Huntington Ingalls Industries, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 11 708
EBIT TTM (mln): 937
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,723 6,575 6,708 6,820 6,957 7,020 7,068 7,441 8,176 8,899 9,361 9,524 10,676 11,454 11,535
Przychód Δ r/r 0.0% -2.2% 2.0% 1.7% 2.0% 0.9% 0.7% 5.3% 9.9% 8.8% 5.2% 1.7% 12.1% 7.3% 0.7%
Marża brutto 13.3% 15.6% 16.1% 18.1% 20.4% 21.4% 20.7% 19.1% 21.9% 17.2% 17.8% 14.4% 13.5% 14.4% 12.6%
EBIT (mln) 241 110 358 512 655 769 858 865 951 736 799 513 773 781 535
EBIT Δ r/r 0.0% -54.4% 225.5% 43.0% 27.9% 17.4% 11.6% 0.8% 9.9% -22.6% 8.6% -35.8% 50.7% 1.0% -31.5%
EBIT (%) 3.6% 1.7% 5.3% 7.5% 9.4% 11.0% 12.1% 11.6% 11.6% 8.3% 8.5% 5.4% 7.2% 6.8% 4.6%
Koszty finansowe (mln) 40 104 117 118 149 137 74 94 58 70 114 89 102 95 95
EBITDA (mln) 422 584 542 738 897 1,024 1,044 1,071 1,215 987 1,139 963 1,131 1,258 535
EBITDA(%) 6.3% 8.9% 8.1% 10.8% 12.9% 14.6% 14.8% 14.4% 14.9% 11.1% 12.2% 10.1% 10.6% 11.0% 4.6%
Podatek (mln) 68 100 95 133 169 228 211 293 135 134 114 78 140 172 93
Zysk Netto (mln) 131 -94 146 261 338 404 573 479 836 549 696 544 579 681 550
Zysk netto Δ r/r 0.0% -171.8% -255.3% 78.8% 29.5% 19.5% 41.8% -16.4% 74.5% -34.3% 26.8% -21.8% 6.4% 17.6% -19.2%
Zysk netto (%) 1.9% -1.4% 2.2% 3.8% 4.9% 5.8% 8.1% 6.4% 10.2% 6.2% 7.4% 5.7% 5.4% 5.9% 4.8%
EPS 2.69 -1.93 2.96 5.25 6.93 8.43 12.24 10.48 19.09 13.26 17.14 13.5 14.44 17.07 13.96
EPS (rozwodnione) 2.69 -1.93 2.91 5.18 6.86 8.36 12.14 10.46 19.09 13.26 17.14 13.5 14.44 17.07 13.96
Ilośc akcji (mln) 49 49 49 50 49 48 47 46 44 41 41 40 40 40 39
Ważona ilośc akcji (mln) 49 49 50 50 49 48 47 46 44 41 41 40 40 40 39
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD