | 4 165.0 | 4 625.0 | 5 293.0 | 3 996.0 | 3 861.0 | 3 027.0 | 3 762.0 | 4 163.0 | 2 530.0 | 2 781.0 | 2 919.0 | 4 270.0 | 3 972.0 | 2 924.0 | 3 642.0 | 14 846.0 | 13 431.0 | 11 667.0 |
| Zapasy | 0.0 | 2 046.0 | 2 299.0 | 2 198.0 | 2 345.0 | 2 099.0 | 1 848.0 | 1 774.0 | 1 988.0 | 2 041.0 | 2 144.0 | 2 315.0 | 2 431.0 | 2 848.0 | 2 771.0 | 2 447.0 | 2 300.0 | 2 182.0 | 2 216.0 | 2 387.0 | 2 560.0 | 3 476.0 | 3 469.0 | 2 674.0 | 2 791.0 | 3 117.0 | 3 942.0 | 4 511.0 | 5 321.0 | 5 322.0 | 5 554.0 | 5 161.0 | 4 644.0 | 4 317.0 | 4 541.0 | 4 607.0 | 6 049.0 | 7 326.0 | 7 679.0 | 7 810.0 | 8 577.0 | 8 096.0 |
| Inwestycje krótkoterminowe | 2 734.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.0 | 9.0 | 0.0 | 187.0 | 0.0 | (65.0) | 488.0 | 1 143.0 | 905.0 | 985.0 | 841.0 | 0.0 | 0.0 | 0.0 | 601.0 |
| Środki pieniężne i inne aktywa pieniężne | (1 367.0) | 2 719.0 | 2 774.0 | 9 842.0 | 8 505.0 | 9 010.0 | 10 743.0 | 12 987.0 | 9 858.0 | 8 101.0 | 7 757.0 | 9 579.0 | 7 673.0 | 6 986.0 | 5 193.0 | 4 880.0 | 3 781.0 | 3 585.0 | 3 693.0 | 3 753.0 | 3 171.0 | 5 131.0 | 8 465.0 | 4 233.0 | 4 165.0 | 4 625.0 | 5 293.0 | 3 996.0 | 3 861.0 | 3 027.0 | 3 762.0 | 4 163.0 | 2 530.0 | 2 781.0 | 2 919.0 | 4 270.0 | 2 987.0 | 2 083.0 | 3 642.0 | 14 846.0 | 13 431.0 | 11 187.0 |
| Należności krótkoterminowe | 0.0 | 4 494.0 | 4 884.0 | 5 828.0 | 4 908.0 | 5 289.0 | 5 030.0 | 4 945.0 | 5 535.0 | 5 194.0 | 5 717.0 | 6 072.0 | 5 948.0 | 6 242.0 | 6 143.0 | 6 092.0 | 5 789.0 | 5 483.0 | 5 203.0 | 5 595.0 | 5 332.0 | 5 482.0 | 6 001.0 | 5 383.0 | 5 196.0 | 5 533.0 | 6 526.0 | 7 004.0 | 6 549.0 | 5 671.0 | 6 861.0 | 8 717.0 | 6 535.0 | 5 501.0 | 5 604.0 | 7 136.0 | 8 125.0 | 10 119.0 | 10 085.0 | 11 064.0 | 10 747.0 | 9 316.0 |
| Dług krótkoterminowy | 0.0 | 935.0 | 752.0 | 849.0 | 910.0 | 965.0 | 911.0 | 4 950.0 | 3 520.0 | 2 010.0 | 2 069.0 | 3 850.0 | 3 915.0 | 3 855.0 | 2 326.0 | 2 005.0 | 2 073.0 | 2 114.0 | 2 207.0 | 4 431.0 | 4 717.0 | 5 363.0 | 5 918.0 | 3 943.0 | 3 727.0 | 3 531.0 | 3 736.0 | 3 744.0 | 3 795.0 | 4 596.0 | 4 743.0 | 4 780.0 | 5 349.0 | 5 004.0 | 4 486.0 | 5 062.0 | 4 957.0 | 3 767.0 | 3 864.0 | 4 742.0 | 4 605.0 | 5 152.0 |
| Zobowiązania krótkoterminowe | 0.0 | 18 479.0 | 18 906.0 | 22 151.0 | 20 351.0 | 20 597.0 | 19 484.0 | 22 531.0 | 21 686.0 | 17 578.0 | 18 279.0 | 18 924.0 | 19 343.0 | 19 084.0 | 17 407.0 | 17 198.0 | 16 459.0 | 16 077.0 | 17 158.0 | 19 159.0 | 18 754.0 | 20 197.0 | 21 610.0 | 18 738.0 | 17 931.0 | 17 980.0 | 19 641.0 | 20 687.0 | 20 473.0 | 20 190.0 | 21 299.0 | 23 174.0 | 21 476.0 | 20 251.0 | 20 170.0 | 21 882.0 | 22 635.0 | 23 750.0 | 23 865.0 | 25 973.0 | 24 904.0 | 24 538.0 |
| Rozliczenia międzyokresowe | 0.0 | 5 069.0 | 5 321.0 | 5 154.0 | 5 154.0 | 4 817.0 | 4 749.0 | 4 610.0 | 4 712.0 | 3 829.0 | 3 828.0 | 3 128.0 | 3 135.0 | 3 163.0 | 3 168.0 | 3 177.0 | 3 152.0 | 3 141.0 | 3 225.0 | 3 234.0 | 3 267.0 | 3 268.0 | 3 343.0 | 3 430.0 | 3 440.0 | 3 415.0 | 3 434.0 | 3 408.0 | 3 457.0 | 3 448.0 | 3 479.0 | 3 451.0 | 3 533.0 | 3 621.0 | 3 654.0 | 3 658.0 | 3 718.0 | 3 783.0 | 3 803.0 | 3 904.0 | 3 905.0 | 4 172.0 |
| Zobowiązania długoterminowe | 0.0 | 8 584.0 | 8 676.0 | 25 201.0 | 25 367.0 | 25 443.0 | 26 511.0 | 25 630.0 | 23 402.0 | 20 845.0 | 23 602.0 | 18 977.0 | 18 287.0 | 16 826.0 | 16 644.0 | 17 021.0 | 16 964.0 | 16 822.0 | 16 022.0 | 15 495.0 | 16 247.0 | 18 060.0 | 20 423.0 | 19 181.0 | 19 261.0 | 19 541.0 | 19 723.0 | 16 995.0 | 17 035.0 | 15 552.0 | 15 712.0 | 14 040.0 | 14 052.0 | 14 877.0 | 15 568.0 | 14 033.0 | 14 499.0 | 14 227.0 | 14 853.0 | 20 473.0 | 20 141.0 | 19 449.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 568.0 | 1 238.0 | 0.0 | 0.0 | 121.0 | 143.0 | 140.0 | (2 624.0) | (2 603.0) | (2 487.0) | 0.0 | 0.0 | 0.0 | (2 646.0) | 0.0 | 0.0 | 0.0 | (2 751.0) | 0.0 | 0.0 | 0.0 | (2 785.0) | 0.0 | 318.0 | 384.0 | (2 972.0) | 498.0 | 460.0 | 472.0 | 320.0 | 320.0 | 361.0 | 383.0 | 326.0 | 331.0 | 331.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 8 584.0 | 8 676.0 | 25 201.0 | 25 367.0 | 25 443.0 | 26 511.0 | 25 630.0 | 23 402.0 | 20 845.0 | 23 602.0 | 18 977.0 | 18 287.0 | 16 826.0 | 16 644.0 | 17 021.0 | 16 964.0 | 16 822.0 | 16 022.0 | 15 495.0 | 16 247.0 | 18 060.0 | 20 423.0 | 19 181.0 | 19 261.0 | 19 541.0 | 19 723.0 | 16 995.0 | 17 035.0 | 15 552.0 | 15 712.0 | 14 040.0 | 14 052.0 | 14 877.0 | 15 568.0 | 14 033.0 | 14 499.0 | 14 227.0 | 14 853.0 | 20 473.0 | 20 141.0 | 19 449.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 158.0 | 0.0 | 0.0 | 0.0 | 1 418.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 73.0 | 1 203.0 | 1 173.0 | 1 147.0 | 1 086.0 | 0.0 | 0.0 | 0.0 | 1 130.0 | 0.0 | 0.0 | 0.0 | 1 019.0 | 0.0 | 0.0 | 0.0 | 1 160.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 0.0 | 27 063.0 | 27 582.0 | 47 352.0 | 45 718.0 | 46 040.0 | 45 995.0 | 48 161.0 | 45 088.0 | 38 423.0 | 41 881.0 | 37 901.0 | 37 630.0 | 35 910.0 | 34 051.0 | 34 219.0 | 33 423.0 | 32 899.0 | 33 180.0 | 34 654.0 | 35 001.0 | 38 257.0 | 42 033.0 | 37 919.0 | 37 192.0 | 37 521.0 | 39 364.0 | 37 682.0 | 37 508.0 | 35 742.0 | 37 011.0 | 37 214.0 | 35 528.0 | 35 128.0 | 35 738.0 | 35 915.0 | 37 134.0 | 37 977.0 | 38 718.0 | 46 446.0 | 45 045.0 | 43 987.0 |
| Kapitał (fundusz) podstawowy | 0.0 | 40 179.0 | 42 568.0 | 38 550.0 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 | 16.0 | 16.0 | 16.0 | 16.0 | 15.0 | 15.0 | 14.0 | 14.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 |
| Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 0.0 | 86.0 | 301.0 | 2 486.0 | 2 782.0 | 2 760.0 | (1 867.0) | (1 676.0) | (7 238.0) | (6 057.0) | (5 306.0) | (5 021.0) | (5 899.0) | (8 034.0) | (7 765.0) | (7 959.0) | (7 632.0) | (7 411.0) | (8 385.0) | (8 377.0) | (8 375.0) | (8 332.0) | (8 229.0) | (7 994.0) | (5 597.0) | (5 239.0) | (5 145.0) | (4 891.0) | (5 350.0) | (5 005.0) | (3 178.0) | (4 433.0) | (3 946.0) | (3 728.0) | (3 583.0) | (3 240.0) | (2 068.0) | (1 642.0) | (2 892.0) |
| Kapitał własny | 37 172.0 | 38 237.0 | 40 726.0 | 33 918.0 | 31 634.0 | 32 024.0 | 32 826.0 | 31 518.0 | 31 574.0 | 29 047.0 | 29 050.0 | 23 505.0 | 23 989.0 | 23 966.0 | 23 462.0 | 21 274.0 | 18 335.0 | 18 241.0 | 17 580.0 | 17 149.0 | 17 243.0 | 16 258.0 | 16 206.0 | 16 096.0 | 16 259.0 | 16 611.0 | 17 073.0 | 20 017.0 | 20 365.0 | 20 582.0 | 20 664.0 | 19 909.0 | 20 063.0 | 20 421.0 | 20 677.0 | 21 238.0 | 21 468.0 | 21 734.0 | 22 134.0 | 24 880.0 | 25 282.0 | 0.0 |
| Udziały mniejszościowe | 0.0 | 401.0 | 408.0 | 383.0 | 385.0 | 390.0 | 400.0 | 70.0 | 73.0 | 36.0 | 38.0 | 39.0 | 38.0 | 34.0 | 36.0 | 35.0 | 42.0 | 43.0 | 47.0 | 51.0 | 54.0 | 48.0 | 51.0 | 47.0 | 47.0 | 51.0 | 53.0 | 46.0 | 47.0 | 50.0 | 53.0 | 45.0 | 52.0 | 55.0 | 55.0 | 56.0 | 52.0 | 54.0 | 57.0 | 64.0 | 58.0 | 60.0 |
| Pasywa | 37 172.0 | 65 300.0 | 68 308.0 | 81 270.0 | 77 352.0 | 78 064.0 | 78 821.0 | 79 679.0 | 76 662.0 | 67 470.0 | 70 931.0 | 61 406.0 | 61 619.0 | 59 876.0 | 57 513.0 | 55 493.0 | 51 758.0 | 51 140.0 | 50 760.0 | 51 803.0 | 52 244.0 | 54 515.0 | 58 239.0 | 54 015.0 | 53 451.0 | 54 132.0 | 56 437.0 | 57 699.0 | 57 873.0 | 56 324.0 | 57 675.0 | 57 123.0 | 55 591.0 | 55 549.0 | 56 415.0 | 57 153.0 | 58 602.0 | 59 711.0 | 60 852.0 | 71 262.0 | 70 327.0 | 67 854.0 |
| Inwestycje | 2 734.0 | 22.0 | 49.0 | 4 357.0 | 137.0 | 212.0 | 2 675.0 | 2 648.0 | 2 620.0 | 2 620.0 | 2 626.0 | 2 535.0 | 2 561.0 | 2 517.0 | 2 513.0 | 2 398.0 | 2 413.0 | 2 421.0 | 2 346.0 | 2 254.0 | 2 290.0 | 2 276.0 | 2 269.0 | 2 170.0 | 2 211.0 | 2 212.0 | 2 286.0 | 2 210.0 | 2 250.0 | 2 262.0 | 2 454.0 | 2 160.0 | 2 160.0 | 2 281.0 | 2 293.0 | 2 197.0 | 8 584.0 | 8 642.0 | 2 318.0 | 929.0 | 940.0 | 0.0 |
| Dług | 0.0 | 1 448.0 | 1 245.0 | 15 794.0 | 16 139.0 | 16 212.0 | 16 265.0 | 16 140.0 | 15 790.0 | 13 914.0 | 16 596.0 | 14 032.0 | 13 955.0 | 13 825.0 | 12 289.0 | 12 141.0 | 12 353.0 | 12 446.0 | 12 660.0 | 13 820.0 | 13 872.0 | 16 715.0 | 19 457.0 | 15 941.0 | 15 690.0 | 15 827.0 | 16 225.0 | 13 448.0 | 14 072.0 | 13 501.0 | 13 880.0 | 12 465.0 | 12 926.0 | 13 376.0 | 13 352.0 | 12 355.0 | 12 797.0 | 11 257.0 | 11 803.0 | 18 246.0 | 17 877.0 | 17 530.0 |
| Środki pieniężne i inne aktywa pieniężne | (1 367.0) | 2 719.0 | 2 774.0 | 9 842.0 | 8 505.0 | 9 010.0 | 10 743.0 | 12 987.0 | 9 858.0 | 8 101.0 | 7 757.0 | 9 579.0 | 7 673.0 | 6 986.0 | 5 193.0 | 4 880.0 | 3 781.0 | 3 585.0 | 3 693.0 | 3 753.0 | 3 171.0 | 5 131.0 | 8 465.0 | 4 233.0 | 4 165.0 | 4 625.0 | 5 293.0 | 3 996.0 | 3 861.0 | 3 027.0 | 3 762.0 | 4 163.0 | 2 530.0 | 2 781.0 | 2 919.0 | 4 270.0 | 2 987.0 | 2 083.0 | 3 642.0 | 14 846.0 | 13 431.0 | 11 187.0 |
| Dług netto | 1 367.0 | (1 271.0) | (1 529.0) | 5 952.0 | 7 634.0 | 7 202.0 | 5 522.0 | 3 153.0 | 5 932.0 | 5 813.0 | 8 839.0 | 4 453.0 | 6 282.0 | 6 839.0 | 7 096.0 | 7 261.0 | 8 572.0 | 8 861.0 | 8 967.0 | 10 067.0 | 10 701.0 | 11 584.0 | 10 992.0 | 11 708.0 | 11 525.0 | 11 202.0 | 10 932.0 | 9 452.0 | 10 211.0 | 10 474.0 | 10 118.0 | 8 302.0 | 10 396.0 | 10 595.0 | 10 433.0 | 8 085.0 | 9 810.0 | 9 174.0 | 8 161.0 | 3 400.0 | 4 446.0 | 5 863.0 |
| Ticker | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE | HPE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |