Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 53 256.0 | 55 754.0 | 59 159.0 | 60 071.0 | 97 451.0 | 95 851.0 | 102 161.0 | 120 463.0 | 118 388.0 | 130 074.0 | 128 369.0 | 131 514.0 | 238 768.0 | 253 718.0 | 325 905.0 | 356 709.0 | 399 935.0 | 399 912.0 | 419 838.0 | 427 689.0 | 451 167.0 | 600 490.0 | 630 488.0 | 701 455.0 | 713 230.0 | 802 163.0 |
| Aktywa trwałe (mln) | 2 800.0 | 2 891.0 | 2 876.0 | 38 299.0 | 65 664.0 | 67 127.0 | 71 319.0 | 77 294.0 | 81 824.0 | 80 745.0 | 81 233.0 | 87 408.0 | 93 960.0 | 99 127.0 | 108 913.0 | 121 720.0 | 134 306.0 | 136 856.0 | 140 711.0 | 146 698.0 | 138 527.0 | 165 300.0 | 150 541.0 | 164 553.0 | 231 343.0 | 770 690.0 |
| Rzeczowe aktywa trwałe netto | 1 106.0 | 1 212.0 | 1 272.0 | 1 267.0 | 1 594.0 | 1 926.0 | 1 213.0 | 263.0 | 0.0 | 0.0 | 0.0 | 0.0 | 628.0 | 668.0 | 801.0 | 847.0 | 951.0 | 953.0 | 1 009.0 | 1 179.0 | 1 648.0 | 1 604.0 | 1 547.0 | 1 494.0 | 1 374.0 | 1 446.0 |
| Wartość firmy | 1 694.0 | 1 679.0 | 1 604.0 | 0.0 | 0.0 | 5 328.0 | 5 327.0 | 5 444.0 | 6 295.0 | 5 425.0 | 5 406.0 | 5 397.0 | 5 401.0 | 5 397.0 | 5 812.0 | 5 855.0 | 5 913.0 | 5 977.0 | 6 179.0 | 6 548.0 | 6 505.0 | 10 106.0 | 9 081.0 | 10 604.0 | 11 249.0 | 11 428.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 1 687.0 | 6 663.0 | 1 508.0 | 1 453.0 | 1 575.0 | 3 917.0 | 3 372.0 | 3 238.0 | 3 108.0 | 3 154.0 | 3 115.0 | 3 456.0 | 3 625.0 | 4 036.0 | 3 972.0 | 3 732.0 | 3 976.0 | 3 879.0 | 4 285.0 | 5 514.0 | 6 209.0 | 4 484.0 | 4 958.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 694.0 | 1 679.0 | 1 604.0 | 1 687.0 | 6 663.0 | 6 836.0 | 6 780.0 | 7 019.0 | 10 212.0 | 8 797.0 | 8 644.0 | 8 505.0 | 8 555.0 | 8 512.0 | 9 268.0 | 9 480.0 | 9 949.0 | 9 949.0 | 9 911.0 | 10 524.0 | 10 384.0 | 14 391.0 | 14 595.0 | 16 813.0 | 15 733.0 | 16 386.0 |
| Należności netto | 1 049.0 | 1 164.0 | 953.0 | 816.0 | 1 330.0 | 1 332.0 | 1 516.0 | 1 575.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 721.0 | 3 233.0 | 3 389.0 | 3 915.0 | 4 681.0 | 5 131.0 | 5 830.0 | 6 522.0 | 6 651.0 | 7 067.0 | 7 852.0 | 5 791.0 | 6 600.0 |
| Inwestycje długoterminowe | 31 206.0 | 31 459.0 | 33 960.0 | 35 345.0 | 57 407.0 | 58 365.0 | 63 326.0 | 70 012.0 | 71 612.0 | 71 948.0 | 72 589.0 | 78 903.0 | 84 777.0 | 89 947.0 | 98 844.0 | 111 393.0 | 123 406.0 | 125 954.0 | 129 791.0 | 134 995.0 | 126 495.0 | 149 305.0 | 134 399.0 | 146 246.0 | 214 236.0 | 228 520.0 |
| Aktywa obrotowe | 50 456.0 | 52 863.0 | 56 283.0 | 1 728.0 | 3 791.0 | 3 804.0 | 4 477.0 | 4 658.0 | 3 650.0 | 2 850.0 | 3 427.0 | 1 840.0 | 2 056.0 | 4 616.0 | 6 024.0 | 5 887.0 | 6 728.0 | 7 940.0 | 8 682.0 | 9 998.0 | 11 150.0 | 14 597.0 | 24 295.0 | 26 692.0 | 25 172.0 | 31 473.0 |
| Środki pieniężne i Inwestycje | 732.0 | 740.0 | 837.0 | 912.0 | 2 461.0 | 2 472.0 | 2 961.0 | 3 083.0 | 3 650.0 | 2 850.0 | 3 427.0 | 1 840.0 | 2 056.0 | 1 895.0 | 2 791.0 | 2 498.0 | 2 813.0 | 3 259.0 | 3 551.0 | 4 168.0 | 4 628.0 | 7 946.0 | 17 228.0 | 18 840.0 | 19 381.0 | 24 706.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (19 864.0) | (32 980.0) | (30 336.0) | (27 215.0) | (29 008.0) | 0.0 |
| Inwestycje krótkoterminowe | 5 162.0 | 5 583.0 | 6 213.0 | 6 177.0 | 6 566.0 | 6 499.0 | 6 646.0 | 6 776.0 | 24 733.0 | 28 254.0 | 26 740.0 | 26 215.0 | 28 763.0 | 29 479.0 | 31 276.0 | 33 522.0 | 36 413.0 | 34 986.0 | 35 700.0 | 39 578.0 | 39 207.0 | 43 289.0 | 12 456.0 | 12 429.0 | 12 328.0 | 15 142.0 |
| Środki pieniężne i inne aktywa pieniężne | 732.0 | 740.0 | 837.0 | 912.0 | 2 461.0 | 2 472.0 | 2 961.0 | 3 083.0 | 3 650.0 | 2 850.0 | 3 427.0 | 1 840.0 | 2 056.0 | 1 895.0 | 2 791.0 | 2 498.0 | 2 813.0 | 3 259.0 | 3 551.0 | 4 168.0 | 4 628.0 | 7 946.0 | 4 772.0 | 6 411.0 | 7 053.0 | 9 564.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 164.0 | 192.0 | 186.0 | 152.0 | 169.0 | 1 553.0 | 1 583.0 | 1 480.0 | 1 755.0 | 2 049.0 | 2 684.0 | 3 262.0 | 3 352.0 | 2 698.0 | 3 032.0 | 3 194.0 | 3 216.0 | 3 524.0 |
| Dług krótkoterminowy | 116.0 | 0.0 | 400.0 | 511.0 | 503.0 | 676.0 | 936.0 | 997.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 743.0 | 962.0 | 973.0 | 946.0 | 875.0 | 863.0 | 932.0 | 808.0 | 1 982.0 | 1 115.0 | 1 151.0 | 435.0 | 523.0 |
| Zobowiązania krótkoterminowe | 116.0 | 0.0 | 400.0 | 511.0 | 503.0 | 676.0 | 936.0 | 997.0 | 164.0 | 192.0 | 186.0 | 152.0 | 169.0 | 2 296.0 | 2 545.0 | 2 453.0 | 2 701.0 | 2 924.0 | 3 547.0 | 4 194.0 | 4 160.0 | 4 680.0 | 4 147.0 | 4 345.0 | 3 651.0 | 4 047.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 690.0 | 1 032.0 | 1 075.0 | 1 012.0 | 2 576.0 | 2 088.0 | 1 903.0 | 1 980.0 | 5 420.0 | 3 982.0 | 4 275.0 | 4 438.0 | 4 313.0 | 5 283.0 | 6 385.0 | 6 708.0 | 7 024.0 | 7 506.0 | 6 686.0 | 7 635.0 | 7 645.0 | 9 714.0 | 10 021.0 | 4 345.0 | 10 258.0 | 765 462.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 295.0 | 1 227.0 | 1 879.0 | 2 096.0 | 1 954.0 | 1 497.0 | 1 651.0 | 1 496.0 | 646.0 | 1 089.0 | 1 009.0 | 787.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 585.0 | 568.0 | 522.0 | 507.0 | 361.0 | 380.0 |
| Zobowiązania ogółem | 47 338.0 | 49 641.0 | 52 812.0 | 53 312.0 | 86 443.0 | 83 753.0 | 90 565.0 | 107 102.0 | 105 058.0 | 114 514.0 | 112 995.0 | 117 982.0 | 222 664.0 | 236 132.0 | 305 906.0 | 334 812.0 | 374 675.0 | 374 904.0 | 394 302.0 | 400 291.0 | 425 624.0 | 573 475.0 | 600 005.0 | 669 137.0 | 683 379.0 | 771 009.0 |
| Kapitał własny | 3 789.0 | 4 182.0 | 4 397.0 | 4 708.0 | 8 590.0 | 9 425.0 | 9 489.0 | 11 114.0 | 10 908.0 | 13 228.0 | 13 003.0 | 13 420.0 | 13 874.0 | 15 076.0 | 17 637.0 | 19 254.0 | 22 454.0 | 22 002.0 | 22 601.0 | 27 398.0 | 25 543.0 | 27 015.0 | 30 483.0 | 32 318.0 | 29 851.0 | 32 654.0 |
| Udziały mniejszościowe | 2 129.0 | 1 931.0 | 1 950.0 | 2 051.0 | 2 418.0 | 2 673.0 | 2 107.0 | 2 247.0 | 2 422.0 | 2 332.0 | 2 371.0 | 112.0 | 2 230.0 | 2 510.0 | 2 362.0 | 2 643.0 | 2 806.0 | 3 006.0 | 2 935.0 | 2 875.0 | 2 866.0 | 2 987.0 | 3 267.0 | 3 308.0 | 3 015.0 | 3 113.0 |
| Pasywa | 53 256.0 | 55 754.0 | 59 159.0 | 60 071.0 | 97 451.0 | 95 851.0 | 102 161.0 | 120 463.0 | 118 388.0 | 130 074.0 | 128 369.0 | 131 514.0 | 238 768.0 | 253 718.0 | 325 905.0 | 356 709.0 | 399 935.0 | 399 912.0 | 419 838.0 | 427 689.0 | 451 167.0 | 600 490.0 | 630 488.0 | 701 455.0 | 713 230.0 | nan |
| Inwestycje | 36 368.0 | 37 042.0 | 40 173.0 | 41 522.0 | 63 973.0 | 64 864.0 | 69 972.0 | 76 788.0 | 96 345.0 | 100 202.0 | 99 329.0 | 105 118.0 | 113 540.0 | 119 426.0 | 130 120.0 | 144 915.0 | 159 819.0 | 160 940.0 | 165 491.0 | 174 573.0 | 165 702.0 | 192 594.0 | 202 367.0 | 235 834.0 | 224 325.0 | 239 208.0 |
| Dług (mln) | 806.0 | 1 032.0 | 1 475.0 | 1 523.0 | 3 079.0 | 2 764.0 | 2 839.0 | 2 977.0 | 5 241.0 | 3 821.0 | 4 142.0 | 4 323.0 | 4 313.0 | 4 731.0 | 6 120.0 | 5 802.0 | 5 874.0 | 6 427.0 | 6 052.0 | 6 916.0 | 6 957.0 | 10 705.0 | 9 733.0 | 11 290.0 | 9 650.0 | 10 228.0 |
| Środki pieniężne i inne aktywa pieniężne | 732.0 | 740.0 | 837.0 | 912.0 | 2 461.0 | 2 472.0 | 2 961.0 | 3 083.0 | 3 650.0 | 2 850.0 | 3 427.0 | 1 840.0 | 2 056.0 | 1 895.0 | 2 791.0 | 2 498.0 | 2 813.0 | 3 259.0 | 3 551.0 | 4 168.0 | 4 628.0 | 7 946.0 | 4 772.0 | 6 411.0 | 7 053.0 | 9 564.0 |
| Dług netto | 74.0 | 292.0 | 638.0 | 611.0 | 618.0 | 292.0 | (122.0) | (106.0) | 1 591.0 | 971.0 | 715.0 | 2 483.0 | 2 257.0 | 2 836.0 | 3 329.0 | 3 304.0 | 3 061.0 | 3 168.0 | 2 501.0 | 2 748.0 | 2 329.0 | 2 759.0 | 4 961.0 | 4 879.0 | 2 597.0 | 664.0 |
| Ticker | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO | GWO.TO |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |