Wall Street Experts
ver. ZuMIgo(08/25)
HomeStreet, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 350
EBIT TTM (mln): -26
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
208 |
91 |
136 |
144 |
286 |
250 |
265 |
391 |
504 |
473 |
404 |
235 |
328 |
319 |
255 |
400 |
403 |
Przychód Δ r/r |
0.0% |
-56.4% |
49.9% |
6.2% |
98.0% |
-12.6% |
5.9% |
47.8% |
28.8% |
-6.1% |
-14.5% |
-41.7% |
39.3% |
-2.7% |
-20.1% |
56.8% |
0.7% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
103.1% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
12 |
-77 |
21 |
47 |
124 |
49 |
46 |
74 |
134 |
130 |
114 |
26 |
102 |
147 |
156 |
-33 |
365 |
EBIT Δ r/r |
0.0% |
-765.1% |
-127.2% |
121.7% |
165.3% |
-60.1% |
-6.9% |
60.4% |
81.5% |
-2.5% |
-12.5% |
-77.6% |
299.6% |
44.0% |
6.1% |
-121.0% |
-1215.4% |
EBIT (%) |
5.6% |
-85.3% |
15.5% |
32.3% |
43.2% |
19.7% |
17.4% |
18.8% |
26.6% |
27.6% |
28.2% |
10.8% |
31.1% |
46.0% |
61.1% |
-8.2% |
90.8% |
Koszty finansowe (mln) |
34 |
80 |
55 |
31 |
20 |
15 |
13 |
17 |
29 |
43 |
68 |
88 |
43 |
17 |
71 |
233 |
282 |
EBITDA (mln) |
15 |
-55 |
25 |
50 |
128 |
64 |
63 |
89 |
136 |
132 |
116 |
27 |
118 |
165 |
174 |
-33 |
0 |
EBITDA(%) |
7.1% |
-61.1% |
18.4% |
34.7% |
44.9% |
25.7% |
24.0% |
22.6% |
27.0% |
27.9% |
28.6% |
11.5% |
36.1% |
51.8% |
68.3% |
-8.2% |
0.0% |
Podatek (mln) |
3 |
-47 |
1 |
-0 |
22 |
11 |
11 |
16 |
33 |
-3 |
6 |
8 |
22 |
31 |
18 |
-5 |
24 |
Zysk Netto (mln) |
8 |
-110 |
-34 |
16 |
82 |
24 |
22 |
41 |
58 |
69 |
40 |
41 |
80 |
115 |
67 |
-28 |
-144 |
Zysk netto Δ r/r |
0.0% |
-1408.3% |
-68.9% |
-147.1% |
409.5% |
-71.0% |
-6.5% |
85.6% |
40.7% |
18.6% |
-41.9% |
1.7% |
96.4% |
44.3% |
-42.4% |
-141.3% |
424.7% |
Zysk netto (%) |
4.1% |
-121.5% |
-25.2% |
11.2% |
28.7% |
9.5% |
8.4% |
10.6% |
11.5% |
14.6% |
9.9% |
17.3% |
24.4% |
36.2% |
26.1% |
-6.9% |
-35.9% |
EPS |
0.25 |
-20.41 |
-6.34 |
1.12 |
6.17 |
1.65 |
1.5 |
1.98 |
2.36 |
2.57 |
1.48 |
1.59 |
3.5 |
5.53 |
3.51 |
-1.46 |
-7.65 |
EPS (rozwodnione) |
0.25 |
-20.41 |
-5.96 |
1.12 |
5.98 |
1.61 |
1.49 |
1.96 |
2.34 |
2.54 |
1.47 |
1.58 |
3.47 |
5.46 |
3.49 |
-1.46 |
-7.65 |
Ilośc akcji (mln) |
34 |
5 |
5 |
14 |
13 |
14 |
15 |
21 |
25 |
27 |
27 |
26 |
23 |
21 |
19 |
19 |
19 |
Ważona ilośc akcji (mln) |
34 |
5 |
6 |
14 |
14 |
15 |
15 |
21 |
25 |
27 |
27 |
26 |
23 |
21 |
19 |
19 |
19 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |