Hologic, Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 175.8 219.655 195.119 184.275 188.603 211.751 279.839 856.205 1 066.349 8 134.632 5 689.828 5 625.834 6 008.78 10 477.108 9 000.823 8 414.7 7 670.1 7 317.0 7 979.6 7 230.9 6 611.1 7 195.8 8 919.9 9 071.2 9 139.3 9 156.0
Aktywa trwałe (mln) 60.6 103.55 95.544 46.205 46.615 45.698 51.464 566.183 667.169 7 441.054 4 868.312 4 526.953 4 665.88 8 914.094 7 376.68 6 848.9 6 403.7 5 990.4 6 501.0 5 507.7 4 818.5 4 973.5 5 751.2 5 209.2 4 954.8 5 332.7
Rzeczowe aktywa trwałe netto 50.5 62.794 60.056 29.38 32.106 32.877 33.329 61.723 69.769 283.975 271.628 251.698 238.666 507.998 491.528 461.9 457.1 460.2 491.2 478.2 473.0 491.5 564.7 481.6 517.0 537.8
Wartość firmy 0.0 0.0 6.0 6.0 0.0 6.285 6.285 341.994 407.528 4 450.496 2 108.963 2 108.847 2 290.33 3 942.779 2 814.528 2 810.8 2 808.2 2 803.1 3 171.2 2 533.2 2 563.7 2 657.9 3 281.6 3 236.5 3 281.3 3 443.1
Wartości niematerialne i prawne 0.0 19.137 17.89 15.766 13.85 12.536 11.447 158.161 174.361 2 629.651 2 424.812 2 118.948 2 090.807 4 301.25 3 906.722 3 433.6 3 023.2 2 643.4 2 753.9 2 398.6 1 459.8 1 307.5 1 659.2 1 280.6 888.6 844.6
Wartość firmy i wartości niematerialne i prawne 0.0 19.137 17.89 15.766 13.85 12.536 11.447 500.155 581.889 7 080.147 4 533.775 4 227.795 4 381.137 8 244.029 6 721.25 6 244.4 5 831.4 5 446.5 5 912.8 4 931.8 4 183.9 3 965.4 4 940.8 4 517.1 4 169.9 4 287.7
Należności netto 28.1 50.58 42.227 39.568 43.831 48.409 57.742 108.566 152.743 344.998 263.231 283.103 318.712 409.333 409.273 396.0 416.1 447.0 533.5 579.2 648.7 1 028.9 942.7 617.6 625.6 600.4
Inwestycje długoterminowe (0.2) 0.0 0.0 0.0 0.0 0.0 (1.471) (50.944) (29.356) (53.66) 0.0 0.0 0.0 29.0 37.506 45.0 25.0 4.5 3.0 8.8 54.1 11.4 9.5 5.5 (20.2) 96.4
Aktywa obrotowe 115.2 116.105 99.575 138.07 141.988 166.053 228.375 290.022 399.18 693.578 821.516 1 098.881 1 342.9 1 563.014 1 624.143 1 565.8 1 266.4 1 326.6 1 478.6 1 723.2 1 792.6 2 222.3 3 168.7 3 862.0 4 184.5 3 823.3
Środki pieniężne i Inwestycje 62.7 22.778 12.754 45.836 45.177 68.335 113.994 29.923 100.403 95.661 293.186 515.625 712.332 566.126 829.404 741.6 492.7 548.4 540.6 666.7 601.8 701.0 1 170.3 2 339.5 2 722.5 2 333.6
Zapasy 17.6 39.706 39.285 37.855 43.426 40.174 44.52 93.477 105.289 174.667 182.78 192.482 230.544 367.191 289.363 330.6 283.1 274.7 331.6 384.1 444.9 395.1 501.2 623.7 617.6 679.8
Inwestycje krótkoterminowe 26.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 31.9 0.0 173.4
Środki pieniężne i inne aktywa pieniężne 36.5 22.778 12.754 45.836 45.177 68.335 113.994 29.923 100.403 95.661 293.186 515.625 712.332 566.126 829.404 741.6 492.7 548.4 540.6 666.7 601.8 701.0 1 170.3 2 339.5 2 722.5 2 160.2
Należności krótkoterminowe 6.1 16.414 18.152 10.929 10.819 10.546 14.163 26.443 42.289 59.59 46.589 57.48 63.467 87.223 80.534 92.1 117.0 156.9 166.6 192.2 186.5 178.8 215.9 197.7 712.9 203.8
Dług krótkoterminowy 1.1 0.388 2.483 0.48 0.48 0.475 0.0 57.921 1.977 38.48 38.373 1.362 140.619 64.435 563.812 114.5 391.8 296.0 1 150.8 599.7 271.4 324.9 313.0 15.0 287.0 64.8
Zobowiązania krótkoterminowe 25.3 63.083 54.896 39.598 38.126 45.004 60.534 174.279 178.612 340.875 329.29 441.912 509.45 661.349 1 088.406 619.6 944.0 901.9 1 865.5 1 402.6 1 070.1 1 239.3 1 326.8 937.7 1 207.3 1 037.2
Rozliczenia międzyokresowe 0.0 0.0 8.754 9.254 9.44 13.013 21.134 30.903 45.769 78.559 107.044 200.016 120.656 129.688 132.319 150.9 163.1 161.4 171.2 172.9 179.5 186.1 198.0 186.5 199.2 212.9
Zobowiązania długoterminowe 0.1 25.0 28.416 2.268 1.55 0.472 1.471 76.176 82.014 3 151.488 2 847.823 2 485.373 2 562.435 6 854.728 5 970.904 5 732.1 4 646.9 4 272.4 3 329.4 3 399.5 3 261.9 3 249.2 3 374.5 3 257.3 2 915.1 2 988.8
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 1.471 60.858 54.866 920.838 912.97 955.611 957.426 1 771.585 1 535.306 1 375.4 1 178.4 982.6 973.6 498.2 286.2 201.8 250.5 90.8 20.2 371.2
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.135 10.777 0.0 0.0 0.0 33.256 33.494 34.1 34.0 34.8 58.4 58.1 54.7 108.4 119.4 98.2 18.4 123.4
Zobowiązania ogółem 25.4 88.083 83.312 41.866 39.676 45.476 62.005 250.455 260.626 3 492.363 3 177.113 2 927.285 3 071.885 7 516.077 7 059.31 6 351.7 5 590.9 5 174.3 5 194.9 4 802.1 4 332.0 4 488.5 4 701.3 4 195.0 4 122.4 4 026.0
Kapitał własny 150.4 131.572 111.807 142.409 148.927 166.275 217.834 605.75 805.723 4 642.269 2 512.715 2 698.549 2 936.895 2 961.031 1 941.513 2 063.0 2 079.2 2 142.7 2 784.7 2 428.8 2 279.1 2 707.3 4 218.6 4 876.2 5 016.9 5 130.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.1 0.0 0.0 0.0 0.0
Pasywa 175.8 219.655 195.119 184.275 188.603 211.751 279.839 856.205 1 066.349 8 134.632 5 689.828 5 625.834 6 008.78 10 477.108 9 000.823 8 414.7 7 670.1 7 317.0 7 979.6 7 230.9 6 611.1 7 195.8 8 919.9 9 071.2 9 139.3 9 156.0
Inwestycje 26.0 0.0 0.0 0.0 0.0 0.0 (1.471) (50.944) (29.356) (53.66) 0.0 0.0 0.0 29.0 37.506 45.0 25.0 4.5 3.0 8.8 54.1 11.4 9.5 5.5 (20.2) 269.8
Dług (mln) 1.1 25.388 30.899 2.748 2.03 0.947 0.0 64.084 11.199 2 200.9 1 903.328 1 448.415 1 488.58 5 035.614 4 805.91 4 267.7 3 639.8 3 345.4 3 322.9 3 304.3 3 055.0 3 038.8 3 025.2 2 823.4 2 818.2 2 658.0
Środki pieniężne i inne aktywa pieniężne 36.5 22.778 12.754 45.836 45.177 68.335 113.994 29.923 100.403 95.661 293.186 515.625 712.332 566.126 829.404 741.6 492.7 548.4 540.6 666.7 601.8 701.0 1 170.3 2 339.5 2 722.5 2 160.2
Dług netto (35.4) 2.61 18.145 (43.088) (43.147) (67.388) (113.994) 34.161 (89.204) 2 105.239 1 610.142 932.79 776.248 4 469.488 3 976.506 3 526.1 3 147.1 2 797.0 2 782.3 2 637.6 2 453.2 2 337.8 1 854.9 483.9 95.7 497.8
Ticker HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX HOLX
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD