Halliburton Company

Rachunek Zysków i Strat





Przychody TTM (mln): 23 073
EBIT TTM (mln): 3 736
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 14,898 11,944 13,046 12,572 16,271 20,466 21,007 22,504 15,264 18,279 14,675 17,973 24,829 28,503 29,402 32,870 23,633 15,887 20,620 23,995 22,408 14,445 15,295 20,297 23,018 22,944
Przychód Δ r/r 0.0% -19.8% 9.2% -3.6% 29.4% 25.8% 2.6% 7.1% -32.2% 19.8% -19.7% 22.5% 38.1% 14.8% 3.2% 11.8% -28.1% -32.8% 29.8% 16.4% -6.6% -35.5% 5.9% 32.7% 13.4% -0.3%
Marża brutto 11.5% 6.1% 11.3% 1.5% 6.2% 5.6% 13.6% 16.9% 24.5% 23.1% 15.0% 16.7% 20.7% 15.6% 15.2% 15.9% 10.7% 5.4% 11.0% 12.4% 10.2% 10.7% 13.3% 16.3% 18.9% 18.7%
EBIT (mln) 603 462 1,084 -112 720 837 2,662 3,484 3,498 4,010 1,994 3,009 4,737 4,159 3,138 5,097 -165 -6,778 1,362 2,467 -553 1,363 1,800 2,707 4,083 3,822
EBIT Δ r/r 0.0% -23.4% 134.6% -110.3% -742.9% 16.3% 218.0% 30.9% 0.4% 14.6% -50.3% 50.9% 57.4% -12.2% -24.5% 62.4% -103.2% 4007.9% -120.1% 81.1% -122.4% -346.5% 32.1% 50.4% 50.8% -6.4%
EBIT (%) 4.0% 3.9% 8.3% -0.9% 4.4% 4.1% 12.7% 15.5% 22.9% 21.9% 13.6% 16.7% 19.1% 14.6% 10.7% 15.5% -0.7% -42.7% 6.6% 10.3% -2.5% 9.4% 11.8% 13.3% 17.7% 16.7%
Koszty finansowe (mln) 0 0 0 0 -139 -229 -207 -175 -154 160 297 308 263 298 331 383 447 639 593 554 569 505 469 375 578 450
EBITDA (mln) 1,182 883 1,625 398 1,190 1,292 2,999 3,905 4,037 4,049 2,937 4,139 6,096 5,748 4,995 7,221 1,346 -5,483 2,831 3,974 1,072 -1,657 2,566 3,425 5,180 5,005
EBITDA(%) 7.9% 7.4% 12.5% 3.2% 7.3% 6.3% 14.3% 17.4% 26.4% 22.2% 20.0% 23.0% 24.6% 20.2% 17.0% 22.0% 5.7% -34.5% 13.7% 16.6% 4.8% -11.5% 16.8% 16.9% 22.5% 21.8%
Podatek (mln) 214 129 384 80 234 241 79 1,144 907 1,211 518 853 1,439 1,235 648 1,275 -274 -1,858 1,131 157 7 -278 -216 515 701 718
Zysk Netto (mln) 438 501 809 -998 -820 -979 2,358 2,348 3,499 1,538 1,145 1,835 2,839 2,635 2,125 3,500 -671 -5,763 -463 1,656 -1,129 -2,942 1,457 1,572 2,638 2,501
Zysk netto Δ r/r 0.0% 14.4% 61.5% -223.4% -17.8% 19.4% -340.9% -0.4% 49.0% -56.0% -25.6% 60.3% 54.7% -7.2% -19.4% 64.7% -119.2% 758.9% -92.0% -457.7% -168.2% 160.6% -149.5% 7.9% 67.8% -5.2%
Zysk netto (%) 2.9% 4.2% 6.2% -7.9% -5.0% -4.8% 11.2% 10.4% 22.9% 8.4% 7.8% 10.2% 11.4% 9.2% 7.2% 10.6% -2.8% -36.3% -2.2% 6.9% -5.0% -20.4% 9.5% 7.7% 11.5% 10.9%
EPS 0.5 0.57 0.95 -1.16 -0.94 -1.12 2.33 2.32 3.83 1.75 1.27 2.02 3.09 2.85 2.37 4.13 -0.79 -6.69 -0.53 1.89 -1.29 -3.34 1.63 1.74 2.93 2.84
EPS (rozwodnione) 0.49 0.56 0.94 -1.16 -0.94 -1.11 2.27 2.23 3.68 1.7 1.27 2.01 3.08 2.84 2.36 4.11 -0.79 -6.69 -0.53 1.89 -1.29 -3.34 1.63 1.73 2.92 2.83
Ilośc akcji (mln) 880 884 856 864 868 874 1,010 1,014 913 877 900 908 918 926 898 848 853 861 870 875 875 881 892 904 899 882
Ważona ilośc akcji (mln) 886 892 860 864 874 882 1,038 1,054 950 904 902 911 922 928 902 852 853 861 870 877 875 881 892 908 902 883
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD