Wall Street Experts
ver. ZuMIgo(08/25)
Hafnia Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 3 209
EBIT TTM (mln): 856
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
327 |
302 |
346 |
368 |
828 |
874 |
811 |
1,833 |
2,672 |
Przychód Δ r/r |
0.0% |
-7.5% |
14.6% |
6.3% |
124.7% |
5.6% |
-7.2% |
125.9% |
45.8% |
Marża brutto |
30.2% |
9.1% |
8.2% |
4.9% |
21.9% |
27.4% |
4.4% |
45.9% |
49.7% |
EBIT (mln) |
86 |
27 |
30 |
19 |
146 |
194 |
-7 |
823 |
858 |
EBIT Δ r/r |
0.0% |
-69.1% |
11.9% |
-35.9% |
660.5% |
32.9% |
-103.7% |
-11591.0% |
4.2% |
EBIT (%) |
26.5% |
8.8% |
8.6% |
5.2% |
17.6% |
22.1% |
-0.9% |
44.9% |
32.1% |
Koszty finansowe (mln) |
17 |
19 |
26 |
32 |
67 |
47 |
39 |
94 |
77 |
EBITDA (mln) |
144 |
86 |
83 |
76 |
272 |
368 |
145 |
1,036 |
1,032 |
EBITDA(%) |
43.9% |
28.5% |
24.1% |
20.6% |
32.9% |
42.1% |
17.8% |
56.5% |
38.6% |
Podatek (mln) |
0 |
0 |
0 |
0 |
1 |
3 |
4 |
7 |
6 |
Zysk Netto (mln) |
68 |
-187 |
3 |
-20 |
72 |
149 |
-55 |
752 |
793 |
Zysk netto Δ r/r |
0.0% |
-375.2% |
-101.6% |
-767.6% |
-462.6% |
107.4% |
-137.3% |
-1454.4% |
5.5% |
Zysk netto (%) |
20.8% |
-61.7% |
0.9% |
-5.4% |
8.7% |
17.0% |
-6.8% |
41.0% |
29.7% |
EPS |
0.18 |
-0.5 |
0.008 |
-0.0534 |
0.21 |
0.41 |
-0.15 |
1.57 |
0.0 |
EPS (rozwodnione) |
0.18 |
-0.5 |
0.008 |
-0.0534 |
0.21 |
0.41 |
-0.15 |
1.54 |
0.0 |
Ilośc akcji (mln) |
370 |
370 |
370 |
370 |
347 |
364 |
363 |
478 |
0 |
Ważona ilośc akcji (mln) |
370 |
370 |
370 |
370 |
347 |
364 |
363 |
489 |
0 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |