Hudson Technologies, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 247
EBIT TTM (mln): 37
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 18 15 21 20 18 15 19 23 27 33 24 37 44 56 59 56 80 105 140 167 162 148 193 325 289 237
Przychód Δ r/r 0.0% -13.7% 34.4% -3.9% -10.0% -18.6% 31.5% 22.0% 14.7% 23.3% -27.1% 54.2% 18.9% 27.4% 3.9% -4.8% 42.8% 32.3% 33.1% 18.6% -2.7% -8.9% 30.6% 68.7% -11.1% -18.0%
Marża brutto 21.2% 32.7% 27.9% 27.3% 27.3% 38.4% 39.0% 29.2% 25.5% 34.1% 15.8% 21.5% 19.6% 39.9% -1.2% 11.5% 23.2% 29.5% 27.1% -4.4% 10.6% 24.0% 37.2% 50.1% 37.6% 27.7%
EBIT (mln) -4 -2 -2 -2 -2 0 3 2 -2 5 -1 2 3 15 -8 -1 8 19 15 -43 -16 6 42 132 78 29
EBIT Δ r/r 0.0% -31.2% -7.8% 10.5% -37.5% -126.2% 543.8% -15.7% -207.9% -330.1% -122.4% -277.3% 17.5% 488.6% -157.0% -88.4% -930.6% 131.6% -20.1% -381.6% -63.0% -137.4% 616.5% 210.9% -40.6% -62.5%
EBIT (%) -19.6% -15.6% -10.7% -12.3% -8.5% 2.8% 13.5% 9.3% -8.8% 16.3% -5.0% 5.8% 5.7% 26.4% -14.5% -1.8% 10.3% 18.0% 10.8% -25.6% -9.7% 4.0% 21.9% 40.4% 27.0% 12.4%
Koszty finansowe (mln) 0 1 0 0 1 0 0 0 1 1 1 1 1 1 1 1 1 1 3 15 19 12 11 14 8 0
EBITDA (mln) -2 -2 -1 -2 -0 1 3 3 -2 6 -1 3 3 15 -8 -1 8 18 16 -40 -3 10 48 134 84 29
EBITDA(%) -12.8% -10.5% -6.0% -8.0% -0.1% 6.4% 16.6% 11.6% -6.7% 18.0% -2.9% 7.2% 6.8% 26.4% -14.5% -1.8% 10.6% 17.4% 11.6% -23.8% -2.1% 6.6% 24.7% 41.3% 29.0% 12.4%
Podatek (mln) 4 2 0 0 1 0 0 -0 -1 -2 -0 0 1 1 -4 -1 3 7 1 -2 1 -0 1 13 18 8
Zysk Netto (mln) -4 -2 -2 -3 -2 0 2 2 -2 7 -2 1 1 13 -6 -1 5 11 11 -56 -26 -5 32 104 52 24
Zysk netto Δ r/r 0.0% -40.1% 0.1% 5.1% -3.6% -110.9% 759.8% -7.1% -193.0% -440.1% -137.4% -128.1% 47.5% 1138.0% -145.6% -87.7% -761.5% 123.3% 4.9% -598.9% -53.4% -79.9% -719.4% 221.8% -49.7% -53.3%
Zysk netto (%) -22.3% -15.5% -11.6% -12.6% -13.5% 1.8% 11.8% 9.0% -7.3% 20.1% -10.3% 1.9% 2.3% 22.7% -10.0% -1.3% 6.0% 10.1% 7.9% -33.4% -16.0% -3.5% 16.7% 31.9% 18.1% 10.3%
EPS -0.79 -0.47 -0.47 -0.49 -0.46 0.0017 0.09 0.08 -0.0883 0.35 -0.12 0.03 0.04 0.54 -0.24 -0.0247 0.15 0.31 0.27 -1.31 -0.61 -0.12 0.74 2.31 1.15 0.54
EPS (rozwodnione) -0.79 -0.47 -0.47 -0.49 -0.46 0.0017 0.09 0.08 -0.0883 0.33 -0.12 0.03 0.04 0.49 -0.24 -0.0247 0.14 0.3 0.26 -1.31 -0.61 -0.12 0.69 2.2 1.1 0.52
Ilośc akcji (mln) 5 5 5 5 5 21 26 26 22 19 20 22 24 24 25 29 33 34 42 42 43 43 44 45 45 45
Ważona ilośc akcji (mln) 5 5 5 5 5 21 26 26 22 20 20 24 25 26 25 29 34 35 43 42 43 43 47 47 47 47
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD