Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
53 256.0 |
55 754.0 |
59 159.0 |
60 071.0 |
97 451.0 |
95 851.0 |
102 161.0 |
120 463.0 |
118 388.0 |
130 074.0 |
128 369.0 |
131 514.0 |
238 768.0 |
253 718.0 |
325 905.0 |
356 709.0 |
399 935.0 |
399 912.0 |
419 838.0 |
427 689.0 |
451 167.0 |
600 490.0 |
630 488.0 |
701 455.0 |
713 230.0 |
Aktywa trwałe (mln) |
2 800.0 |
2 891.0 |
2 876.0 |
38 299.0 |
65 664.0 |
67 127.0 |
71 319.0 |
77 294.0 |
81 824.0 |
80 745.0 |
81 233.0 |
87 408.0 |
93 960.0 |
99 127.0 |
108 913.0 |
121 720.0 |
134 306.0 |
136 856.0 |
140 711.0 |
146 698.0 |
138 527.0 |
165 300.0 |
150 541.0 |
164 553.0 |
231 343.0 |
Rzeczowe aktywa trwałe netto |
1 106.0 |
1 212.0 |
1 272.0 |
1 267.0 |
1 594.0 |
1 926.0 |
1 213.0 |
263.0 |
0.0 |
0.0 |
0.0 |
0.0 |
628.0 |
668.0 |
801.0 |
847.0 |
951.0 |
953.0 |
1 009.0 |
1 179.0 |
1 648.0 |
1 604.0 |
1 547.0 |
1 494.0 |
1 374.0 |
Wartość firmy |
1 694.0 |
1 679.0 |
1 604.0 |
0.0 |
0.0 |
5 328.0 |
5 327.0 |
5 444.0 |
6 295.0 |
5 425.0 |
5 406.0 |
5 397.0 |
5 401.0 |
5 397.0 |
5 812.0 |
5 855.0 |
5 913.0 |
5 977.0 |
6 179.0 |
6 548.0 |
6 505.0 |
10 106.0 |
9 081.0 |
10 604.0 |
11 249.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
1 687.0 |
6 663.0 |
1 508.0 |
1 453.0 |
1 575.0 |
3 917.0 |
3 372.0 |
3 238.0 |
3 108.0 |
3 154.0 |
3 115.0 |
3 456.0 |
3 625.0 |
4 036.0 |
3 972.0 |
3 732.0 |
3 976.0 |
3 879.0 |
4 285.0 |
5 514.0 |
6 209.0 |
4 484.0 |
Wartość firmy i wartości niematerialne i prawne |
1 694.0 |
1 679.0 |
1 604.0 |
1 687.0 |
6 663.0 |
6 836.0 |
6 780.0 |
7 019.0 |
10 212.0 |
8 797.0 |
8 644.0 |
8 505.0 |
8 555.0 |
8 512.0 |
9 268.0 |
9 480.0 |
9 949.0 |
9 949.0 |
9 911.0 |
10 524.0 |
10 384.0 |
14 391.0 |
14 595.0 |
16 813.0 |
15 733.0 |
Należności netto |
1 049.0 |
1 164.0 |
953.0 |
816.0 |
1 330.0 |
1 332.0 |
1 516.0 |
1 575.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 721.0 |
3 233.0 |
3 389.0 |
3 915.0 |
4 681.0 |
5 131.0 |
5 830.0 |
6 522.0 |
6 651.0 |
7 067.0 |
7 852.0 |
5 791.0 |
Inwestycje długoterminowe |
31 206.0 |
31 459.0 |
33 960.0 |
35 345.0 |
57 407.0 |
58 365.0 |
63 326.0 |
70 012.0 |
71 612.0 |
71 948.0 |
72 589.0 |
78 903.0 |
84 777.0 |
89 947.0 |
98 844.0 |
111 393.0 |
123 406.0 |
125 954.0 |
129 791.0 |
134 995.0 |
126 495.0 |
149 305.0 |
134 399.0 |
146 246.0 |
214 236.0 |
Aktywa obrotowe |
50 456.0 |
52 863.0 |
56 283.0 |
1 728.0 |
3 791.0 |
3 804.0 |
4 477.0 |
4 658.0 |
3 650.0 |
2 850.0 |
3 427.0 |
1 840.0 |
2 056.0 |
4 616.0 |
6 024.0 |
5 887.0 |
6 728.0 |
7 940.0 |
8 682.0 |
9 998.0 |
11 150.0 |
14 597.0 |
24 295.0 |
26 692.0 |
25 172.0 |
Środki pieniężne i Inwestycje |
732.0 |
740.0 |
837.0 |
912.0 |
2 461.0 |
2 472.0 |
2 961.0 |
3 083.0 |
3 650.0 |
2 850.0 |
3 427.0 |
1 840.0 |
2 056.0 |
1 895.0 |
2 791.0 |
2 498.0 |
2 813.0 |
3 259.0 |
3 551.0 |
4 168.0 |
4 628.0 |
7 946.0 |
17 228.0 |
18 840.0 |
19 381.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(19 864.0) |
(32 980.0) |
(30 336.0) |
(27 215.0) |
(29 008.0) |
Inwestycje krótkoterminowe |
5 162.0 |
5 583.0 |
6 213.0 |
6 177.0 |
6 566.0 |
6 499.0 |
6 646.0 |
6 776.0 |
24 733.0 |
28 254.0 |
26 740.0 |
26 215.0 |
28 763.0 |
29 479.0 |
31 276.0 |
33 522.0 |
36 413.0 |
34 986.0 |
35 700.0 |
39 578.0 |
39 207.0 |
43 289.0 |
12 456.0 |
12 429.0 |
12 328.0 |
Środki pieniężne i inne aktywa pieniężne |
732.0 |
740.0 |
837.0 |
912.0 |
2 461.0 |
2 472.0 |
2 961.0 |
3 083.0 |
3 650.0 |
2 850.0 |
3 427.0 |
1 840.0 |
2 056.0 |
1 895.0 |
2 791.0 |
2 498.0 |
2 813.0 |
3 259.0 |
3 551.0 |
4 168.0 |
4 628.0 |
7 946.0 |
4 772.0 |
6 411.0 |
7 053.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
164.0 |
192.0 |
186.0 |
152.0 |
169.0 |
1 553.0 |
1 583.0 |
1 480.0 |
1 755.0 |
2 049.0 |
2 684.0 |
3 262.0 |
3 352.0 |
2 698.0 |
3 032.0 |
3 194.0 |
3 216.0 |
Dług krótkoterminowy |
116.0 |
0.0 |
400.0 |
511.0 |
503.0 |
676.0 |
936.0 |
997.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
743.0 |
962.0 |
973.0 |
946.0 |
875.0 |
863.0 |
932.0 |
808.0 |
1 982.0 |
1 115.0 |
1 151.0 |
435.0 |
Zobowiązania krótkoterminowe |
116.0 |
0.0 |
400.0 |
511.0 |
503.0 |
676.0 |
936.0 |
997.0 |
164.0 |
192.0 |
186.0 |
152.0 |
169.0 |
2 296.0 |
2 545.0 |
2 453.0 |
2 701.0 |
2 924.0 |
3 547.0 |
4 194.0 |
4 160.0 |
4 680.0 |
4 147.0 |
4 345.0 |
3 651.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
690.0 |
1 032.0 |
1 075.0 |
1 012.0 |
2 576.0 |
2 088.0 |
1 903.0 |
1 980.0 |
5 420.0 |
3 982.0 |
4 275.0 |
4 438.0 |
4 313.0 |
5 283.0 |
6 385.0 |
6 708.0 |
7 024.0 |
7 506.0 |
6 686.0 |
7 635.0 |
7 645.0 |
9 714.0 |
10 021.0 |
4 345.0 |
10 258.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 295.0 |
1 227.0 |
1 879.0 |
2 096.0 |
1 954.0 |
1 497.0 |
1 651.0 |
1 496.0 |
646.0 |
1 089.0 |
1 009.0 |
787.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
585.0 |
568.0 |
522.0 |
507.0 |
361.0 |
Zobowiązania ogółem |
47 338.0 |
49 641.0 |
52 812.0 |
53 312.0 |
86 443.0 |
83 753.0 |
90 565.0 |
107 102.0 |
105 058.0 |
114 514.0 |
112 995.0 |
117 982.0 |
222 664.0 |
236 132.0 |
305 906.0 |
334 812.0 |
374 675.0 |
374 904.0 |
394 302.0 |
400 291.0 |
425 624.0 |
573 475.0 |
600 005.0 |
669 137.0 |
683 379.0 |
Kapitał własny |
3 789.0 |
4 182.0 |
4 397.0 |
4 708.0 |
8 590.0 |
9 425.0 |
9 489.0 |
11 114.0 |
10 908.0 |
13 228.0 |
13 003.0 |
13 420.0 |
13 874.0 |
15 076.0 |
17 637.0 |
19 254.0 |
22 454.0 |
22 002.0 |
22 601.0 |
27 398.0 |
25 543.0 |
27 015.0 |
30 483.0 |
32 318.0 |
29 851.0 |
Udziały mniejszościowe |
2 129.0 |
1 931.0 |
1 950.0 |
2 051.0 |
2 418.0 |
2 673.0 |
2 107.0 |
2 247.0 |
2 422.0 |
2 332.0 |
2 371.0 |
112.0 |
2 230.0 |
2 510.0 |
2 362.0 |
2 643.0 |
2 806.0 |
3 006.0 |
2 935.0 |
2 875.0 |
2 866.0 |
2 987.0 |
3 267.0 |
3 308.0 |
3 015.0 |
Pasywa |
53 256.0 |
55 754.0 |
59 159.0 |
60 071.0 |
97 451.0 |
95 851.0 |
102 161.0 |
120 463.0 |
118 388.0 |
130 074.0 |
128 369.0 |
131 514.0 |
238 768.0 |
253 718.0 |
325 905.0 |
356 709.0 |
399 935.0 |
399 912.0 |
419 838.0 |
427 689.0 |
451 167.0 |
600 490.0 |
630 488.0 |
701 455.0 |
713 230.0 |
Inwestycje |
36 368.0 |
37 042.0 |
40 173.0 |
41 522.0 |
63 973.0 |
64 864.0 |
69 972.0 |
76 788.0 |
96 345.0 |
100 202.0 |
99 329.0 |
105 118.0 |
113 540.0 |
119 426.0 |
130 120.0 |
144 915.0 |
159 819.0 |
160 940.0 |
165 491.0 |
174 573.0 |
165 702.0 |
192 594.0 |
202 367.0 |
235 834.0 |
224 325.0 |
Dług (mln) |
806.0 |
1 032.0 |
1 475.0 |
1 523.0 |
3 079.0 |
2 764.0 |
2 839.0 |
2 977.0 |
5 241.0 |
3 821.0 |
4 142.0 |
4 323.0 |
4 313.0 |
4 731.0 |
6 120.0 |
5 802.0 |
5 874.0 |
6 427.0 |
6 052.0 |
6 916.0 |
6 957.0 |
10 705.0 |
9 733.0 |
11 290.0 |
9 650.0 |
Środki pieniężne i inne aktywa pieniężne |
732.0 |
740.0 |
837.0 |
912.0 |
2 461.0 |
2 472.0 |
2 961.0 |
3 083.0 |
3 650.0 |
2 850.0 |
3 427.0 |
1 840.0 |
2 056.0 |
1 895.0 |
2 791.0 |
2 498.0 |
2 813.0 |
3 259.0 |
3 551.0 |
4 168.0 |
4 628.0 |
7 946.0 |
4 772.0 |
6 411.0 |
7 053.0 |
Dług netto |
74.0 |
292.0 |
638.0 |
611.0 |
618.0 |
292.0 |
(122.0) |
(106.0) |
1 591.0 |
971.0 |
715.0 |
2 483.0 |
2 257.0 |
2 836.0 |
3 329.0 |
3 304.0 |
3 061.0 |
3 168.0 |
2 501.0 |
2 748.0 |
2 329.0 |
2 759.0 |
4 961.0 |
4 879.0 |
2 597.0 |
Ticker |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
GWO.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |