Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
2 644.342794 |
5 157.577737 |
8 292.665812 |
14 179.5 |
15 232.03605 |
29 665.5329 |
30 297.071972 |
31 889.729861 |
36 036.238924 |
36 785.1 |
36 327.0 |
37 336.0 |
40 147.464 |
42 998.39422 |
41 989.2642 |
40 883.04792 |
36 461.77396 |
37 193.1278 |
38 604.7145 |
39 486.75642 |
36 888.332 |
44 692.0 |
49 498.0 |
46 808.0 |
57 240.0 |
60 460.0 |
Aktywa trwałe (mln) |
2 112.216318 |
4 231.776807 |
6 030.799088 |
11 592.0 |
12 312.87435 |
26 959.18205 |
26 369.88221 |
28 828.502351 |
26 621.08668 |
33 176.88 |
32 397.0 |
34 502.0 |
37 109.093 |
37 467.34484 |
37 214.59846 |
36 446.62164 |
33 284.25059 |
33 732.61412 |
33 723.80825 |
35 306.29269 |
32 504.29562 |
34 526.0 |
40 947.0 |
39 314.0 |
48 562.0 |
48 963.0 |
Rzeczowe aktywa trwałe netto |
2 009.652258 |
3 713.932284 |
5 419.20366 |
9 501.3 |
10 000.00008 |
21 951.51245 |
21 748.80907 |
23 630.758225 |
24 902.600905 |
27 577.11 |
27 912.0 |
29 485.0 |
31 455.6746 |
32 704.26982 |
32 628.53698 |
33 071.54136 |
29 812.2849 |
30 065.06116 |
29 832.099 |
30 974.06295 |
27 864.87848 |
29 186.0 |
34 366.0 |
32 872.0 |
41 507.0 |
41 348.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32.48 |
0.0 |
201.93546 |
202.536251 |
2 163.37 |
2 168.306 |
2 175.58514 |
2 164.4126 |
2 148.69422 |
2 144.13264 |
849.0768 |
858.7901 |
842.94564 |
585.70875 |
496.68876 |
520.0 |
29.95547 |
333.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 239.95025 |
201.908361 |
0.0 |
37.086782 |
46.86 |
2 223.0 |
2 210.0 |
20.4834 |
40.8497 |
39.70616 |
42.45384 |
36.80529 |
29.57704 |
13.01575 |
13.79691 |
13.0 |
0.921706 |
32.0 |
48.0 |
33.0 |
19.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 239.95025 |
201.908361 |
201.93546 |
239.623034 |
2 210.23 |
2 223.0 |
2 210.0 |
2 184.896 |
2 189.54392 |
2 183.8388 |
891.53064 |
895.59539 |
872.52268 |
598.7245 |
510.48567 |
539.13716 |
536.0 |
365.0 |
48.0 |
33.0 |
19.0 |
Należności netto |
88.084428 |
213.513949 |
799.74209 |
693.45 |
778.44312 |
846.8853 |
629.854086 |
715.914662 |
957.421036 |
874.72 |
900.0 |
1 003.0 |
1 181.2094 |
1 356.21004 |
1 220.96442 |
1 008.2787 |
785.17952 |
650.69488 |
911.1025 |
1 062.36207 |
1 064.0865 |
1 308.0 |
1 652.0 |
1 682.0 |
2 395.0 |
2 249.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 026.0 |
2 139.0 |
2 082.479 |
1 977.12548 |
158.82464 |
0.0 |
2 404.61228 |
2 514.0484 |
52.063 |
82.78146 |
113.50256 |
146.0 |
126.0 |
125.0 |
111.0 |
253.0 |
Aktywa obrotowe |
532.126476 |
925.800931 |
2 261.866725 |
2 587.5 |
2 919.1617 |
2 706.35085 |
3 927.189762 |
3 061.227511 |
9 415.152244 |
3 608.22 |
3 930.0 |
2 834.0 |
3 038.371 |
5 531.04938 |
4 774.66574 |
4 436.42628 |
3 177.52337 |
3 460.51368 |
4 880.90625 |
4 180.46373 |
4 384.03638 |
10 166.0 |
8 551.0 |
7 494.0 |
8 678.0 |
11 497.0 |
Środki pieniężne i Inwestycje |
273.303054 |
524.696434 |
1 160.33304 |
1 449.0 |
1 691.61678 |
1 331.69645 |
1 773.578149 |
637.401675 |
5 677.836245 |
413.93 |
1 950.0 |
770.0 |
696.4356 |
1 764.70704 |
2 074.64686 |
1 825.51512 |
1 079.62184 |
1 257.0242 |
1 236.49625 |
703.64241 |
993.1474 |
6 357.0 |
2 819.0 |
2 448.0 |
2 867.0 |
4 732.0 |
Zapasy |
105.58065 |
187.58377 |
301.791595 |
455.4 |
456.58683 |
521.63225 |
572.613362 |
657.476587 |
735.830507 |
695.09 |
1 035.0 |
987.0 |
846.6472 |
988.56274 |
1 419.49522 |
1 538.9517 |
1 300.45358 |
1 168.29308 |
1 119.3545 |
1 752.20757 |
1 972.10698 |
2 421.0 |
2 542.0 |
2 818.0 |
3 265.0 |
3 603.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 974.8645 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
39.0 |
Środki pieniężne i inne aktywa pieniężne |
273.303054 |
524.696434 |
1 160.33304 |
1 449.0 |
1 691.61678 |
1 331.69645 |
1 773.578149 |
637.401675 |
702.971745 |
413.93 |
1 950.0 |
770.0 |
696.4356 |
1 764.70704 |
2 074.64686 |
1 825.51512 |
1 079.62184 |
1 257.0242 |
1 236.49625 |
703.64241 |
993.1474 |
6 357.0 |
2 819.0 |
2 448.0 |
2 867.0 |
4 693.0 |
Należności krótkoterminowe |
376.470432 |
139.593284 |
219.784935 |
269.1 |
411.67665 |
429.5795 |
2 842.714403 |
560.232256 |
401.986048 |
671.66 |
1 132.0 |
1 410.0 |
1 761.5724 |
277.77796 |
575.73932 |
488.21916 |
1 680.77491 |
1 700.6798 |
520.63 |
593.26713 |
2 894.31528 |
3 006.0 |
4 594.0 |
4 494.0 |
5 238.0 |
1 138.0 |
Dług krótkoterminowy |
0.0 |
350.525059 |
77.6261 |
476.1 |
209.58084 |
650.5061 |
0.0 |
1 002.988044 |
3 084.051675 |
3 858.14 |
252.0 |
209.0 |
334.5622 |
310.45772 |
277.94312 |
0.0 |
0.0 |
295.7704 |
1 822.205 |
739.514376 |
85.12692 |
255.0 |
387.0 |
25.0 |
103.0 |
260.0 |
Zobowiązania krótkoterminowe |
425.942508 |
1 010.748361 |
1 231.114515 |
1 894.05 |
1 541.91618 |
2 417.9189 |
2 850.76627 |
2 457.029125 |
5 378.111907 |
6 021.51 |
1 746.0 |
1 628.0 |
2 109.7902 |
2 426.47218 |
2 372.44306 |
1 846.74204 |
1 680.77491 |
2 040.81576 |
3 813.61475 |
3 628.58733 |
3 249.01078 |
7 560.0 |
5 758.0 |
4 975.0 |
6 867.0 |
7 359.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
(10.701772) |
0.0 |
299.4012 |
558.812 |
0.0 |
258.579728 |
376.758862 |
577.94 |
346.5121 |
(129.37644) |
0.0 |
1 462.41926 |
49.6327 |
0.0 |
0.0 |
(1 242.23568) |
52.063 |
82.78146 |
0.0 |
175.0 |
396.0 |
309.0 |
285.0 |
85.0 |
Zobowiązania długoterminowe |
495.324078 |
1 290.538114 |
2 437.564222 |
4 264.2 |
4 917.66471 |
6 738.2613 |
7 528.854071 |
8 526.177359 |
9 078.129723 |
5 990.27 |
6 791.44415 |
6 499.0 |
7 653.9638 |
6 650.33116 |
7 474.68462 |
7 991.93538 |
7 790.45305 |
6 847.08476 |
5 713.91425 |
10 540.83924 |
10 938.80922 |
13 757.0 |
12 060.0 |
11 716.0 |
15 493.0 |
12 152.0 |
Rezerwy z tytułu odroczonego podatku |
171.94563 |
327.678579 |
378.870125 |
776.25 |
1 579.34133 |
2 626.5718 |
3 392.940784 |
3 723.39944 |
3 613.752114 |
4 475.13 |
3 251.0 |
3 534.0 |
4 253.7194 |
3 088.23732 |
3 007.74162 |
2 685.20538 |
1 926.14351 |
2 425.31728 |
1 692.0475 |
1 145.14353 |
695.20318 |
996.0 |
2 202.0 |
1 586.0 |
2 294.0 |
2 951.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
261.0 |
442.0 |
526.0 |
506.0 |
Zobowiązania ogółem |
921.266586 |
2 301.286475 |
3 668.678738 |
6 158.25 |
6 459.58089 |
9 156.1802 |
10 379.62034 |
10 983.206484 |
14 456.24163 |
12 011.78 |
1 746.0 |
8 127.0 |
9 763.754 |
9 076.80334 |
9 847.12768 |
9 838.67742 |
9 471.22796 |
8 887.90052 |
9 527.529 |
14 169.42657 |
14 187.82 |
21 317.0 |
17 818.0 |
16 691.0 |
22 360.0 |
19 511.0 |
Kapitał własny |
1 723.076208 |
2 856.291263 |
4 621.321698 |
8 021.25 |
8 652.69468 |
20 509.3527 |
19 917.451632 |
20 906.523377 |
21 579.997294 |
24 773.32 |
34 581.0 |
29 209.0 |
30 383.71 |
33 921.59088 |
32 142.13652 |
31 044.3705 |
26 990.546 |
28 305.22728 |
29 077.1855 |
25 317.32985 |
22 700.512 |
23 375.0 |
31 680.0 |
30 117.0 |
34 880.0 |
40 949.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
2.665378 |
0.0 |
119.76048 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.0 |
54.0 |
78.0 |
123.0 |
175.0 |
Pasywa |
2 644.342794 |
5 157.577737 |
8 292.665812 |
14 179.5 |
15 232.03605 |
29 665.5329 |
30 297.071972 |
31 889.729861 |
36 036.238924 |
36 785.1 |
36 327.0 |
37 336.0 |
40 147.464 |
42 998.39422 |
41 989.2642 |
40 883.04792 |
36 461.77396 |
37 193.1278 |
38 604.7145 |
39 486.75642 |
36 888.332 |
44 692.0 |
49 498.0 |
46 808.0 |
57 240.0 |
60 460.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 974.8645 |
0.0 |
2 026.0 |
2 139.0 |
2 082.479 |
1 977.12548 |
158.82464 |
0.0 |
2 404.61228 |
2 514.0484 |
52.063 |
82.78146 |
113.50256 |
146.0 |
126.0 |
125.0 |
111.0 |
253.0 |
Dług (mln) |
84.46452 |
664.391378 |
1 297.306065 |
2 256.3 |
2 634.73056 |
3 405.95175 |
2 722.647845 |
3 823.109361 |
4 987.217365 |
4 100.25 |
362.0 |
1 190.0 |
1 570.394 |
1 805.55674 |
2 521.34116 |
2 865.6342 |
3 435.1604 |
2 351.37468 |
2 121.56725 |
5 665.011246 |
5 944.69658 |
7 718.0 |
3 361.0 |
3 205.0 |
5 695.0 |
2 291.0 |
Środki pieniężne i inne aktywa pieniężne |
273.303054 |
524.696434 |
1 160.33304 |
1 449.0 |
1 691.61678 |
1 331.69645 |
1 773.578149 |
637.401675 |
702.971745 |
413.93 |
1 950.0 |
770.0 |
696.4356 |
1 764.70704 |
2 074.64686 |
1 825.51512 |
1 079.62184 |
1 257.0242 |
1 236.49625 |
703.64241 |
993.1474 |
6 357.0 |
2 819.0 |
2 448.0 |
2 867.0 |
4 693.0 |
Dług netto |
(188.838534) |
139.694944 |
136.973025 |
807.3 |
943.11378 |
2 074.2553 |
949.069696 |
3 185.707686 |
4 284.245619 |
3 686.32 |
(1 588.0) |
420.0 |
873.9584 |
40.8497 |
446.6943 |
1 040.11908 |
2 355.53856 |
1 094.35048 |
885.071 |
4 961.368836 |
4 951.54918 |
1 361.0 |
542.0 |
757.0 |
2 828.0 |
(2 402.0) |
Ticker |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
HMY |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
ZAR |
ZAR |
ZAR |
ZAR |