Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 32 240.0 | 30 587.0 | 30 606.0 | 30 248.0 | 36 942.0 | 33 932.0 | 27 737.0 | 26 755.0 | 27 005.0 | 24 885.0 | 25 325.0 | 25 790.0 | 25 085.0 | 25 191.0 | 25 765.0 | 25 751.0 | 25 982.0 | 26 989.0 | 26 880.0 | 26 789.0 | 25 377.0 | 23 622.0 | 21 104.0 | 20 874.0 | 20 680.0 | 20 575.0 | 20 917.0 | 21 025.0 | 22 321.0 | 22 073.0 | 22 445.0 | 22 563.0 | 23 255.0 | 23 619.0 | 24 073.0 | 24 442.0 | 24 683.0 | 24 654.0 | 25 152.0 | 25 331.0 | 25 587.0 |
| Aktywa trwałe | 17 172.0 | 16 762.0 | 15 382.0 | 15 329.0 | 15 333.0 | 14 827.0 | 15 157.0 | 14 995.0 | 15 328.0 | 15 057.0 | 15 065.0 | 15 646.0 | 14 308.0 | 14 156.0 | 14 329.0 | 14 315.0 | 14 831.0 | 15 801.0 | 15 660.0 | 15 569.0 | 14 165.0 | 12 967.0 | 12 005.0 | 11 851.0 | 11 205.0 | 11 055.0 | 10 990.0 | 11 594.0 | 12 378.0 | 12 356.0 | 12 183.0 | 12 152.0 | 12 303.0 | 12 374.0 | 12 630.0 | 12 842.0 | 13 140.0 | 13 231.0 | 13 274.0 | 13 288.0 | 13 205.0 |
| Rzeczowe aktywa trwałe netto | 12 475.0 | 12 299.0 | 11 153.0 | 11 018.0 | 10 911.0 | 9 252.0 | 8 961.0 | 8 741.0 | 8 532.0 | 8 415.0 | 8 374.0 | 8 432.0 | 8 521.0 | 8 596.0 | 8 825.0 | 8 821.0 | 8 961.0 | 9 872.0 | 9 756.0 | 9 706.0 | 8 241.0 | 7 120.0 | 5 906.0 | 5 794.0 | 5 111.0 | 4 991.0 | 4 949.0 | 5 219.0 | 5 260.0 | 5 183.0 | 5 059.0 | 5 130.0 | 5 261.0 | 5 339.0 | 5 537.0 | 5 765.0 | 5 988.0 | 6 055.0 | 6 099.0 | 5 946.0 | 6 135.0 |
| Wartość firmy | 2 330.0 | 2 332.0 | 1 983.0 | 2 124.0 | 2 109.0 | 2 383.0 | 2 383.0 | 2 383.0 | 2 414.0 | 2 419.0 | 2 407.0 | 2 685.0 | 2 693.0 | 2 707.0 | 2 824.0 | 2 800.0 | 2 825.0 | 2 824.0 | 2 825.0 | 2 832.0 | 2 812.0 | 2 812.0 | 2 801.0 | 2 804.0 | 2 804.0 | 2 804.0 | 2 804.0 | 2 841.0 | 2 843.0 | 2 850.0 | 2 828.0 | 2 828.0 | 2 829.0 | 2 829.0 | 2 840.0 | 2 850.0 | 2 850.0 | 2 850.0 | 2 858.0 | 2 838.0 | 2 838.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 330.0 | 2 332.0 | 1 983.0 | 2 124.0 | 2 109.0 | 2 383.0 | 2 383.0 | 2 383.0 | 2 414.0 | 2 419.0 | 2 407.0 | 2 685.0 | 2 693.0 | 2 707.0 | 2 824.0 | 2 800.0 | 2 825.0 | 2 824.0 | 2 825.0 | 2 832.0 | 2 812.0 | 2 812.0 | 2 801.0 | 2 804.0 | 2 804.0 | 2 804.0 | 2 804.0 | 2 841.0 | 2 843.0 | 2 850.0 | 2 828.0 | 2 828.0 | 2 829.0 | 2 829.0 | 2 840.0 | 2 850.0 | 2 850.0 | 2 850.0 | 2 858.0 | 2 838.0 | 2 838.0 |
| Należności netto | 7 564.0 | 6 419.0 | 5 633.0 | 5 791.0 | 5 317.0 | 4 983.0 | 4 725.0 | 4 360.0 | 3 922.0 | 4 008.0 | 4 385.0 | 4 852.0 | 5 036.0 | 5 255.0 | 5 403.0 | 5 526.0 | 5 234.0 | 5 622.0 | 5 700.0 | 5 290.0 | 4 577.0 | 4 850.0 | 3 345.0 | 3 145.0 | 3 071.0 | 3 250.0 | 3 459.0 | 3 525.0 | 3 666.0 | 4 026.0 | 4 390.0 | 4 614.0 | 4 627.0 | 5 195.0 | 4 946.0 | 5 124.0 | 4 860.0 | 5 103.0 | 5 327.0 | 5 339.0 | 5 117.0 |
| Inwestycje długoterminowe | 47.0 | 44.0 | 35.0 | 35.0 | 33.0 | 36.0 | 38.0 | 36.0 | 0.0 | 38.0 | 37.0 | 39.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 349.0 | 349.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 15 068.0 | 13 825.0 | 15 224.0 | 14 919.0 | 21 609.0 | 19 105.0 | 12 580.0 | 11 760.0 | 11 677.0 | 9 828.0 | 10 260.0 | 10 144.0 | 10 777.0 | 11 035.0 | 11 436.0 | 11 436.0 | 11 151.0 | 11 188.0 | 11 220.0 | 11 220.0 | 11 212.0 | 10 655.0 | 9 099.0 | 9 023.0 | 9 475.0 | 9 520.0 | 9 927.0 | 9 431.0 | 9 943.0 | 9 717.0 | 10 262.0 | 10 411.0 | 10 952.0 | 11 245.0 | 11 443.0 | 11 600.0 | 11 543.0 | 11 423.0 | 11 878.0 | 12 043.0 | 12 382.0 |
| Środki pieniężne i Inwestycje | 2 291.0 | 2 294.0 | 2 760.0 | 2 249.0 | 10 077.0 | 9 593.0 | 3 108.0 | 3 289.0 | 4 009.0 | 2 107.0 | 2 139.0 | 1 898.0 | 2 337.0 | 2 332.0 | 2 472.0 | 2 057.0 | 2 008.0 | 1 380.0 | 1 176.0 | 1 571.0 | 2 268.0 | 1 385.0 | 1 811.0 | 2 115.0 | 2 563.0 | 2 446.0 | 2 658.0 | 2 632.0 | 3 044.0 | 2 154.0 | 2 226.0 | 1 977.0 | 2 346.0 | 1 879.0 | 2 105.0 | 2 036.0 | 2 264.0 | 1 891.0 | 2 138.0 | 2 178.0 | 2 618.0 |
| Zapasy | 3 571.0 | 3 467.0 | 2 831.0 | 2 692.0 | 2 417.0 | 2 893.0 | 2 650.0 | 2 475.0 | 2 275.0 | 2 295.0 | 2 283.0 | 2 444.0 | 2 396.0 | 2 458.0 | 2 637.0 | 2 887.0 | 3 028.0 | 3 264.0 | 3 347.0 | 3 380.0 | 3 139.0 | 3 220.0 | 2 745.0 | 2 580.0 | 2 349.0 | 2 349.0 | 2 355.0 | 2 354.0 | 2 361.0 | 2 578.0 | 2 654.0 | 2 842.0 | 2 923.0 | 3 133.0 | 3 241.0 | 3 336.0 | 3 226.0 | 3 258.0 | 3 282.0 | 3 194.0 | 3 040.0 |
| Inwestycje krótkoterminowe | 56.0 | 61.0 | 58.0 | 54.0 | 63.0 | 62.0 | 63.0 | 60.0 | 0.0 | 54.0 | 65.0 | 66.0 | 0.0 | 0.0 | 414.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 291.0 | 2 294.0 | 2 760.0 | 2 249.0 | 10 077.0 | 9 593.0 | 3 108.0 | 3 289.0 | 4 009.0 | 2 107.0 | 2 139.0 | 1 898.0 | 2 337.0 | 2 332.0 | 2 058.0 | 2 057.0 | 2 008.0 | 1 380.0 | 1 176.0 | 1 571.0 | 2 268.0 | 1 385.0 | 1 811.0 | 2 115.0 | 2 563.0 | 2 446.0 | 2 658.0 | 2 632.0 | 3 044.0 | 2 154.0 | 2 226.0 | 1 977.0 | 2 346.0 | 1 879.0 | 2 105.0 | 2 036.0 | 2 264.0 | 1 891.0 | 2 138.0 | 2 178.0 | 2 618.0 |
| Należności krótkoterminowe | 2 814.0 | 2 424.0 | 2 181.0 | 2 193.0 | 2 019.0 | 1 844.0 | 1 490.0 | 1 543.0 | 1 764.0 | 2 006.0 | 2 166.0 | 2 416.0 | 2 554.0 | 2 830.0 | 3 029.0 | 3 142.0 | 3 018.0 | 3 080.0 | 3 017.0 | 2 733.0 | 2 432.0 | 2 640.0 | 1 708.0 | 1 548.0 | 1 573.0 | 1 769.0 | 1 891.0 | 2 011.0 | 2 353.0 | 2 561.0 | 2 794.0 | 3 064.0 | 3 121.0 | 3 180.0 | 3 188.0 | 3 238.0 | 3 147.0 | 3 092.0 | 3 295.0 | 3 009.0 | 3 189.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 648.0 | 659.0 | 3 186.0 | 763.0 | 152.0 | 163.0 | 97.0 | 336.0 | 515.0 | 512.0 | 466.0 | 444.0 | 35.0 | (430.0) | 255.0 | 215.0 | 208.0 | 208.0 | 637.0 | 612.0 | 675.0 | 946.0 | 1 015.0 | 1 009.0 | 527.0 | 247.0 | 474.0 | 454.0 | 448.0 | 224.0 | 454.0 | 506.0 | 496.0 | 262.0 | 534.0 | 516.0 | 251.0 | 644.0 |
| Zobowiązania krótkoterminowe | 5 883.0 | 5 018.0 | 5 005.0 | 5 703.0 | 5 359.0 | 7 412.0 | 4 478.0 | 3 631.0 | 4 023.0 | 3 842.0 | 4 068.0 | 4 601.0 | 4 862.0 | 4 969.0 | 5 107.0 | 4 953.0 | 4 802.0 | 5 047.0 | 4 955.0 | 4 692.0 | 4 878.0 | 5 053.0 | 4 094.0 | 3 923.0 | 4 421.0 | 4 225.0 | 4 334.0 | 3 946.0 | 4 306.0 | 4 444.0 | 4 766.0 | 4 968.0 | 5 345.0 | 5 266.0 | 5 346.0 | 5 419.0 | 5 608.0 | 5 379.0 | 5 576.0 | 5 460.0 | 6 050.0 |
| Rozliczenia międzyokresowe | 349.0 | 0.0 | 0.0 | 871.0 | 298.0 | 609.0 | 549.0 | 535.0 | 261.0 | 544.0 | 583.0 | 706.0 | 257.0 | 647.0 | 635.0 | 722.0 | 1 384.0 | 683.0 | 650.0 | 657.0 | 1 683.0 | 547.0 | 486.0 | 503.0 | 2 166.0 | 479.0 | 528.0 | 583.0 | 2 695.0 | 0.0 | 513.0 | 2 653.0 | 2 636.0 | 0.0 | 1 184.0 | 643.0 | 1 449.0 | 428.0 | 402.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 10 059.0 | 9 946.0 | 9 886.0 | 9 065.0 | 16 088.0 | 13 460.0 | 13 482.0 | 13 398.0 | 13 559.0 | 12 054.0 | 12 304.0 | 11 943.0 | 11 874.0 | 11 831.0 | 11 815.0 | 11 781.0 | 11 636.0 | 12 317.0 | 12 401.0 | 12 335.0 | 12 474.0 | 11 726.0 | 11 814.0 | 11 748.0 | 11 276.0 | 11 171.0 | 11 154.0 | 11 386.0 | 11 287.0 | 10 596.0 | 10 531.0 | 9 950.0 | 9 933.0 | 9 908.0 | 10 000.0 | 9 834.0 | 9 642.0 | 9 593.0 | 9 530.0 | 9 519.0 | 8 989.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 10 059.0 | 9 946.0 | 9 886.0 | 9 065.0 | 16 088.0 | 13 460.0 | 13 482.0 | 13 398.0 | 13 559.0 | 12 054.0 | 12 304.0 | 11 943.0 | 11 874.0 | 11 831.0 | 11 815.0 | 11 781.0 | 11 636.0 | 12 317.0 | 12 401.0 | 12 335.0 | 12 474.0 | 11 726.0 | 11 814.0 | 11 748.0 | 11 276.0 | 11 171.0 | 11 154.0 | 11 386.0 | 11 287.0 | 10 596.0 | 10 531.0 | 9 950.0 | 9 933.0 | 9 908.0 | 10 000.0 | 9 834.0 | 9 642.0 | 9 593.0 | 9 530.0 | 9 519.0 | 8 989.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (466.0) | 1 013.0 | 976.0 | 970.0 | 1 157.0 | 1 025.0 | 991.0 | 994.0 | 1 127.0 | 968.0 | 935.0 | 1 165.0 | 1 170.0 | 1 052.0 | 1 013.0 | 1 027.0 | 1 130.0 | 1 039.0 | 1 145.0 | 1 117.0 | 1 173.0 | 1 150.0 | 1 090.0 | 1 056.0 | 0.0 |
| Zobowiązania ogółem | 15 942.0 | 14 964.0 | 14 891.0 | 14 768.0 | 21 447.0 | 20 872.0 | 17 960.0 | 17 029.0 | 17 582.0 | 15 896.0 | 16 372.0 | 16 544.0 | 16 736.0 | 16 800.0 | 16 922.0 | 16 734.0 | 16 438.0 | 17 364.0 | 17 356.0 | 17 027.0 | 17 352.0 | 16 779.0 | 15 908.0 | 15 671.0 | 15 697.0 | 15 396.0 | 15 488.0 | 15 332.0 | 15 593.0 | 15 040.0 | 15 297.0 | 14 918.0 | 15 278.0 | 15 174.0 | 15 346.0 | 15 253.0 | 15 250.0 | 14 972.0 | 15 106.0 | 14 979.0 | 15 039.0 |
| Kapitał (fundusz) podstawowy | 2 679.0 | 2 678.0 | 2 677.0 | 2 677.0 | 2 677.0 | 2 676.0 | 2 675.0 | 2 675.0 | 2 674.0 | 2 674.0 | 2 673.0 | 2 673.0 | 2 673.0 | 2 672.0 | 2 672.0 | 2 672.0 | 2 671.0 | 2 671.0 | 2 670.0 | 2 670.0 | 2 669.0 | 2 669.0 | 2 666.0 | 2 666.0 | 2 666.0 | 2 666.0 | 2 666.0 | 2 666.0 | 2 665.0 | 2 665.0 | 2 665.0 | 2 664.0 | 2 664.0 | 2 664.0 | 2 663.0 | 2 663.0 | 2 663.0 | 2 662.0 | 2 663.0 | 2 662.0 | 0.0 |
| Zyski zatrzymane | 21 809.0 | 21 013.0 | 20 914.0 | 20 706.0 | 20 524.0 | 17 958.0 | 14 595.0 | 14 445.0 | 14 141.0 | 13 569.0 | 13 441.0 | 13 649.0 | 12 668.0 | 12 586.0 | 12 939.0 | 13 216.0 | 13 739.0 | 13 734.0 | 13 652.0 | 13 800.0 | 11 989.0 | 10 814.0 | 9 098.0 | 8 987.0 | 8 691.0 | 8 709.0 | 8 896.0 | 8 927.0 | 9 710.0 | 9 780.0 | 9 617.0 | 10 024.0 | 10 572.0 | 11 075.0 | 11 459.0 | 12 018.0 | 12 536.0 | 12 988.0 | 13 450.0 | 13 865.0 | 0.0 |
| Kapitał własny | 16 298.0 | 15 623.0 | 15 715.0 | 15 480.0 | 15 495.0 | 13 060.0 | 9 777.0 | 9 726.0 | 9 423.0 | 8 989.0 | 8 953.0 | 9 246.0 | 8 349.0 | 8 391.0 | 8 843.0 | 9 017.0 | 9 544.0 | 9 625.0 | 9 524.0 | 9 762.0 | 8 025.0 | 6 843.0 | 5 196.0 | 5 203.0 | 4 983.0 | 5 179.0 | 5 429.0 | 5 693.0 | 6 728.0 | 7 033.0 | 7 148.0 | 7 645.0 | 7 977.0 | 8 445.0 | 8 727.0 | 9 189.0 | 9 433.0 | 9 682.0 | 10 046.0 | 10 352.0 | 10 590.0 |
| Udziały mniejszościowe | 31.0 | 32.0 | 30.0 | 32.0 | 33.0 | 45.0 | 43.0 | 44.0 | 39.0 | 38.0 | 36.0 | 29.0 | 27.0 | 26.0 | 20.0 | 19.0 | 22.0 | 20.0 | 16.0 | 17.0 | 13.0 | 13.0 | 7.0 | 3.0 | 9.0 | 9.0 | 9.0 | 12.0 | 15.0 | 16.0 | 18.0 | 24.0 | 29.0 | 30.0 | 34.0 | 39.0 | 42.0 | 46.0 | 46.0 | 56.0 | 42.0 |
| Pasywa | 32 240.0 | 30 587.0 | 30 606.0 | 30 248.0 | 36 942.0 | 33 932.0 | 27 737.0 | 26 755.0 | 27 005.0 | 24 885.0 | 25 325.0 | 25 790.0 | 25 085.0 | 25 191.0 | 25 765.0 | 25 751.0 | 25 982.0 | 26 989.0 | 26 880.0 | 26 789.0 | 25 377.0 | 23 622.0 | 21 104.0 | 20 874.0 | 20 680.0 | 20 575.0 | 20 917.0 | 21 025.0 | 22 321.0 | 22 073.0 | 22 445.0 | 22 563.0 | 23 255.0 | 23 619.0 | 24 073.0 | 24 442.0 | 24 683.0 | 24 654.0 | 25 152.0 | 25 331.0 | 25 587.0 |
| Inwestycje | 103.0 | 105.0 | 93.0 | 89.0 | 96.0 | 98.0 | 101.0 | 96.0 | 0.0 | 92.0 | 102.0 | 105.0 | 0.0 | 0.0 | 414.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 349.0 | 349.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług | 7 840.0 | 7 841.0 | 7 838.0 | 7 891.0 | 15 346.0 | 15 393.0 | 12 921.0 | 12 315.0 | 12 377.0 | 10 909.0 | 11 152.0 | 10 938.0 | 10 942.0 | 10 894.0 | 10 871.0 | 10 459.0 | 10 457.0 | 11 320.0 | 11 283.0 | 11 283.0 | 11 349.0 | 10 851.0 | 10 817.0 | 10 821.0 | 10 836.0 | 10 610.0 | 10 574.0 | 10 301.0 | 10 219.0 | 9 582.0 | 9 538.0 | 8 954.0 | 8 943.0 | 8 968.0 | 9 076.0 | 8 900.0 | 8 809.0 | 8 787.0 | 8 728.0 | 8 695.0 | 8 602.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 291.0 | 2 294.0 | 2 760.0 | 2 249.0 | 10 077.0 | 9 593.0 | 3 108.0 | 3 289.0 | 4 009.0 | 2 107.0 | 2 139.0 | 1 898.0 | 2 337.0 | 2 332.0 | 2 058.0 | 2 057.0 | 2 008.0 | 1 380.0 | 1 176.0 | 1 571.0 | 2 268.0 | 1 385.0 | 1 811.0 | 2 115.0 | 2 563.0 | 2 446.0 | 2 658.0 | 2 632.0 | 3 044.0 | 2 154.0 | 2 226.0 | 1 977.0 | 2 346.0 | 1 879.0 | 2 105.0 | 2 036.0 | 2 264.0 | 1 891.0 | 2 138.0 | 2 178.0 | 2 618.0 |
| Dług netto | 5 549.0 | 5 547.0 | 5 078.0 | 5 642.0 | 5 269.0 | 5 800.0 | 9 813.0 | 9 026.0 | 8 368.0 | 8 802.0 | 9 013.0 | 9 040.0 | 8 605.0 | 8 562.0 | 8 813.0 | 8 402.0 | 8 449.0 | 9 940.0 | 10 107.0 | 9 712.0 | 9 081.0 | 9 466.0 | 9 006.0 | 8 706.0 | 8 273.0 | 8 164.0 | 7 916.0 | 7 669.0 | 7 175.0 | 7 428.0 | 7 312.0 | 6 977.0 | 6 597.0 | 7 089.0 | 6 971.0 | 6 864.0 | 6 545.0 | 6 896.0 | 6 590.0 | 6 517.0 | 5 984.0 |
| Ticker | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL | HAL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |