Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
98.0 |
108.342865 |
120.790497 |
134.29631 |
158.328132 |
166.964 |
188.43 |
215.556 |
243.368 |
248.561 |
265.892 |
277.934 |
289.695 |
331.183 |
425.342 |
469.579 |
480.949 |
528.446 |
676.003 |
692.603 |
722.592 |
785.031 |
777.529 |
718.334 |
803.182 |
802.772 |
Aktywa trwałe (mln) |
19.1 |
20.221064 |
20.183053 |
19.518341 |
20.2174 |
21.693 |
22.814 |
47.319 |
48.27 |
41.946 |
53.722 |
56.159 |
57.574 |
63.337 |
116.15 |
134.751 |
115.003 |
113.822 |
148.597 |
184.467 |
206.86 |
212.628 |
231.147 |
209.702 |
231.486 |
246.12 |
Rzeczowe aktywa trwałe netto |
5.9 |
5.158027 |
4.762189 |
4.438096 |
4.611597 |
4.804 |
4.744 |
4.875 |
4.303 |
3.929 |
4.391 |
6.656 |
9.763 |
10.272 |
11.304 |
12.772 |
13.086 |
13.455 |
13.509 |
12.9 |
28.82 |
26.561 |
28.102 |
22.975 |
28.774 |
28.198 |
Wartość firmy |
0.0 |
0.0 |
1.612322 |
1.612322 |
0.0 |
0.0 |
1.612 |
14.543 |
15.02 |
15.02 |
17.087 |
16.955 |
16.955 |
16.955 |
40.183 |
44.438 |
44.438 |
44.438 |
51.084 |
51.084 |
51.084 |
51.084 |
74.755 |
75.529 |
75.529 |
75.529 |
Wartości niematerialne i prawne |
1.8 |
1.719946 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.148 |
6.09 |
5.033 |
8.862 |
7.262 |
7.372 |
5.203 |
23.372 |
20.349 |
17.108 |
14.409 |
30.881 |
26.518 |
22.353 |
18.187 |
20.805 |
15.946 |
12.127 |
9.442 |
Wartość firmy i wartości niematerialne i prawne |
1.8 |
1.719946 |
1.612322 |
1.612322 |
0.0 |
0.0 |
1.612 |
21.691 |
21.11 |
20.053 |
25.949 |
24.217 |
24.327 |
22.158 |
63.555 |
64.787 |
61.546 |
58.847 |
81.965 |
77.602 |
73.437 |
69.271 |
95.56 |
91.475 |
87.656 |
84.971 |
Należności netto |
48.6 |
52.744352 |
54.076007 |
51.750225 |
58.14544 |
55.725 |
59.197 |
78.086 |
82.951 |
96.558 |
104.356 |
108.426 |
130.744 |
140.218 |
189.107 |
198.128 |
214.854 |
271.276 |
378.72 |
341.838 |
340.93 |
255.474 |
293.388 |
336.777 |
383.509 |
330.907 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.102 |
7.499 |
9.026 |
7.082 |
8.439 |
14.705 |
2.688 |
16.4 |
21.828 |
36.863 |
51.604 |
63.875 |
45.688 |
44.415 |
32.609 |
24.832 |
0.0 |
Aktywa obrotowe |
78.9 |
88.121801 |
100.607444 |
114.777969 |
138.110732 |
145.271 |
165.616 |
168.237 |
195.098 |
206.615 |
212.17 |
221.775 |
232.121 |
267.846 |
309.192 |
334.828 |
365.946 |
414.624 |
527.406 |
508.136 |
515.732 |
572.403 |
546.382 |
508.632 |
571.696 |
556.652 |
Środki pieniężne i Inwestycje |
17.2 |
22.841618 |
34.259334 |
48.320098 |
64.180697 |
74.847 |
91.005 |
72.997 |
92.461 |
86.914 |
83.949 |
83.129 |
69.976 |
90.271 |
75.6 |
87.079 |
102.685 |
91.583 |
82.778 |
102.387 |
118.04 |
264.342 |
185.19 |
121.479 |
147.461 |
107.311 |
Zapasy |
8.6 |
8.383963 |
7.944199 |
8.625727 |
10.454838 |
11.015 |
11.729 |
12.64 |
15.117 |
16.079 |
16.974 |
20.614 |
25.144 |
28.675 |
32.447 |
35.462 |
36.308 |
37.8 |
42.393 |
41.443 |
36.517 |
31.586 |
26.015 |
21.164 |
18.479 |
16.749 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
49.413 |
52.648 |
43.437 |
31.337 |
21.322 |
11.445 |
11.799 |
69.496 |
67.73 |
73.221 |
76.362 |
90.711 |
125.012 |
114.396 |
95.2 |
93.131 |
50.535 |
Środki pieniężne i inne aktywa pieniężne |
17.2 |
22.841618 |
34.259334 |
48.320098 |
64.180697 |
74.847 |
91.005 |
72.997 |
92.461 |
37.501 |
31.301 |
39.692 |
38.639 |
68.949 |
64.155 |
75.28 |
33.189 |
23.853 |
9.557 |
26.025 |
27.329 |
139.33 |
70.794 |
26.279 |
54.33 |
56.776 |
Należności krótkoterminowe |
2.5 |
4.829183 |
6.439609 |
7.201543 |
6.536395 |
7.272 |
8.76 |
10.139 |
8.902 |
9.301 |
9.134 |
11.434 |
10.65 |
22.81 |
43.682 |
43.554 |
41.472 |
42.912 |
74.463 |
61.467 |
54.418 |
52.239 |
64.419 |
68.296 |
83.224 |
81.147 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
35.382 |
30.0 |
10.0 |
5.3 |
6.5 |
25.0 |
32.4 |
0.0 |
Zobowiązania krótkoterminowe |
9.1 |
14.126692 |
17.499899 |
20.555568 |
24.696223 |
20.259 |
23.081 |
27.61 |
27.881 |
29.042 |
34.717 |
40.531 |
45.387 |
67.664 |
99.103 |
117.959 |
96.065 |
100.871 |
184.168 |
163.391 |
148.651 |
162.26 |
191.125 |
178.619 |
216.928 |
192.547 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(87.6) |
7.14 |
(41.162) |
(5.3) |
(6.5) |
0.0 |
7.201 |
0.0 |
Zobowiązania długoterminowe |
2.9 |
3.410916 |
4.347464 |
5.859593 |
12.433731 |
15.245 |
17.186 |
22.469 |
20.769 |
17.837 |
22.401 |
24.324 |
26.582 |
33.949 |
41.096 |
75.79 |
88.428 |
88.733 |
91.883 |
88.432 |
113.636 |
142.31 |
133.727 |
113.543 |
129.637999 |
110.298 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5 403.0 |
6 349.0 |
754.0 |
7 907.0 |
604.0 |
951.0 |
575.0 |
13 274.0 |
27 233.0 |
11 963.0 |
0.0 |
0.0 |
0.0 |
8.118 |
8.416 |
9.27 |
12.549 |
12.53 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.649 |
11.363 |
11.299 |
8.097 |
11.235 |
0.0 |
Zobowiązania ogółem |
12.0 |
17.537608 |
21.847363 |
26.415161 |
37.129954 |
35.504 |
40.267 |
50.079 |
48.65 |
46.879 |
57.118 |
64.855 |
71.969 |
101.613 |
140.199 |
193.749 |
184.493 |
189.604 |
276.051 |
251.823 |
262.287 |
304.57 |
324.852 |
292.162 |
346.566 |
302.845 |
Kapitał własny |
86.0 |
90.805257 |
98.943134 |
107.881149 |
121.198178 |
131.46 |
148.163 |
165.477 |
194.718 |
201.682 |
208.774 |
213.079 |
217.726 |
229.57 |
285.143 |
275.83 |
296.456 |
338.842 |
399.952 |
440.78 |
460.305 |
480.461 |
452.677 |
426.172 |
456.616 |
499.927 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
98.0 |
108.342865 |
120.790497 |
134.29631 |
158.328132 |
166.964 |
188.43 |
215.556 |
243.368 |
248.561 |
265.892 |
277.934 |
289.695 |
331.183 |
425.342 |
469.579 |
480.949 |
528.446 |
676.003 |
692.603 |
722.592 |
785.031 |
777.529 |
718.334 |
803.182 |
802.772 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
49.413 |
52.648 |
43.437 |
31.337 |
21.322 |
11.445 |
11.799 |
69.496 |
67.73 |
73.221 |
76.362 |
90.711 |
125.012 |
114.396 |
95.2 |
117.963 |
50.535 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
35.382 |
30.0 |
11.649 |
11.363 |
11.299 |
33.097 |
43.635 |
8.033 |
Środki pieniężne i inne aktywa pieniężne |
17.2 |
22.841618 |
34.259334 |
48.320098 |
64.180697 |
74.847 |
91.005 |
72.997 |
92.461 |
37.501 |
31.301 |
39.692 |
38.639 |
68.949 |
64.155 |
75.28 |
33.189 |
23.853 |
9.557 |
26.025 |
27.329 |
139.33 |
70.794 |
26.279 |
54.33 |
56.776 |
Dług netto |
(17.2) |
(22.841618) |
(34.259334) |
(48.320098) |
(64.180697) |
(74.847) |
(91.005) |
(72.997) |
(92.461) |
(37.501) |
(31.301) |
(39.692) |
(38.639) |
(68.949) |
(64.155) |
(75.28) |
(33.189) |
(23.853) |
25.825 |
3.975 |
(15.68) |
(127.967) |
(59.495) |
6.818 |
(10.695) |
(48.743) |
Ticker |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
HCSG |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |