Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2024 | 2023 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 40 883.0 | 40 956.8 | 40 007.0 | 39 506.9 | 36 461.8 | 37 136.5 | 36 297.1 | 37 303.4 | 37 193.1 | 40 110.4 | 39 958.9 | 38 544.9 | 38 604.7 | 40 053.7 | 40 332.0 | 39 426.2 | 39 486.8 | 40 777.1 | 40 880.0 | 36 838.5 | 36 736.0 | 38 137.2 | 38 415.9 | 46 053.5 | 44 692.0 | 50 611.6 | 50 986.0 | 48 516.9 | 49 498.0 | 50 000.2 | 50 035.0 | 46 573.2 | 46 808.0 | 52 906.0 | 53 345.0 | 57 535.2 | 57 240.0 | 60 174.5 | 59 786.0 | 60 460.0 | 60 460.0 | 68 896.0 | 68 896.0 |
| Aktywa trwałe | 36 446.6 | 36 500.1 | 36 405.8 | 36 470.7 | 33 284.3 | 33 571.0 | 33 478.7 | 31 021.4 | 33 732.6 | 31 438.3 | 34 804.7 | 30 426.1 | 33 723.8 | 31 589.7 | 35 253.3 | 31 530.2 | 35 306.3 | 32 205.5 | 36 228.6 | 28 530.4 | 32 359.0 | 28 908.1 | 33 259.0 | 30 857.2 | 34 526.0 | 35 607.6 | 42 295.0 | 33 888.2 | 40 947.0 | 36 210.8 | 42 315.0 | 32 879.2 | 39 314.0 | 45 331.8 | 45 708.0 | 48 812.4 | 48 562.0 | 49 890.1 | 49 568.0 | 48 963.0 | 48 963.0 | 51 778.0 | 51 778.0 |
| Rzeczowe aktywa trwałe netto | 33 071.5 | 33 137.8 | 32 874.0 | 32 936.6 | 29 812.3 | 30 061.5 | 30 006.2 | 30 139.9 | 30 065.1 | 30 572.2 | 30 459.2 | 29 782.7 | 29 832.1 | 30 906.7 | 31 128.5 | 30 894.7 | 30 974.1 | 31 614.1 | 31 678.4 | 27 826.4 | 27 749.0 | 28 270.7 | 28 483.5 | 30 075.1 | 29 186.0 | 34 921.7 | 35 180.0 | 33 400.1 | 34 366.0 | 35 735.1 | 35 760.0 | 32 707.1 | 32 872.0 | 38 607.6 | 38 928.0 | 41 721.1 | 41 507.0 | 42 782.2 | 42 506.0 | 41 348.0 | 41 348.0 | 44 003.0 | 44 003.0 |
| Wartość firmy | 849.1 | 0.0 | 804.0 | 813.6 | 858.8 | 830.9 | 816.0 | 852.2 | 0.0 | 0.0 | 800.6 | 585.9 | 585.7 | 0.0 | 0.0 | 524.7 | 496.7 | 0.0 | 0.0 | 521.5 | 520.0 | 0.0 | 0.0 | 535.8 | 520.0 | 0.0 | 0.0 | 0.0 | 333.0 | 0.0 | 327.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.6 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 42.5 | 0.0 | 76.0 | 73.0 | 36.8 | 64.0 | 56.0 | 24.2 | 0.0 | 861.1 | 63.0 | 11.9 | 13.0 | 599.1 | 0.0 | 19.0 | 13.8 | 516.2 | 0.0 | 13.0 | 13.0 | 535.2 | 0.0 | 16.5 | 16.0 | 538.0 | 0.0 | 362.9 | 32.0 | 348.8 | 21.9 | 47.8 | 48.0 | 39.7 | 40.0 | 33.2 | 33.0 | 26.2 | 1.4 | 19.0 | 19.0 | 12.0 | 12.0 |
| Wartość firmy i wartości niematerialne i prawne | 891.5 | 880.1 | 880.0 | 886.6 | 895.6 | 894.9 | 872.0 | 876.4 | 872.5 | 861.1 | 863.6 | 597.8 | 598.7 | 599.1 | 607.0 | 543.7 | 510.5 | 516.2 | 520.0 | 534.5 | 533.0 | 535.2 | 536.9 | 552.3 | 536.0 | 538.0 | 542.0 | 362.9 | 365.0 | 348.8 | 349.0 | 47.8 | 48.0 | 39.7 | 40.0 | 33.2 | 33.0 | 26.2 | 26.0 | 19.0 | 19.0 | 12.0 | 12.0 |
| Należności netto | 26.2 | 778.5 | 868.5 | 874.4 | 723.8 | 783.0 | 669.6 | 241.8 | 650.7 | 818.2 | 822.5 | 416.3 | 32.1 | 991.5 | 1 003.3 | 603.5 | 44.1 | 1 190.9 | 1 199.0 | 611.7 | 43.3 | 1 313.9 | 1 328.1 | 724.4 | 1 229.0 | 1 474.1 | 1 485.0 | 1 642.3 | 115.6 | 1 882.7 | 1 884.0 | 1 673.6 | 103.4 | 2 312.8 | 2 332.0 | 2 407.4 | 2 206.0 | 3 308.4 | 3 287.0 | 1 428.0 | 2 249.0 | 3 903.0 | 3 903.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 115.8 | 121.4 | 2 404.6 | 2 432.9 | 2 429.1 | 5.0 | 2 514.0 | 5.0 | 2 563.4 | 45.6 | 52.1 | 83.9 | 74.3 | 91.8 | 82.8 | 75.2 | 72.2 | 169.5 | 117.0 | 102.2 | 98.9 | 229.8 | 3 681.0 | 147.9 | 149.0 | 125.3 | 126.0 | 126.9 | 127.0 | 124.4 | 125.0 | 100.2 | 101.0 | 111.6 | 111.0 | 120.8 | 6 599.0 | 253.0 | 253.0 | 140.0 | 140.0 |
| Aktywa obrotowe | 4 436.4 | 4 456.7 | 3 601.2 | 3 036.2 | 3 177.5 | 3 565.4 | 2 818.4 | 3 494.6 | 3 460.5 | 5 170.7 | 5 154.2 | 4 892.1 | 4 880.9 | 5 041.3 | 5 078.7 | 4 171.0 | 4 180.5 | 4 629.1 | 4 651.4 | 4 389.2 | 4 377.0 | 5 116.2 | 5 157.0 | 10 475.7 | 10 166.0 | 8 627.2 | 8 691.0 | 8 500.9 | 8 551.0 | 7 714.6 | 7 720.0 | 7 456.4 | 7 494.0 | 7 574.1 | 7 637.0 | 8 722.8 | 8 678.0 | 10 284.4 | 10 218.0 | 11 497.0 | 11 497.0 | 17 118.0 | 17 118.0 |
| Środki pieniężne i Inwestycje | 1 825.5 | 2 279.1 | 1 378.0 | 704.4 | 1 079.6 | 1 496.1 | 872.0 | 1 265.3 | 1 257.0 | 1 212.4 | 1 206.3 | 1 235.2 | 1 236.5 | 1 053.4 | 1 065.3 | 704.3 | 703.6 | 1 391.3 | 1 401.2 | 995.8 | 993.0 | 1 252.7 | 1 257.5 | 6 550.7 | 6 357.0 | 4 186.0 | 4 217.0 | 2 802.5 | 2 819.0 | 2 938.0 | 2 940.0 | 2 435.7 | 2 448.0 | 2 176.9 | 2 195.0 | 2 881.8 | 2 867.0 | 3 458.3 | 3 718.0 | 4 693.0 | 4 732.0 | 9 396.0 | 9 396.0 |
| Zapasy | 1 539.0 | 1 387.8 | 1 343.2 | 1 445.2 | 1 300.5 | 1 272.4 | 1 261.3 | 1 175.6 | 1 168.3 | 1 612.5 | 1 603.8 | 1 117.2 | 1 119.4 | 1 367.9 | 1 375.0 | 1 754.8 | 1 752.2 | 1 799.3 | 1 791.2 | 1 972.5 | 1 967.0 | 1 957.3 | 1 978.0 | 2 494.8 | 2 421.0 | 2 182.9 | 2 199.0 | 2 527.1 | 2 542.0 | 2 228.4 | 2 230.0 | 2 803.9 | 2 818.0 | 2 721.4 | 2 744.0 | 3 281.8 | 3 265.0 | 3 233.9 | 3 213.0 | 3 603.0 | 3 603.0 | 3 521.0 | 3 521.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.0 | 0.0 | (119.0) | 0.0 | (117.3) | 0.0 | 332.0 | 0.0 | 0.0 | 0.0 | 241.0 | 0.0 | 39.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 825.5 | 2 279.1 | 1 378.0 | 704.4 | 1 079.6 | 1 496.1 | 872.0 | 1 265.3 | 1 257.0 | 1 212.4 | 1 206.3 | 1 235.2 | 1 236.5 | 1 053.4 | 1 065.3 | 704.3 | 703.6 | 1 391.3 | 1 401.2 | 995.8 | 993.0 | 1 252.7 | 1 257.5 | 6 550.7 | 6 357.0 | 4 186.0 | 4 217.0 | 2 802.5 | 2 819.0 | 2 938.0 | 2 940.0 | 2 435.7 | 2 448.0 | 2 176.9 | 2 195.0 | 2 881.8 | 2 867.0 | 3 458.3 | 3 477.0 | 4 693.0 | 4 693.0 | 9 396.0 | 9 396.0 |
| Należności krótkoterminowe | 488.2 | 1 895.5 | 1 702.2 | 1 761.0 | 527.5 | 1 845.6 | 1 635.0 | 355.6 | 24.0 | 2 105.4 | 2 097.3 | 516.5 | 520.6 | 2 254.6 | 2 266.8 | 585.6 | 587.0 | 2 954.1 | 2 961.3 | 765.1 | 763.0 | 2 876.3 | 2 910.5 | 727.5 | 706.0 | 4 094.7 | 4 125.0 | 4 363.3 | 1 269.0 | 4 194.1 | 4 197.0 | 4 275.4 | 1 266.0 | 4 549.2 | 4 587.0 | 5 047.9 | 1 205.0 | 5 194.5 | 5 161.0 | 1 138.0 | 5 629.0 | 5 692.0 | 5 692.0 |
| Dług krótkoterminowy | 0.0 | 3 046.4 | 3 126.4 | 0.0 | 0.0 | 0.0 | 311.4 | 0.0 | 295.8 | 0.0 | 0.0 | 0.0 | 1 822.2 | 0.0 | 0.0 | 0.0 | 739.5 | 0.0 | 86.7 | 89.2 | 89.0 | 89.8 | 84.8 | 266.1 | 255.0 | 0.0 | 390.0 | 0.0 | 399.0 | 0.0 | 374.0 | 13.5 | 222.0 | 0.0 | 139.0 | 103.5 | 216.0 | 14.1 | 0.0 | 269.0 | 260.0 | 86.0 | 86.0 |
| Zobowiązania krótkoterminowe | 1 846.7 | 4 953.2 | 4 828.6 | 1 773.1 | 1 680.8 | 1 845.6 | 1 946.4 | 2 046.0 | 2 040.8 | 2 171.3 | 2 165.9 | 3 810.6 | 3 813.6 | 2 280.5 | 2 291.6 | 3 590.4 | 3 628.6 | 3 350.1 | 3 351.3 | 3 243.0 | 3 234.0 | 3 725.1 | 3 715.8 | 7 790.3 | 7 560.0 | 6 657.8 | 6 707.0 | 5 520.5 | 5 758.0 | 5 160.4 | 5 164.0 | 4 950.0 | 4 975.0 | 4 994.6 | 5 036.0 | 6 902.4 | 6 867.0 | 6 367.1 | 6 326.0 | 7 359.0 | 10 310.0 | 9 308.0 | 9 308.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 52.1 | 0.0 | 0.0 | 0.0 | 1 959.2 | 0.0 | 0.0 | 0.0 | 1 945.0 | 0.0 | 183.7 | 0.0 | 175.0 | 0.0 | 390.0 | 0.0 | 396.0 | 0.0 | 342.0 | 0.0 | 309.0 | 0.0 | 297.0 | 0.0 | 285.0 | 0.0 | 225.0 | 0.0 | 85.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 991.9 | 5 066.0 | 5 037.1 | 7 857.7 | 7 790.5 | 8 571.0 | 7 567.7 | 2 054.1 | 6 847.1 | 1 500.7 | 7 224.1 | 296.4 | 5 713.9 | 2 562.1 | 8 113.5 | 4 912.2 | 10 540.8 | 5 885.2 | 11 715.1 | 5 842.3 | 10 888.0 | 5 465.9 | 10 667.2 | 7 690.3 | 13 757.0 | 4 374.6 | 13 270.0 | 2 956.6 | 12 060.0 | 3 175.8 | 12 318.0 | 3 164.0 | 11 716.0 | 16 382.1 | 16 518.0 | 15 572.9 | 15 493.0 | 13 572.6 | 13 485.0 | 12 152.0 | 12 152.0 | 13 544.0 | 13 544.0 |
| Rezerwy z tytułu odroczonego podatku | 2 685.2 | 2 628.9 | 2 559.1 | 2 514.0 | 1 926.1 | 1 887.6 | 1 915.3 | 0.0 | 2 425.3 | 0.0 | 2 837.6 | 0.0 | 1 692.0 | 0.0 | 1 709.4 | 0.0 | 1 145.1 | 0.0 | 1 112.3 | 0.0 | 688.0 | 0.0 | 762.9 | 0.0 | 996.0 | 0.0 | 1 810.0 | 0.0 | 2 202.0 | 0.0 | 2 095.0 | 0.0 | 1 586.0 | 0.0 | 2 365.0 | 0.0 | 2 294.0 | 0.0 | 2 775.0 | 0.0 | 2 951.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 991.9 | 5 066.0 | 5 037.1 | 7 857.7 | 7 790.5 | 8 571.0 | 7 567.7 | 2 054.1 | 6 847.1 | 1 500.7 | 7 224.1 | 296.4 | 5 713.9 | 2 562.1 | 8 113.5 | 4 912.2 | 10 540.8 | 5 885.2 | 11 715.1 | 5 842.3 | 10 888.0 | 5 465.9 | 10 667.2 | 7 690.3 | 13 757.0 | 4 374.6 | 13 270.0 | 2 956.6 | 12 060.0 | 3 175.8 | 12 318.0 | 3 164.0 | 11 716.0 | 16 382.1 | 16 518.0 | 15 572.9 | 15 493.0 | 13 572.6 | 13 485.0 | 12 152.0 | 12 152.0 | 13 544.0 | 13 544.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.0 | 0.0 | 7.9 | 0.0 | 7.6 | 0.0 | 0.0 | 12.0 | 17.4 | 0.0 | 30.2 | 442.0 | 0.0 | 0.0 | 0.0 | 113.0 | 15.4 | 0.0 | 506.0 | 506.0 | 306.0 | 306.0 |
| Zobowiązania ogółem | 9 838.7 | 10 019.2 | 9 865.7 | 9 630.8 | 9 471.2 | 10 416.7 | 9 514.2 | 8 916.4 | 8 887.9 | 9 419.4 | 9 390.0 | 9 508.6 | 9 527.5 | 10 349.2 | 10 405.1 | 14 105.1 | 14 169.4 | 15 029.2 | 15 066.4 | 14 161.4 | 14 122.0 | 14 293.2 | 14 383.0 | 21 966.4 | 21 317.0 | 19 830.3 | 19 977.0 | 17 485.9 | 17 818.0 | 17 469.8 | 17 482.0 | 16 607.3 | 16 691.0 | 21 376.6 | 21 554.0 | 22 475.3 | 22 360.0 | 19 939.7 | 19 811.0 | 19 511.0 | 19 511.0 | 22 852.0 | 22 852.0 |
| Kapitał (fundusz) podstawowy | 42 825.3 | 28 241.0 | 28 346.5 | 28 260.9 | 28 573.2 | 28 565.4 | 28 231.1 | 218.6 | 28 467.9 | 28 274.2 | 28 170.0 | 28 089.6 | 52 531.6 | 28 293.7 | 49 993.8 | 29 269.6 | 56 774.3 | 29 622.3 | 29 684.9 | 29 633.4 | 29 551.0 | 29 615.6 | 29 839.8 | 33 940.4 | 32 937.0 | 32 693.2 | 32 935.0 | 32 741.0 | 32 934.0 | 32 911.1 | 32 934.0 | 32 768.8 | 32 934.0 | 32 663.0 | 32 934.0 | 33 103.8 | 32 934.0 | 33 148.0 | 32 934.0 | 32 934.0 | 32 934.0 | 32 934.0 | 32 934.0 |
| Zyski zatrzymane | (2 366.8) | (1 083.2) | (1 945.3) | (2 210.3) | (5 398.1) | (5 914.4) | (5 777.0) | (4 441.6) | (4 436.6) | (3 081.3) | (3 070.6) | (4 447.0) | (7 119.6) | (3 737.3) | (6 119.2) | (9 081.2) | (12 113.7) | (9 049.8) | (9 071.6) | (11 742.7) | (11 710.0) | (10 395.7) | (10 469.4) | (12 966.3) | (12 583.0) | (6 748.1) | (6 798.0) | (8 125.1) | (7 707.0) | (6 947.2) | (6 952.0) | (9 590.6) | (9 639.0) | (7 869.7) | (7 935.0) | (4 980.6) | (4 955.0) | 503.2 | 500.0 | 2 238.0 | 2 238.0 | 9 498.0 | 9 498.0 |
| Kapitał własny | 31 044.4 | 30 937.6 | 30 141.3 | 29 876.1 | 26 990.5 | 26 719.8 | 26 782.9 | 28 387.1 | 28 305.2 | 30 690.9 | 30 568.9 | 29 036.3 | 29 077.2 | 29 704.6 | 29 926.9 | 25 321.1 | 25 317.3 | 25 747.9 | 25 813.6 | 22 677.1 | 22 614.0 | 23 844.0 | 24 032.9 | 24 087.1 | 23 375.0 | 30 781.3 | 31 009.0 | 31 031.0 | 31 680.0 | 32 530.3 | 32 553.0 | 29 965.9 | 30 117.0 | 31 529.4 | 31 791.0 | 35 059.9 | 34 880.0 | 40 234.8 | 39 975.0 | 40 949.0 | 40 949.0 | 46 044.0 | 46 044.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5.0) | 0.0 | 4.1 | 4.0 | 43.7 | 44.0 | 53.7 | 54.0 | 64.0 | 64.0 | 77.6 | 78.0 | 89.3 | 90.0 | 123.6 | 123.0 | 142.9 | 142.0 | 175.0 | 175.0 | 218.0 | 218.0 |
| Pasywa | 40 883.0 | 40 956.8 | 40 007.0 | 39 506.9 | 36 461.8 | 37 136.5 | 36 297.1 | 0.0 | 37 193.1 | 0.0 | 39 958.9 | 0.0 | 38 604.7 | 0.0 | 40 332.0 | 0.0 | 39 486.8 | 0.0 | 40 880.0 | 0.0 | 36 736.0 | 0.0 | 38 415.9 | 0.0 | 44 692.0 | 0.0 | 50 986.0 | 0.0 | 49 498.0 | 0.0 | 50 035.0 | 0.0 | 46 808.0 | 52 906.0 | 53 345.0 | 57 535.2 | 57 240.0 | 60 174.5 | 59 786.0 | 60 460.0 | 60 460.0 | 68 896.0 | 68 896.0 |
| Inwestycje | 0.0 | 0.0 | 115.8 | 121.4 | 2 404.6 | 2 432.9 | 2 429.1 | 5.0 | 2 514.0 | 5.0 | 2 563.4 | 45.6 | 52.1 | 83.9 | 74.3 | 91.8 | 82.8 | 75.2 | 72.2 | 169.5 | 117.0 | 102.2 | 98.9 | 229.8 | 3 681.0 | 147.9 | 149.0 | 125.3 | 135.0 | 126.9 | 8.0 | 124.4 | 7.7 | 100.2 | 101.0 | 111.6 | 111.0 | 120.8 | 6 840.0 | 253.0 | 253.0 | 140.0 | 140.0 |
| Dług | 2 865.6 | 3 046.4 | 3 126.4 | 2 854.0 | 3 435.2 | 4 166.7 | 3 394.6 | 0.0 | 2 351.4 | 0.0 | 1 494.2 | 0.0 | 2 121.6 | 0.0 | 2 576.5 | 0.0 | 5 665.0 | 0.0 | 5 980.3 | 0.0 | 5 915.0 | 0.0 | 5 595.0 | 0.0 | 7 718.0 | 0.0 | 4 797.0 | 0.0 | 3 361.0 | 0.0 | 3 552.0 | 0.0 | 3 205.0 | 6 848.2 | 6 905.0 | 6 036.0 | 5 695.0 | 3 676.7 | 3 362.0 | 2 300.0 | 2 291.0 | 2 419.0 | 2 419.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 825.5 | 2 279.1 | 1 378.0 | 704.4 | 1 079.6 | 1 496.1 | 872.0 | 1 265.3 | 1 257.0 | 1 212.4 | 1 206.3 | 1 235.2 | 1 236.5 | 1 053.4 | 1 065.3 | 704.3 | 703.6 | 1 391.3 | 1 401.2 | 995.8 | 993.0 | 1 252.7 | 1 257.5 | 6 550.7 | 6 357.0 | 4 186.0 | 4 217.0 | 2 802.5 | 2 819.0 | 2 938.0 | 2 940.0 | 2 435.7 | 2 448.0 | 2 176.9 | 2 195.0 | 2 881.8 | 2 867.0 | 3 458.3 | 3 477.0 | 4 693.0 | 4 693.0 | 9 396.0 | 9 396.0 |
| Dług netto | 1 040.1 | 767.2 | 1 748.5 | 2 149.6 | 2 355.5 | 2 670.6 | 2 522.6 | (1 265.3) | 1 094.4 | (1 212.4) | 287.9 | (1 235.2) | 885.1 | (1 053.4) | 1 511.2 | (704.3) | 4 961.4 | (1 391.3) | 4 579.1 | (995.8) | 4 922.0 | (1 252.7) | 4 337.5 | (6 550.7) | 1 361.0 | (4 186.0) | 580.0 | (2 802.5) | 542.0 | (2 938.0) | 612.0 | (2 435.7) | 757.0 | 4 671.2 | 4 710.0 | 3 154.2 | 2 828.0 | 218.4 | (115.0) | (2 393.0) | (2 402.0) | (6 977.0) | (6 977.0) |
| Ticker | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY | HMY |
| Waluta | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR |