Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 13.0 | 10.996 | 10.368 | 8.422 | 7.796 | 7.225 | 11.698 | 17.723 | 19.386 | 33.495 | 26.345 | 31.096 | 31.451 | 57.232 | 52.368 | 59.935 | 85.011 | 122.47 | 321.444 | 228.341 | 180.153 | 161.649 | 218.047 | 272.493 | 296.672 | 302.652 |
| Aktywa trwałe (mln) | 5.9 | 5.447 | 3.704 | 2.69 | 2.33 | 1.903 | 2.922 | 3.346 | 4.513 | 7.272 | 7.227 | 6.816 | 6.695 | 10.208 | 10.502 | 16.607 | 15.542 | 14.294 | 112.528 | 104.755 | 105.729 | 99.507 | 95.766 | 95.66 | 91.677 | 107.14 |
| Rzeczowe aktywa trwałe netto | 5.8 | 5.342 | 3.581 | 2.551 | 2.193 | 1.801 | 2.774 | 2.984 | 2.881 | 2.921 | 2.925 | 3.008 | 3.441 | 4.765 | 4.536 | 7.887 | 7.536 | 7.532 | 30.461 | 27.395 | 31.722 | 28.469 | 26.896 | 27.907 | 25.966 | 28.432 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.265 | 0.856 | 0.856 | 49.464 | 47.803 | 47.803 | 47.803 | 47.803 | 47.803 | 47.803 | 62.28 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.088 | 0.078 | 0.066 | 0.073 | 0.078 | 0.073 | 0.0 | 0.076 | 0.057 | 2.322 | 3.787 | 3.299 | 32.419 | 29.451 | 26.012 | 23.15 | 20.357 | 17.564 | 14.771 | 14.1 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.088 | 0.078 | 0.066 | 0.073 | 0.078 | 0.073 | 0.089 | 0.076 | 0.057 | 2.587 | 4.643 | 4.155 | 81.883 | 77.254 | 73.815 | 70.953 | 68.16 | 65.367 | 62.574 | 76.38 |
| Należności netto | 1.9 | 2.588 | 2.745 | 1.971 | 1.954 | 1.739 | 1.829 | 1.231 | 1.746 | 1.731 | 1.594 | 1.767 | 2.453 | 1.956 | 6.415 | 3.968 | 4.414 | 4.797 | 24.495 | 14.065 | 8.061 | 9.806 | 14.223 | 20.872 | 30.607 | 19.913 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.138 | 0.44 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 7.1 | 5.549 | 6.664 | 5.732 | 5.466 | 5.322 | 8.776 | 14.377 | 14.873 | 26.223 | 19.118 | 24.28 | 24.756 | 47.024 | 41.866 | 43.328 | 69.469 | 108.176 | 208.916 | 123.586 | 74.424 | 62.142 | 122.281 | 176.833 | 204.995 | 195.512 |
| Środki pieniężne i Inwestycje | 2.5 | 0.863 | 1.382 | 0.545 | 0.656 | 0.615 | 0.634 | 0.593 | 0.283 | 0.214 | 0.299 | 3.926 | 3.958 | 3.991 | 0.669 | 0.935 | 1.258 | 33.931 | 5.002 | 2.272 | 2.6 | 1.348 | 3.492 | 5.295 | 12.446 | 70.134 |
| Zapasy | 2.5 | 1.901 | 2.387 | 2.967 | 2.587 | 2.661 | 6.145 | 12.393 | 12.602 | 23.613 | 16.41 | 18.211 | 17.734 | 40.167 | 33.967 | 37.017 | 61.897 | 68.601 | 172.485 | 101.962 | 59.238 | 44.46 | 94.144 | 145.377 | 154.45 | 96.247 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 131.0 | 5 932.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2.5 | 0.863 | 1.382 | 0.545 | 0.656 | 0.615 | 0.634 | 0.593 | 0.283 | 0.214 | 0.299 | 3.926 | 3.958 | 3.991 | 0.669 | 0.935 | 1.258 | 33.931 | 5.002 | 2.272 | 2.6 | 1.348 | 3.492 | 5.295 | 12.446 | 70.134 |
| Należności krótkoterminowe | 3.4 | 3.836 | 3.287 | 3.278 | 3.033 | 2.392 | 2.892 | 4.464 | 3.568 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.792 | 5.11 | 10.885 | 8.671 | 10.274 | 7.644 | 11.955 | 14.165 | 23.399 | 8.692 |
| Dług krótkoterminowy | 2.0 | 2.169 | 2.45 | 2.582 | 1.777 | 1.157 | 1.402 | 3.234 | 3.124 | 8.524 | 5.457 | 5.012 | 6.361 | 12.736 | 15.367 | 6.32 | 20.573 | 0.199 | 66.261 | 31.672 | 17.008 | 9.314 | 20.248 | 4.25 | 1.893 | 1.961 |
| Zobowiązania krótkoterminowe | 5.4 | 6.005 | 5.737 | 5.86 | 4.81 | 4.016 | 4.889 | 8.418 | 7.33 | 15.124 | 9.749 | 12.055 | 12.291 | 19.616 | 19.611 | 11.214 | 30.96 | 10.301 | 95.419 | 60.412 | 46.126 | 37.769 | 66.771 | 52.626 | 58.551 | 47.809 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | (3.033) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.602 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2.1 | 1.893 | 0.841 | 1.054 | 0.38 | 0.293 | 1.219 | 1.297 | 6.493 | 5.665 | 4.581 | 1.018 | 0.121 | 4.92 | 4.671 | 4.722 | 4.626 | 0.152 | 102.572 | 98.716 | 88.916 | 83.258 | 80.337 | 44.992 | 9.347999 | 8.993 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.473 | 0.443 | 1.192 | 1.355 | 1.692 | 0.244 | 4.558 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.02 | 0.006 | 5.742 | 3.927 | 5.5 | 5.763 | 4.79 | 6.878 |
| Zobowiązania ogółem | 7.5 | 7.898 | 6.578 | 6.914 | 5.19 | 4.309 | 6.108 | 9.715 | 13.823 | 20.789 | 14.33 | 13.073 | 12.412 | 24.536 | 24.282 | 15.936 | 35.586 | 10.453 | 197.991 | 159.128 | 135.042 | 121.027 | 147.108 | 97.618 | 67.899 | 56.802 |
| Kapitał własny | 5.5 | 3.098 | 3.79 | 1.508 | 2.606 | 2.916 | 5.59 | 8.008 | 5.563 | 12.706 | 12.015 | 18.023 | 19.039 | 32.696 | 28.086 | 43.999 | 49.425 | 112.017 | 123.453 | 69.213 | 1 537.111 | 1 494.622 | 1 464.939 | 1 368.875 | 228.773 | 245.85 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 492.0 | 1 454.0 | 1 394.0 | 1 194.0 | 0.0 | 0.0 |
| Pasywa | 13.0 | 10.996 | 10.368 | 8.422 | 7.796 | 7.225 | 11.698 | 17.723 | 19.386 | 33.495 | 26.345 | 31.096 | 31.451 | 57.232 | 52.368 | 59.935 | 85.011 | 122.47 | 321.444 | 228.341 | 180.153 | 161.649 | 218.047 | 272.493 | 296.672 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.138 | 0.44 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 131.0 | 5 932.0 | 0.0 | 0.0 |
| Dług (mln) | 4.1 | 4.056 | 3.291 | 3.636 | 2.157 | 1.45 | 2.621 | 4.531 | 9.617 | 14.189 | 10.038 | 6.03 | 6.482 | 17.656 | 20.038 | 10.709 | 24.866 | 0.351 | 167.36 | 129.945 | 104.732 | 91.217 | 98.893 | 48.998 | 6.683 | 6.878 |
| Środki pieniężne i inne aktywa pieniężne | 2.5 | 0.863 | 1.382 | 0.545 | 0.656 | 0.615 | 0.634 | 0.593 | 0.283 | 0.214 | 0.299 | 3.926 | 3.958 | 3.991 | 0.669 | 0.935 | 1.258 | 33.931 | 5.002 | 2.272 | 2.6 | 1.348 | 3.492 | 5.295 | 12.446 | 70.134 |
| Dług netto | 1.6 | 3.193 | 1.909 | 3.091 | 1.501 | 0.835 | 1.987 | 3.938 | 9.334 | 13.975 | 9.739 | 2.104 | 2.524 | 13.665 | 19.369 | 9.774 | 23.608 | (33.58) | 162.358 | 127.673 | 102.132 | 89.869 | 95.401 | 43.703 | (5.763) | (63.256) |
| Ticker | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN | HDSN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |