Huntington Ingalls Industries, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 1,927 1,570 1,745 1,800 1,905 1,763 1,700 1,683 1,922 1,724 1,858 1,863 1,996 1,874 2,020 2,083 2,199 2,080 2,188 2,219 2,412 2,263 2,027 2,314 2,757 2,278 2,231 2,338 2,677 2,576 2,662 2,626 2,812 2,674 2,787 2,816 3,177 2,805 2,977 2,749 3,004 2,734
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1.14% 12.3% -2.58% -6.50% 0.9% -2.21% 9.3% 10.7% 3.9% 8.7% 8.7% 11.8% 10.2% 11.0% 8.3% 6.5% 9.7% 8.8% -7.36% 4.3% 14.3% 0.7% 10.1% 1.0% -2.90% 13.1% 19.3% 12.3% 5.0% 3.8% 4.7% 7.2% 13.0% 4.9% 6.8% -2.38% -5.45% -2.53%
Marża brutto 21.1% 19.4% 28.6% 19.1% 18.6% 19.0% 21.6% 18.8% 23.0% 16.9% 19.9% 19.6% 19.9% 20.2% 22.4% 23.5% 21.4% 15.8% 16.2% 18.8% 17.9% 18.7% 13.0% 18.8% 19.8% 15.0% 14.4% 14.2% 13.9% 13.5% 14.7% 13.8% 12.1% 13.1% 14.0% 14.8% 15.5% 13.4% 14.5% 11.7% 10.7% 14.4%
Koszty i Wydatki (mln) 1,737 1,415 1,419 1,606 1,746 1,565 1,484 1,514 1,653 1,562 1,622 1,633 1,771 1,685 1,765 1,801 1,991 1,923 2,018 2,011 2,204 2,054 1,977 2,098 2,465 2,139 2,115 2,231 2,567 2,445 2,498 2,508 2,708 2,545 2,635 2,653 2,877 2,663 2,800 2,667 2,894 2,573
EBIT (mln) 144 156 269 200 144 198 217 175 268 164 237 237 227 191 257 290 213 161 175 214 186 215 57 222 305 147 128 118 120 195 191 176 105 141 156 172 312 154 177 82 110 161
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 26.9% -19.33% -12.50% 86.1% -17.17% 9.2% 35.4% -15.30% 16.5% 8.4% 22.4% -6.17% -15.71% -31.91% -26.21% -12.68% 33.5% -67.43% 3.7% 64.0% -31.63% 124.6% -46.85% -60.66% 32.7% 49.2% 49.2% -12.50% -27.69% -18.32% -2.27% 197.1% 9.2% 13.5% -52.33% -64.74% 4.5%
EBIT (%) 7.5% 9.9% 15.4% 11.1% 7.6% 11.2% 12.8% 10.4% 13.9% 9.5% 12.8% 12.7% 11.4% 10.2% 12.7% 13.9% 9.7% 7.7% 8.0% 9.6% 7.7% 9.5% 2.8% 9.6% 11.1% 6.5% 5.7% 5.0% 4.5% 7.6% 7.2% 6.7% 3.7% 5.3% 5.6% 6.1% 9.8% 5.5% 5.9% 3.0% 3.7% 5.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14 22 12 20 13 0 0 0 0 0 0
Koszty finansowe (mln) 66 23 25 25 64 19 18 19 18 18 17 18 41 15 15 14 14 16 18 18 18 16 25 27 46 21 18 24 26 26 26 27 23 24 24 22 25 21 24 23 27 0
Amortyzacja (mln) 38 46 44 45 45 46 48 45 47 52 50 51 52 50 53 54 46 52 54 55 66 58 60 59 70 65 63 74 91 87 87 89 95 87 87 85 88 80 80 82 84 2
EBITDA (mln) 183 202 313 245 189 242 265 221 316 217 285 289 258 260 330 363 279 217 236 271 256 290 150 312 419 259 242 239 264 289 335 278 277 274 280 296 445 285 320 217 242 161
EBITDA(%) 9.5% 12.9% 21.3% 13.6% 10.8% 13.7% 15.6% 13.1% 16.4% 12.6% 15.3% 15.5% 14.0% 13.9% 16.3% 17.4% 12.7% 10.4% 10.8% 12.2% 10.6% 12.8% 7.4% 13.5% 15.2% 11.4% 10.3% 9.8% 6.1% 10.9% 11.6% 10.1% 6.4% 9.8% 9.9% 10.2% 13.6% 10.2% 8.6% 7.9% 8.1% 5.9%
NOPLAT (mln) 79 133 244 175 80 177 199 157 251 147 218 220 187 195 262 295 219 149 164 198 172 216 65 226 303 173 161 141 147 176 222 162 159 163 169 189 332 184 216 112 131 187
Podatek (mln) 27 46 88 64 30 41 66 50 54 28 71 71 123 39 23 66 7 31 36 44 23 44 12 4 54 25 32 -6 27 36 44 24 36 34 39 41 58 31 43 11 8 38
Zysk Netto (mln) 52 87 156 111 50 136 133 107 197 119 147 149 64 156 239 229 212 118 128 154 149 172 53 222 249 148 129 147 120 140 178 138 123 129 130 148 274 153 173 101 123 149
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -3.85% 56.3% -14.74% -3.60% 294.0% -12.50% 10.5% 39.3% -67.51% 31.1% 62.6% 53.7% 231.2% -24.36% -46.44% -32.75% -29.72% 45.8% -58.59% 44.2% 67.1% -13.95% 143.4% -33.78% -51.81% -5.41% 38.0% -6.12% 2.5% -7.86% -26.97% 7.2% 122.8% 18.6% 33.1% -31.76% -55.11% -2.61%
Zysk netto (%) 2.7% 5.5% 8.9% 6.2% 2.6% 7.7% 7.8% 6.4% 10.2% 6.9% 7.9% 8.0% 3.2% 8.3% 11.8% 11.0% 9.6% 5.7% 5.9% 6.9% 6.2% 7.6% 2.6% 9.6% 9.0% 6.5% 5.8% 6.3% 4.5% 5.4% 6.7% 5.3% 4.4% 4.8% 4.7% 5.3% 8.6% 5.5% 5.8% 3.7% 4.1% 5.4%
EPS 1.07 1.8 3.22 2.31 1.06 2.89 2.83 2.28 4.25 2.57 3.22 3.28 1.43 3.48 5.41 5.29 5.12 2.85 3.07 3.74 3.66 4.23 1.3 5.47 6.13 3.68 3.2 3.65 2.99 3.5 4.44 3.44 3.07 3.23 3.27 3.7 6.9 3.87 4.38 2.56 3.15 3.79
EPS (rozwodnione) 1.07 1.79 3.2 2.29 1.06 2.87 2.8 2.27 4.25 2.56 3.21 3.27 1.43 3.48 5.4 5.29 5.12 2.85 3.07 3.74 3.66 4.23 1.3 5.45 6.13 3.68 3.2 3.65 2.99 3.5 4.44 3.44 3.07 3.23 3.27 3.7 6.9 3.87 4.38 2.56 3.15 3.79
Ilośc akcji (mln) 48 48 48 48 47 47 47 47 46 46 46 45 45 45 44 43 41 41 42 41 41 41 41 41 41 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 39 39
Ważona ilośc akcji (mln) 48 49 49 48 47 47 48 47 46 46 46 46 45 45 44 43 41 41 42 41 41 41 41 41 41 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 39 39
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD