HomeStreet, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 350
EBIT TTM (mln): -26
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 208 91 136 144 286 250 265 391 504 473 404 235 328 319 255 400 403
Przychód Δ r/r 0.0% -56.4% 49.9% 6.2% 98.0% -12.6% 5.9% 47.8% 28.8% -6.1% -14.5% -41.7% 39.3% -2.7% -20.1% 56.8% 0.7%
Marża brutto 0.0% 100.0% 100.0% 100.0% 103.1% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 12 -77 21 47 124 49 46 74 134 130 114 26 102 147 156 -33 365
EBIT Δ r/r 0.0% -765.1% -127.2% 121.7% 165.3% -60.1% -6.9% 60.4% 81.5% -2.5% -12.5% -77.6% 299.6% 44.0% 6.1% -121.0% -1215.4%
EBIT (%) 5.6% -85.3% 15.5% 32.3% 43.2% 19.7% 17.4% 18.8% 26.6% 27.6% 28.2% 10.8% 31.1% 46.0% 61.1% -8.2% 90.8%
Koszty finansowe (mln) 34 80 55 31 20 15 13 17 29 43 68 88 43 17 71 233 282
EBITDA (mln) 15 -55 25 50 128 64 63 89 136 132 116 27 118 165 174 -33 0
EBITDA(%) 7.1% -61.1% 18.4% 34.7% 44.9% 25.7% 24.0% 22.6% 27.0% 27.9% 28.6% 11.5% 36.1% 51.8% 68.3% -8.2% 0.0%
Podatek (mln) 3 -47 1 -0 22 11 11 16 33 -3 6 8 22 31 18 -5 24
Zysk Netto (mln) 8 -110 -34 16 82 24 22 41 58 69 40 41 80 115 67 -28 -144
Zysk netto Δ r/r 0.0% -1408.3% -68.9% -147.1% 409.5% -71.0% -6.5% 85.6% 40.7% 18.6% -41.9% 1.7% 96.4% 44.3% -42.4% -141.3% 424.7%
Zysk netto (%) 4.1% -121.5% -25.2% 11.2% 28.7% 9.5% 8.4% 10.6% 11.5% 14.6% 9.9% 17.3% 24.4% 36.2% 26.1% -6.9% -35.9%
EPS 0.25 -20.41 -6.34 1.12 6.17 1.65 1.5 1.98 2.36 2.57 1.48 1.59 3.5 5.53 3.51 -1.46 -7.65
EPS (rozwodnione) 0.25 -20.41 -5.96 1.12 5.98 1.61 1.49 1.96 2.34 2.54 1.47 1.58 3.47 5.46 3.49 -1.46 -7.65
Ilośc akcji (mln) 34 5 5 14 13 14 15 21 25 27 27 26 23 21 19 19 19
Ważona ilośc akcji (mln) 34 5 6 14 14 15 15 21 25 27 27 26 23 21 19 19 19
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD