Wall Street Experts
ver. ZuMIgo(08/25)
Hologic, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 030
EBIT TTM (mln): 987
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
84 |
94 |
178 |
190 |
204 |
229 |
288 |
463 |
738 |
1,674 |
1,637 |
1,680 |
1,789 |
2,003 |
2,492 |
2,531 |
2,705 |
2,833 |
3,059 |
3,218 |
3,367 |
3,776 |
5,632 |
4,863 |
4,030 |
4,030 |
Przychód Δ r/r |
0.0% |
11.5% |
90.4% |
6.6% |
7.3% |
12.1% |
25.8% |
60.8% |
59.6% |
126.8% |
-2.2% |
2.6% |
6.5% |
11.9% |
24.4% |
1.5% |
6.9% |
4.7% |
8.0% |
5.2% |
4.6% |
12.1% |
49.1% |
-13.7% |
-17.1% |
-0.0% |
Marża brutto |
44.4% |
36.9% |
34.9% |
37.8% |
36.1% |
37.3% |
39.3% |
41.8% |
46.8% |
53.3% |
52.4% |
43.9% |
51.6% |
49.7% |
46.6% |
49.2% |
53.0% |
55.2% |
53.0% |
52.7% |
38.8% |
59.0% |
67.4% |
61.6% |
51.4% |
55.3% |
EBIT (mln) |
-10 |
-27 |
-19 |
2 |
3 |
13 |
33 |
50 |
148 |
-198 |
-2,017 |
70 |
374 |
114 |
-906 |
280 |
455 |
549 |
1,370 |
-238 |
134 |
1,105 |
2,480 |
1,640 |
668 |
970 |
EBIT Δ r/r |
0.0% |
185.0% |
-31.3% |
-111.5% |
40.2% |
316.1% |
159.3% |
54.3% |
193.5% |
-233.7% |
920.9% |
-103.5% |
435.4% |
-69.6% |
-897.0% |
-130.9% |
62.7% |
20.5% |
149.8% |
-117.4% |
-156.5% |
722.2% |
124.5% |
-33.9% |
-59.2% |
45.2% |
EBIT (%) |
-11.4% |
-29.2% |
-10.5% |
1.1% |
1.5% |
5.5% |
11.3% |
10.9% |
20.0% |
-11.8% |
-123.2% |
4.2% |
20.9% |
5.7% |
-36.4% |
11.1% |
16.8% |
19.4% |
44.8% |
-7.4% |
4.0% |
29.3% |
44.0% |
33.7% |
16.6% |
24.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
73 |
126 |
115 |
140 |
281 |
221 |
206 |
155 |
153 |
149 |
141 |
116 |
94 |
95 |
111 |
122 |
EBITDA (mln) |
-6 |
-18 |
-7 |
14 |
10 |
20 |
40 |
101 |
179 |
1,123 |
377 |
226 |
490 |
328 |
398 |
447 |
965 |
1,052 |
950 |
1,002 |
598 |
1,514 |
2,886 |
2,105 |
1,204 |
1,296 |
EBITDA(%) |
-6.7% |
-18.9% |
-3.9% |
7.2% |
5.1% |
8.8% |
14.0% |
21.9% |
24.2% |
67.0% |
23.0% |
13.5% |
27.4% |
16.4% |
16.0% |
17.7% |
35.7% |
37.1% |
31.0% |
31.1% |
17.7% |
40.1% |
51.2% |
43.3% |
29.9% |
32.2% |
Podatek (mln) |
-2 |
-10 |
0 |
-0 |
0 |
1 |
6 |
26 |
54 |
106 |
88 |
8 |
70 |
12 |
-20 |
31 |
46 |
84 |
475 |
-307 |
-55 |
-109 |
491 |
286 |
220 |
76 |
Zysk Netto (mln) |
-4 |
-19 |
-21 |
0 |
3 |
12 |
28 |
27 |
95 |
-386 |
-2,176 |
-63 |
157 |
-74 |
-1,173 |
17 |
132 |
331 |
756 |
-111 |
-40 |
1,115 |
1,872 |
1,302 |
456 |
790 |
Zysk netto Δ r/r |
0.0% |
403.2% |
12.0% |
-100.9% |
1510.1% |
322.1% |
132.3% |
-2.9% |
244.9% |
-507.7% |
464.4% |
-97.1% |
-350.2% |
-146.9% |
1492.8% |
-101.5% |
660.7% |
151.4% |
128.4% |
-114.7% |
-63.9% |
-2874.1% |
67.8% |
-30.4% |
-65.0% |
73.1% |
Zysk netto (%) |
-4.4% |
-19.9% |
-11.7% |
0.1% |
1.4% |
5.3% |
9.8% |
5.9% |
12.8% |
-23.0% |
-132.9% |
-3.7% |
8.8% |
-3.7% |
-47.1% |
0.7% |
4.9% |
11.7% |
24.7% |
-3.5% |
-1.2% |
29.5% |
33.2% |
26.8% |
11.3% |
19.6% |
EPS |
-0.065 |
-0.3 |
-0.34 |
0.0025 |
0.0375 |
0.15 |
0.33 |
0.3 |
0.88 |
-1.57 |
-8.48 |
-0.24 |
0.6 |
-0.28 |
-4.36 |
0.06 |
0.47 |
1.18 |
2.7 |
-0.4 |
-0.15 |
4.24 |
7.28 |
5.18 |
1.85 |
3.35 |
EPS (rozwodnione) |
-0.065 |
-0.3 |
-0.34 |
0.0025 |
0.035 |
0.14 |
0.32 |
0.28 |
0.86 |
-1.57 |
-8.48 |
-0.24 |
0.59 |
-0.28 |
-4.36 |
0.06 |
0.45 |
1.16 |
2.64 |
-0.4 |
-0.15 |
4.21 |
7.21 |
5.13 |
1.83 |
3.32 |
Ilośc akcji (mln) |
57 |
61 |
62 |
74 |
79 |
81 |
86 |
93 |
107 |
246 |
257 |
259 |
261 |
263 |
269 |
275 |
281 |
280 |
280 |
275 |
269 |
263 |
257 |
252 |
247 |
236 |
Ważona ilośc akcji (mln) |
57 |
61 |
62 |
77 |
81 |
85 |
90 |
97 |
110 |
246 |
257 |
259 |
264 |
264 |
269 |
278 |
290 |
286 |
286 |
275 |
269 |
265 |
260 |
254 |
249 |
238 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |