Wall Street Experts
ver. ZuMIgo(08/25)
Hagerty, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 158
EBIT TTM (mln): 56
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
302 |
397 |
500 |
577 |
829 |
1,012 |
1,200 |
| Przychód Δ r/r |
0.0% |
31.7% |
25.7% |
15.4% |
43.9% |
22.0% |
18.6% |
| Marża brutto |
100.0% |
55.0% |
54.3% |
70.2% |
65.2% |
78.6% |
81.5% |
| EBIT (mln) |
9 |
11 |
16 |
-91 |
41 |
10 |
66 |
| EBIT Δ r/r |
0.0% |
26.0% |
46.1% |
-676.1% |
-145.0% |
-74.7% |
538.1% |
| EBIT (%) |
2.9% |
2.7% |
3.2% |
-15.8% |
5.0% |
1.0% |
5.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
-2 |
2 |
23 |
0 |
| EBITDA (mln) |
16 |
20 |
28 |
-69 |
75 |
113 |
168 |
| EBITDA(%) |
5.4% |
5.0% |
5.5% |
-12.0% |
9.0% |
11.2% |
14.0% |
| Podatek (mln) |
0 |
7 |
5 |
7 |
7 |
17 |
15 |
| Zysk Netto (mln) |
8 |
4 |
10 |
-61 |
4 |
20 |
17 |
| Zysk netto Δ r/r |
0.0% |
-50.4% |
141.7% |
-703.5% |
-106.6% |
396.0% |
-15.9% |
| Zysk netto (%) |
2.8% |
1.1% |
2.0% |
-10.6% |
0.5% |
2.0% |
1.4% |
| EPS |
0.1 |
0.0511 |
0.12 |
-0.75 |
0.0493 |
0.19 |
1.25 |
| EPS (rozwodnione) |
0.1 |
0.0511 |
0.12 |
-0.75 |
0.0121 |
0.0934 |
1.23 |
| Ilośc akcji (mln) |
82 |
82 |
82 |
82 |
83 |
84 |
88 |
| Ważona ilośc akcji (mln) |
82 |
82 |
82 |
82 |
336 |
340 |
89 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |