Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 1,393.61 | 1,580.88 | 1,902.01 | 2,240.96 | 2,953.24 |
| Przychód Δ r/r | 0.00% | 13.44% | 20.31% | 17.82% | 31.78% |
| Przychód (min) | 1,369.53 | 1,536.87 | 1,765.78 | 2,238.89 | 2,799.98 |
| Przychód (max) | 1,429.76 | 1,658.51 | 2,097.76 | 2,243.03 | 3,185.57 |
| EBITDA (średnia) | 634.91 | 720.23 | 866.53 | 1,020.95 | 1,345.46 |
| EBIT (średnia) | 511.63 | 580.38 | 698.28 | 822.72 | 1,084.22 |
| EBIT % | 36.71% | 36.71% | 36.71% | 36.71% | 36.71% |
| Zysk netto % | 39.34% | 34.99% | 38.40% | 39.50% | 44.07% |
| EPS (średnia) | 5.50 | 6.18 | 7.91 | 9.76 | 13.51 |
| Liczba analityków (Przychody) | 9 | 10 | 11 | 11 | 4 |
| Liczba analityków (EPS) | 10 | 10 | 10 | 9 | 4 |
| symbol | HEM.ST | HEM.ST | HEM.ST | HEM.ST | HEM.ST |