Wall Street Experts
ver. ZuMIgo(08/25)
Halliburton Company
Rachunek Zysków i Strat
Przychody TTM (mln): 23 073
EBIT TTM (mln): 3 736
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
14,898 |
11,944 |
13,046 |
12,572 |
16,271 |
20,466 |
21,007 |
22,504 |
15,264 |
18,279 |
14,675 |
17,973 |
24,829 |
28,503 |
29,402 |
32,870 |
23,633 |
15,887 |
20,620 |
23,995 |
22,408 |
14,445 |
15,295 |
20,297 |
23,018 |
22,944 |
Przychód Δ r/r |
0.0% |
-19.8% |
9.2% |
-3.6% |
29.4% |
25.8% |
2.6% |
7.1% |
-32.2% |
19.8% |
-19.7% |
22.5% |
38.1% |
14.8% |
3.2% |
11.8% |
-28.1% |
-32.8% |
29.8% |
16.4% |
-6.6% |
-35.5% |
5.9% |
32.7% |
13.4% |
-0.3% |
Marża brutto |
11.5% |
6.1% |
11.3% |
1.5% |
6.2% |
5.6% |
13.6% |
16.9% |
24.5% |
23.1% |
15.0% |
16.7% |
20.7% |
15.6% |
15.2% |
15.9% |
10.7% |
5.4% |
11.0% |
12.4% |
10.2% |
10.7% |
13.3% |
16.3% |
18.9% |
18.7% |
EBIT (mln) |
603 |
462 |
1,084 |
-112 |
720 |
837 |
2,662 |
3,484 |
3,498 |
4,010 |
1,994 |
3,009 |
4,737 |
4,159 |
3,138 |
5,097 |
-165 |
-6,778 |
1,362 |
2,467 |
-553 |
1,363 |
1,800 |
2,707 |
4,083 |
3,822 |
EBIT Δ r/r |
0.0% |
-23.4% |
134.6% |
-110.3% |
-742.9% |
16.3% |
218.0% |
30.9% |
0.4% |
14.6% |
-50.3% |
50.9% |
57.4% |
-12.2% |
-24.5% |
62.4% |
-103.2% |
4007.9% |
-120.1% |
81.1% |
-122.4% |
-346.5% |
32.1% |
50.4% |
50.8% |
-6.4% |
EBIT (%) |
4.0% |
3.9% |
8.3% |
-0.9% |
4.4% |
4.1% |
12.7% |
15.5% |
22.9% |
21.9% |
13.6% |
16.7% |
19.1% |
14.6% |
10.7% |
15.5% |
-0.7% |
-42.7% |
6.6% |
10.3% |
-2.5% |
9.4% |
11.8% |
13.3% |
17.7% |
16.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-139 |
-229 |
-207 |
-175 |
-154 |
160 |
297 |
308 |
263 |
298 |
331 |
383 |
447 |
639 |
593 |
554 |
569 |
505 |
469 |
375 |
578 |
450 |
EBITDA (mln) |
1,182 |
883 |
1,625 |
398 |
1,190 |
1,292 |
2,999 |
3,905 |
4,037 |
4,049 |
2,937 |
4,139 |
6,096 |
5,748 |
4,995 |
7,221 |
1,346 |
-5,483 |
2,831 |
3,974 |
1,072 |
-1,657 |
2,566 |
3,425 |
5,180 |
5,005 |
EBITDA(%) |
7.9% |
7.4% |
12.5% |
3.2% |
7.3% |
6.3% |
14.3% |
17.4% |
26.4% |
22.2% |
20.0% |
23.0% |
24.6% |
20.2% |
17.0% |
22.0% |
5.7% |
-34.5% |
13.7% |
16.6% |
4.8% |
-11.5% |
16.8% |
16.9% |
22.5% |
21.8% |
Podatek (mln) |
214 |
129 |
384 |
80 |
234 |
241 |
79 |
1,144 |
907 |
1,211 |
518 |
853 |
1,439 |
1,235 |
648 |
1,275 |
-274 |
-1,858 |
1,131 |
157 |
7 |
-278 |
-216 |
515 |
701 |
718 |
Zysk Netto (mln) |
438 |
501 |
809 |
-998 |
-820 |
-979 |
2,358 |
2,348 |
3,499 |
1,538 |
1,145 |
1,835 |
2,839 |
2,635 |
2,125 |
3,500 |
-671 |
-5,763 |
-463 |
1,656 |
-1,129 |
-2,942 |
1,457 |
1,572 |
2,638 |
2,501 |
Zysk netto Δ r/r |
0.0% |
14.4% |
61.5% |
-223.4% |
-17.8% |
19.4% |
-340.9% |
-0.4% |
49.0% |
-56.0% |
-25.6% |
60.3% |
54.7% |
-7.2% |
-19.4% |
64.7% |
-119.2% |
758.9% |
-92.0% |
-457.7% |
-168.2% |
160.6% |
-149.5% |
7.9% |
67.8% |
-5.2% |
Zysk netto (%) |
2.9% |
4.2% |
6.2% |
-7.9% |
-5.0% |
-4.8% |
11.2% |
10.4% |
22.9% |
8.4% |
7.8% |
10.2% |
11.4% |
9.2% |
7.2% |
10.6% |
-2.8% |
-36.3% |
-2.2% |
6.9% |
-5.0% |
-20.4% |
9.5% |
7.7% |
11.5% |
10.9% |
EPS |
0.5 |
0.57 |
0.95 |
-1.16 |
-0.94 |
-1.12 |
2.33 |
2.32 |
3.83 |
1.75 |
1.27 |
2.02 |
3.09 |
2.85 |
2.37 |
4.13 |
-0.79 |
-6.69 |
-0.53 |
1.89 |
-1.29 |
-3.34 |
1.63 |
1.74 |
2.93 |
2.84 |
EPS (rozwodnione) |
0.49 |
0.56 |
0.94 |
-1.16 |
-0.94 |
-1.11 |
2.27 |
2.23 |
3.68 |
1.7 |
1.27 |
2.01 |
3.08 |
2.84 |
2.36 |
4.11 |
-0.79 |
-6.69 |
-0.53 |
1.89 |
-1.29 |
-3.34 |
1.63 |
1.73 |
2.92 |
2.83 |
Ilośc akcji (mln) |
880 |
884 |
856 |
864 |
868 |
874 |
1,010 |
1,014 |
913 |
877 |
900 |
908 |
918 |
926 |
898 |
848 |
853 |
861 |
870 |
875 |
875 |
881 |
892 |
904 |
899 |
882 |
Ważona ilośc akcji (mln) |
886 |
892 |
860 |
864 |
874 |
882 |
1,038 |
1,054 |
950 |
904 |
902 |
911 |
922 |
928 |
902 |
852 |
853 |
861 |
870 |
877 |
875 |
881 |
892 |
908 |
902 |
883 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |