Hologic, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 4 030
EBIT TTM (mln): 987
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 84 94 178 190 204 229 288 463 738 1,674 1,637 1,680 1,789 2,003 2,492 2,531 2,705 2,833 3,059 3,218 3,367 3,776 5,632 4,863 4,030 4,030
Przychód Δ r/r 0.0% 11.5% 90.4% 6.6% 7.3% 12.1% 25.8% 60.8% 59.6% 126.8% -2.2% 2.6% 6.5% 11.9% 24.4% 1.5% 6.9% 4.7% 8.0% 5.2% 4.6% 12.1% 49.1% -13.7% -17.1% -0.0%
Marża brutto 44.4% 36.9% 34.9% 37.8% 36.1% 37.3% 39.3% 41.8% 46.8% 53.3% 52.4% 43.9% 51.6% 49.7% 46.6% 49.2% 53.0% 55.2% 53.0% 52.7% 38.8% 59.0% 67.4% 61.6% 51.4% 55.3%
EBIT (mln) -10 -27 -19 2 3 13 33 50 148 -198 -2,017 70 374 114 -906 280 455 549 1,370 -238 134 1,105 2,480 1,640 668 970
EBIT Δ r/r 0.0% 185.0% -31.3% -111.5% 40.2% 316.1% 159.3% 54.3% 193.5% -233.7% 920.9% -103.5% 435.4% -69.6% -897.0% -130.9% 62.7% 20.5% 149.8% -117.4% -156.5% 722.2% 124.5% -33.9% -59.2% 45.2%
EBIT (%) -11.4% -29.2% -10.5% 1.1% 1.5% 5.5% 11.3% 10.9% 20.0% -11.8% -123.2% 4.2% 20.9% 5.7% -36.4% 11.1% 16.8% 19.4% 44.8% -7.4% 4.0% 29.3% 44.0% 33.7% 16.6% 24.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 73 126 115 140 281 221 206 155 153 149 141 116 94 95 111 122
EBITDA (mln) -6 -18 -7 14 10 20 40 101 179 1,123 377 226 490 328 398 447 965 1,052 950 1,002 598 1,514 2,886 2,105 1,204 1,296
EBITDA(%) -6.7% -18.9% -3.9% 7.2% 5.1% 8.8% 14.0% 21.9% 24.2% 67.0% 23.0% 13.5% 27.4% 16.4% 16.0% 17.7% 35.7% 37.1% 31.0% 31.1% 17.7% 40.1% 51.2% 43.3% 29.9% 32.2%
Podatek (mln) -2 -10 0 -0 0 1 6 26 54 106 88 8 70 12 -20 31 46 84 475 -307 -55 -109 491 286 220 76
Zysk Netto (mln) -4 -19 -21 0 3 12 28 27 95 -386 -2,176 -63 157 -74 -1,173 17 132 331 756 -111 -40 1,115 1,872 1,302 456 790
Zysk netto Δ r/r 0.0% 403.2% 12.0% -100.9% 1510.1% 322.1% 132.3% -2.9% 244.9% -507.7% 464.4% -97.1% -350.2% -146.9% 1492.8% -101.5% 660.7% 151.4% 128.4% -114.7% -63.9% -2874.1% 67.8% -30.4% -65.0% 73.1%
Zysk netto (%) -4.4% -19.9% -11.7% 0.1% 1.4% 5.3% 9.8% 5.9% 12.8% -23.0% -132.9% -3.7% 8.8% -3.7% -47.1% 0.7% 4.9% 11.7% 24.7% -3.5% -1.2% 29.5% 33.2% 26.8% 11.3% 19.6%
EPS -0.065 -0.3 -0.34 0.0025 0.0375 0.15 0.33 0.3 0.88 -1.57 -8.48 -0.24 0.6 -0.28 -4.36 0.06 0.47 1.18 2.7 -0.4 -0.15 4.24 7.28 5.18 1.85 3.35
EPS (rozwodnione) -0.065 -0.3 -0.34 0.0025 0.035 0.14 0.32 0.28 0.86 -1.57 -8.48 -0.24 0.59 -0.28 -4.36 0.06 0.45 1.16 2.64 -0.4 -0.15 4.21 7.21 5.13 1.83 3.32
Ilośc akcji (mln) 57 61 62 74 79 81 86 93 107 246 257 259 261 263 269 275 281 280 280 275 269 263 257 252 247 236
Ważona ilośc akcji (mln) 57 61 62 77 81 85 90 97 110 246 257 259 264 264 269 278 290 286 286 275 269 265 260 254 249 238
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD