Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 355.823 | 1 142.419 | 1 219.759 | 1 314.079 | 2 681.272 | 2 543.912 | 2 510.95 | 3 918.854 | 3 913.94 | 3 702.29 |
| Aktywa trwałe (mln) | 1 235.148 | 1 041.519 | 1 106.578 | 1 174.995 | 2 346.448 | 2 263.129 | 2 167.974 | 3 070.55 | 2 981.103 | 2 802.211 |
| Rzeczowe aktywa trwałe netto | 1 235.148 | 1 041.519 | 1 106.073 | 1 171.837 | 2 311.851 | 2 206.44 | 2 084.743 | 2 876.563 | 2 777.622 | 2 607.562 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.424 | 3.572 | 2.59 | 1.29 | 0.51 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 3.159 | 4.424 | 3.572 | 2.59 | 1.29 | 0.51 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 487.677 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 31.302 | 0.0 | 0.0 | 0.0 | 0.0 | 104.44 |
| Aktywa obrotowe | 120.675 | 100.9 | 113.181 | 139.084 | 334.824 | 280.783 | 342.976 | 848.304 | 932.837 | 894.16 |
| Środki pieniężne i Inwestycje | 24.961 | 37.208 | 41.372 | 52.463 | 91.612 | 100.567 | 100.075 | 174.44 | 141.621 | 195.271 |
| Zapasy | 7.289 | 10.84 | 14.56 | 22.66 | 6.986 | 5.228 | 6.661 | 10.094 | 107.704 | 94.155 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | (29.584) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 24.961 | 37.208 | 41.372 | 52.463 | 91.612 | 100.567 | 100.075 | 174.44 | 141.621 | 195.271 |
| Należności krótkoterminowe | 30.983 | 39.396 | 45.091 | 48.519 | 105.474 | 23.793 | 29.498 | 45.124 | 219.962 | 193.43 |
| Dług krótkoterminowy | 67.863 | 68.931 | 157.635 | 76.94 | 213.33 | 179.084 | 248.374 | 320.116 | 267.328 | 336.295 |
| Zobowiązania krótkoterminowe | 98.875 | 108.327 | 202.747 | 125.52 | 320.22 | 251.691 | 315.803 | 454.679 | 661.193 | 653.83 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 702.836 | 667.299 | 619.193 | 617.48 | 1 242.548 | 1 144.183 | 1 083.135 | 1 455.171 | 1 025.023 | 785.954 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 223.406 | 191.986 | 195.15 | 1043.482 | 719.84 | 546.873 |
| Zobowiązania ogółem | 801.711 | 775.626 | 821.94 | 743.0 | 1 562.768 | 1 395.874 | 1 398.938 | 1 909.85 | 1 686.216 | 1 439.784 |
| Kapitał własny | 554.112 | 366.793 | 397.819 | 571.079 | 1 118.504 | 1 148.038 | 1 112.012 | 2 009.004 | 2 227.724 | 2 262.506 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 355.823 | 1 142.419 | 1 219.759 | 1 314.079 | 2 681.272 | 2 543.912 | 2 510.95 | 3 918.854 | 3 913.94 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 1.718 | 6.773 | 18.719 | 43.184 | 84.125 | 104.44 |
| Dług (mln) | 770.699 | 730.274 | 771.874 | 689.984 | 1 448.126 | 1 307.294 | 1 331.203 | 1 775.287 | 1 292.351 | 1 122.249 |
| Środki pieniężne i inne aktywa pieniężne | 24.961 | 37.208 | 41.372 | 52.463 | 91.612 | 100.567 | 100.075 | 174.44 | 141.621 | 195.271 |
| Dług netto | 745.738 | 693.066 | 730.502 | 637.521 | 1 356.514 | 1 206.727 | 1 231.128 | 1 600.847 | 1 150.73 | 926.978 |
| Ticker | HAFNI.OL | HAFNI.OL | HAFNI.OL | HAFNI.OL | HAFNI.OL | HAFNI.OL | HAFNI.OL | HAFNI.OL | HAFNI.OL | HAFNI.OL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |