Hafnia Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 3 209
EBIT TTM (mln): 856
index 0 1 2 3 4 5 6 7 8
Rok finansowy 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 327 302 346 368 828 874 811 1,833 2,672
Przychód Δ r/r 0.0% -7.5% 14.6% 6.3% 124.7% 5.6% -7.2% 125.9% 45.8%
Marża brutto 30.2% 9.1% 8.2% 4.9% 21.9% 27.4% 4.4% 45.9% 49.7%
EBIT (mln) 86 27 30 19 146 194 -7 823 858
EBIT Δ r/r 0.0% -69.1% 11.9% -35.9% 660.5% 32.9% -103.7% -11591.0% 4.2%
EBIT (%) 26.5% 8.8% 8.6% 5.2% 17.6% 22.1% -0.9% 44.9% 32.1%
Koszty finansowe (mln) 17 19 26 32 67 47 39 94 77
EBITDA (mln) 144 86 83 76 272 368 145 1,036 1,032
EBITDA(%) 43.9% 28.5% 24.1% 20.6% 32.9% 42.1% 17.8% 56.5% 38.6%
Podatek (mln) 0 0 0 0 1 3 4 7 6
Zysk Netto (mln) 68 -187 3 -20 72 149 -55 752 793
Zysk netto Δ r/r 0.0% -375.2% -101.6% -767.6% -462.6% 107.4% -137.3% -1454.4% 5.5%
Zysk netto (%) 20.8% -61.7% 0.9% -5.4% 8.7% 17.0% -6.8% 41.0% 29.7%
EPS 0.18 -0.5 0.008 -0.0534 0.21 0.41 -0.15 1.57 0.0
EPS (rozwodnione) 0.18 -0.5 0.008 -0.0534 0.21 0.41 -0.15 1.54 0.0
Ilośc akcji (mln) 370 370 370 370 347 364 363 478 0
Ważona ilośc akcji (mln) 370 370 370 370 347 364 363 489 0
Waluta USD USD USD USD USD USD USD USD USD