Halliburton Company

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 8,770 7,050 5,919 5,582 5,082 4,198 3,835 3,833 4,021 4,279 4,957 5,444 5,940 5,740 6,147 6,172 5,936 5,737 5,930 5,550 5,191 5,037 3,196 2,975 3,237 3,451 3,707 3,860 4,277 4,284 5,074 5,357 5,582 5,677 5,798 5,804 5,739 5,804 5,833 5,697 5,610 5,417 5,510
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -42.05% -40.45% -35.21% -31.33% -20.88% 1.9% 29.3% 42.0% 47.7% 34.1% 24.0% 13.4% -0.07% -0.05% -3.53% -10.08% -12.55% -12.20% -46.10% -46.40% -37.64% -31.49% 16.0% 29.7% 32.1% 24.1% 36.9% 38.8% 30.5% 32.5% 14.3% 8.3% 2.8% 2.2% 0.6% -1.84% -2.25% -6.67% -5.54%
Marża brutto 15.6% 10.9% 11.6% 9.7% 10.4% 6.5% 2.7% 4.5% 7.9% 6.0% 9.7% 12.7% 14.1% 11.8% 13.9% 12.8% 11.2% 8.5% 10.2% 10.6% 11.7% 11.0% 8.7% 10.6% 12.2% 12.1% 13.1% 13.1% 14.4% 13.7% 15.5% 16.9% 18.6% 40.1% 18.6% 19.3% 19.7% 18.6% 19.3% 18.8% 100.0% 16.2% 15.0%
Koszty i Wydatki (mln) 7,471 6,390 5,276 5,076 4,609 3,973 3,773 3,705 3,800 4,076 4,549 4,810 5,176 5,121 5,358 5,456 5,328 5,311 5,380 5,014 4,645 4,535 2,960 2,700 2,887 3,081 3,273 3,438 3,727 3,751 4,356 -846 -976 4,700 4,774 -4,767 4,579 4,817 4,801 4,826 4,678 4,986 4,783
EBIT (mln) 1,299 -548 254 43 86 -3,079 -3,880 128 53 203 146 634 379 354 789 716 608 365 303 536 -1,652 -571 -1,911 142 -96 370 434 446 550 511 374 846 976 977 1,011 1,037 1,058 987 1,032 871 932 431 727
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -93.38% 461.9% -1627.56% 197.7% -38.37% 106.6% 103.8% 395.3% 615.1% 74.4% 440.4% 12.9% 60.4% 3.1% -61.60% -25.14% -371.71% -256.44% -730.69% -73.51% -94.19% 164.8% 122.7% 214.1% 672.9% 38.1% -13.82% 89.7% 77.5% 91.2% 170.3% 22.6% 8.4% 1.0% 2.1% -16.01% -11.91% -56.33% -29.55%
EBIT (%) 14.8% -7.77% 4.3% 0.8% 1.7% -73.34% -101.17% 3.3% 1.3% 4.7% 2.9% 11.6% 6.4% 6.2% 12.8% 11.6% 10.2% 6.4% 5.1% 9.7% -31.82% -11.34% -59.79% 4.8% -2.97% 10.7% 11.7% 11.6% 12.9% 11.9% 7.4% 15.8% 17.5% 17.2% 17.4% 17.9% 18.4% 17.0% 17.7% 15.3% 16.6% 8.0% 13.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 18 0 0 0 30 0 0 13 10 0 8 4 6 5 10 7 11 10 10 14 15 21 19 24 31 43 39 28 26 81 22 22 28 0 25 0
Koszty finansowe (mln) 100 106 106 99 136 165 196 141 137 242 121 145 115 140 137 140 137 143 144 141 141 134 124 122 125 125 120 116 108 107 101 93 74 79 120 93 314 114 114 113 -84 111 92
Amortyzacja (mln) 557 560 456 417 402 346 396 375 386 383 386 394 393 394 390 400 422 416 420 417 372 348 251 230 229 226 223 224 231 232 238 234 236 241 245 256 256 263 271 270 0 277 284
EBITDA (mln) 1,910 -548 687 426 461 -2,416 -3,515 482 369 695 534 1,035 783 733 1,173 1,084 1,028 759 719 936 -1,319 -404 -1,701 362 124 584 652 671 778 690 594 1,063 1,195 1,188 1,148 1,291 1,210 1,164 1,305 1,117 932 694 987
EBITDA(%) 21.6% 14.1% 3.9% 7.6% 8.8% -66.22% -91.66% 12.1% 8.7% 13.3% 10.2% 19.0% 6.0% 12.6% 106.3% 17.4% 17.1% 13.1% 12.1% 16.8% -25.51% -8.22% -53.44% 11.8% 3.5% 16.6% 17.2% 17.0% 17.7% 15.7% 11.2% 19.3% 20.6% 20.2% 21.6% 21.8% 26.9% 21.5% 22.3% 19.6% 16.6% 12.8% 17.9%
NOPLAT (mln) 1,240 -878 125 -90 -93 -3,291 -4,107 -52 -175 -57 -1 496 244 189 633 534 458 192 151 372 -1,837 -896 -2,083 -1 -240 223 295 316 418 332 231 705 842 829 783 916 835 787 920 734 793 306 611
Podatek (mln) 336 -241 71 -37 -67 -875 -902 -59 -22 -25 -29 135 1,050 142 125 100 -210 40 74 76 -183 119 -402 18 -13 52 65 76 -409 68 114 156 177 174 167 192 168 178 207 154 -179 103 131
Zysk Netto (mln) 901 -643 54 -54 -28 -2,412 -3,208 6 -149 -32 28 365 -824 46 511 435 664 152 75 295 -1,653 -1,017 -1,676 -17 -235 170 227 236 824 263 109 544 656 651 610 716 661 606 709 571 615 204 472
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -103.11% 275.1% -6040.74% 111.1% 432.1% -98.67% 100.9% 5983.3% 453.0% 243.8% 1725.0% 19.2% 180.6% 230.4% -85.32% -32.18% -348.95% -769.08% -2334.67% -105.76% -85.78% 116.7% 113.5% 1488.2% 450.6% 54.7% -51.98% 130.5% -20.39% 147.5% 459.6% 31.6% 0.8% -6.91% 16.2% -20.25% -6.96% -66.34% -33.43%
Zysk netto (%) 10.3% -9.12% 0.9% -0.97% -0.55% -57.46% -83.65% 0.2% -3.71% -0.75% 0.6% 6.7% -13.87% 0.8% 8.3% 7.0% 11.2% 2.6% 1.3% 5.3% -31.84% -20.19% -52.44% -0.57% -7.26% 4.9% 6.1% 6.1% 19.3% 6.1% 2.1% 10.2% 11.8% 11.5% 10.5% 12.3% 11.5% 10.4% 12.2% 10.0% 11.0% 3.8% 8.7%
EPS 1.06 -0.76 0.0634 -0.0632 -0.0327 -2.81 -3.73 0.007 -0.17 -0.0369 0.0322 0.42 -0.94 0.0526 0.58 0.5 0.76 0.17 0.0858 0.34 -1.88 -1.16 -1.91 -0.02 -0.27 0.19 0.26 0.26 0.92 0.29 0.12 0.6 0.72 0.72 0.68 0.8 0.74 0.68 0.8 0.65 0.7 0.24 0.55
EPS (rozwodnione) 1.06 -0.76 0.0632 -0.0632 -0.0327 -2.81 -3.73 0.0069 -0.17 -0.0369 0.0321 0.42 -0.94 0.0524 0.58 0.5 0.76 0.17 0.0857 0.34 -1.88 -1.16 -1.91 -0.0193 -0.27 0.19 0.26 0.26 0.92 0.29 0.12 0.6 0.72 0.72 0.68 0.79 0.74 0.68 0.8 0.65 0.7 0.24 0.55
Ilośc akcji (mln) 848 850 852 855 856 858 860 862 865 867 869 872 873 875 877 877 872 873 874 876 878 877 877 850 884 889 890 894 896 899 904 908 906 904 901 898 893 889 884 881 875 866 862
Ważona ilośc akcji (mln) 850 850 854 855 856 858 860 864 865 867 871 873 873 878 880 878 873 873 875 876 878 878 877 882 885 889 890 894 896 903 909 910 910 907 903 902 897 891 886 881 875 866 862
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD