Wall Street Experts
ver. ZuMIgo(08/25)
Huntington Ingalls Industries, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 11 708
EBIT TTM (mln): 937
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
6,723 |
6,575 |
6,708 |
6,820 |
6,957 |
7,020 |
7,068 |
7,441 |
8,176 |
8,899 |
9,361 |
9,524 |
10,676 |
11,454 |
11,535 |
Przychód Δ r/r |
0.0% |
-2.2% |
2.0% |
1.7% |
2.0% |
0.9% |
0.7% |
5.3% |
9.9% |
8.8% |
5.2% |
1.7% |
12.1% |
7.3% |
0.7% |
Marża brutto |
13.3% |
15.6% |
16.1% |
18.1% |
20.4% |
21.4% |
20.7% |
19.1% |
21.9% |
17.2% |
17.8% |
14.4% |
13.5% |
14.4% |
12.6% |
EBIT (mln) |
241 |
110 |
358 |
512 |
655 |
769 |
858 |
865 |
951 |
736 |
799 |
513 |
773 |
781 |
535 |
EBIT Δ r/r |
0.0% |
-54.4% |
225.5% |
43.0% |
27.9% |
17.4% |
11.6% |
0.8% |
9.9% |
-22.6% |
8.6% |
-35.8% |
50.7% |
1.0% |
-31.5% |
EBIT (%) |
3.6% |
1.7% |
5.3% |
7.5% |
9.4% |
11.0% |
12.1% |
11.6% |
11.6% |
8.3% |
8.5% |
5.4% |
7.2% |
6.8% |
4.6% |
Koszty finansowe (mln) |
40 |
104 |
117 |
118 |
149 |
137 |
74 |
94 |
58 |
70 |
114 |
89 |
102 |
95 |
95 |
EBITDA (mln) |
422 |
584 |
542 |
738 |
897 |
1,024 |
1,044 |
1,071 |
1,215 |
987 |
1,139 |
963 |
1,131 |
1,258 |
535 |
EBITDA(%) |
6.3% |
8.9% |
8.1% |
10.8% |
12.9% |
14.6% |
14.8% |
14.4% |
14.9% |
11.1% |
12.2% |
10.1% |
10.6% |
11.0% |
4.6% |
Podatek (mln) |
68 |
100 |
95 |
133 |
169 |
228 |
211 |
293 |
135 |
134 |
114 |
78 |
140 |
172 |
93 |
Zysk Netto (mln) |
131 |
-94 |
146 |
261 |
338 |
404 |
573 |
479 |
836 |
549 |
696 |
544 |
579 |
681 |
550 |
Zysk netto Δ r/r |
0.0% |
-171.8% |
-255.3% |
78.8% |
29.5% |
19.5% |
41.8% |
-16.4% |
74.5% |
-34.3% |
26.8% |
-21.8% |
6.4% |
17.6% |
-19.2% |
Zysk netto (%) |
1.9% |
-1.4% |
2.2% |
3.8% |
4.9% |
5.8% |
8.1% |
6.4% |
10.2% |
6.2% |
7.4% |
5.7% |
5.4% |
5.9% |
4.8% |
EPS |
2.69 |
-1.93 |
2.96 |
5.25 |
6.93 |
8.43 |
12.24 |
10.48 |
19.09 |
13.26 |
17.14 |
13.5 |
14.44 |
17.07 |
13.96 |
EPS (rozwodnione) |
2.69 |
-1.93 |
2.91 |
5.18 |
6.86 |
8.36 |
12.14 |
10.46 |
19.09 |
13.26 |
17.14 |
13.5 |
14.44 |
17.07 |
13.96 |
Ilośc akcji (mln) |
49 |
49 |
49 |
50 |
49 |
48 |
47 |
46 |
44 |
41 |
41 |
40 |
40 |
40 |
39 |
Ważona ilośc akcji (mln) |
49 |
49 |
50 |
50 |
49 |
48 |
47 |
46 |
44 |
41 |
41 |
40 |
40 |
40 |
39 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |