Hariom Pipe Industries Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 12 883
EBIT TTM (mln): 1 248
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2012 2013 2014 2015 2016 2018 2019 2020 2021 2022 2023
Przychód (mln) 780 843 694 738 873 1,336 1,608 2,541 4,306 6,437 11,532
Przychód Δ r/r 0.0% 8.1% -17.7% 6.3% 18.3% 53.1% 20.3% 58.1% 69.4% 49.5% 79.1%
Marża brutto 27.7% 28.9% 37.4% 19.5% 32.9% 37.0% 43.6% 32.0% 32.4% 28.1% 10.3%
EBIT (mln) 29 14 22 -1 47 149 183 280 480 725 1,047
EBIT Δ r/r 0.0% -52.7% 59.1% -104.3% -5113.6% 214.3% 23.2% 53.0% 71.3% 50.9% 44.5%
EBIT (%) 3.8% 1.6% 3.2% -0.1% 5.4% 11.1% 11.4% 11.0% 11.2% 11.3% 9.1%
Koszty finansowe (mln) 19 14 20 22 24 34 72 73 82 104 326
EBITDA (mln) 52 34 52 25 69 172 237 345 588 826 1,386
EBITDA(%) 6.6% 4.0% 7.5% 3.4% 7.9% 12.9% 14.7% 13.6% 13.7% 12.8% 12.0%
Podatek (mln) 4 0 1 7 8 36 34 61 106 166 206
Zysk Netto (mln) 7 0 1 -16 16 80 79 151 320 462 568
Zysk netto Δ r/r 0.0% -92.8% 158.2% -1398.3% -200.5% 407.8% -1.4% 91.3% 111.2% 44.6% 22.9%
Zysk netto (%) 0.8% 0.1% 0.2% -2.1% 1.8% 6.0% 4.9% 6.0% 7.4% 7.2% 4.9%
EPS 0.7 0.0502 0.13 -1.68 1.69 3.15 3.1 10.64 18.83 18.3 20.34
EPS (rozwodnione) 0.7 0.0502 0.13 -1.68 1.69 3.15 3.1 9.8 18.83 18.29 18.34
Ilośc akcji (mln) 9 9 9 9 9 25 25 14 17 25 28
Ważona ilośc akcji (mln) 9 9 9 9 9 25 25 15 17 25 31
Waluta INR INR INR INR INR INR INR INR INR INR INR