Wall Street Experts

Great-West Lifeco Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 349 072.0 356 709.0 381 331.0 376 428.0 389 935.0 399 935.0 390 245.0 390 251.0 401 489.0 399 912.0 405 632.0 409 773.0 407 011.0 419 838.0 432 651.0 430 695.0 429 082.0 427 689.0 442 492.0 441 897.0 446 626.0 451 167.0 436 903.0 457 996.0 473 737.0 600 490.0 592 759.0 604 176.0 614 962.0 630 488.0 600 459.0 670 305.0 672 764.0 701 455.0 691 853.0 690 003.0 680 010.0 713 230.0 719 315.0 749 562.0 779 741.0 802 163.0
Aktywa trwałe 117 072.0 121 720.0 128 221.0 126 795.0 130 964.0 134 306.0 132 676.0 133 863.0 137 433.0 136 856.0 19 551.0 137 488.0 136 530.0 140 711.0 20 062.0 143 056.0 142 900.0 146 698.0 147 992.0 135 002.0 137 529.0 138 527.0 137 703.0 142 208.0 149 622.0 165 300.0 161 337.0 160 467.0 146 853.0 150 541.0 135 827.0 157 373.0 156 508.0 164 553.0 229 177.0 220 154.0 218 556.0 231 343.0 704 593.0 716 899.0 0.0 0.0
Rzeczowe aktywa trwałe netto 820.0 847.0 866.0 884.0 925.0 951.0 934.0 927.0 945.0 953.0 946.0 946.0 988.0 1 009.0 1 035.0 1 092.0 1 091.0 1 179.0 1 169.0 1 184.0 1 185.0 1 648.0 1 220.0 1 195.0 1 190.0 1 604.0 1 154.0 1 143.0 1 164.0 1 547.0 1 129.0 1 127.0 1 141.0 1 494.0 1 127.0 1 059.0 1 052.0 1 374.0 1 068.0 1 075.0 1 098.0 1 446.0
Wartość firmy 5 875.0 5 855.0 5 859.0 5 865.0 5 908.0 5 913.0 5 896.0 5 885.0 6 022.0 5 977.0 5 976.0 5 992.0 6 273.0 6 179.0 6 508.0 6 480.0 6 501.0 6 548.0 6 530.0 6 492.0 6 490.0 6 505.0 6 612.0 6 600.0 7 573.0 10 106.0 8 784.0 8 752.0 8 904.0 9 081.0 9 004.0 10 212.0 10 458.0 10 604.0 10 623.0 10 510.0 10 747.0 11 249.0 11 314.0 11 377.0 11 160.0 11 428.0
Wartości niematerialne i prawne 3 529.0 3 625.0 3 804.0 3 768.0 3 953.0 4 036.0 3 878.0 3 859.0 3 887.0 3 972.0 3 952.0 3 900.0 3 814.0 3 732.0 3 794.0 3 821.0 3 849.0 3 976.0 3 931.0 3 866.0 3 875.0 3 879.0 4 039.0 3 998.0 3 976.0 4 285.0 5 521.0 5 469.0 5 548.0 5 514.0 5 445.0 6 273.0 6 529.0 6 209.0 6 223.0 4 538.0 4 608.0 4 484.0 4 493.0 4 532.0 4 812.0 4 958.0
Wartość firmy i wartości niematerialne i prawne 9 404.0 9 480.0 9 663.0 9 633.0 9 861.0 9 949.0 9 774.0 9 744.0 9 909.0 9 949.0 9 928.0 9 892.0 10 087.0 9 911.0 10 302.0 10 301.0 10 350.0 10 524.0 10 461.0 10 358.0 10 365.0 10 384.0 10 651.0 10 598.0 11 549.0 14 391.0 14 305.0 14 221.0 14 452.0 14 595.0 14 449.0 16 485.0 16 987.0 16 813.0 16 846.0 15 048.0 15 355.0 15 733.0 15 807.0 15 909.0 15 972.0 16 386.0
Należności netto 3 780.0 3 389.0 3 906.0 3 513.0 3 777.0 3 915.0 3 932.0 3 959.0 4 426.0 4 681.0 4 879.0 4 718.0 4 725.0 5 131.0 5 662.0 5 214.0 5 299.0 5 830.0 6 259.0 5 940.0 5 585.0 6 522.0 6 355.0 6 012.0 6 323.0 6 651.0 6 303.0 6 588.0 6 687.0 7 067.0 6 978.0 7 350.0 7 724.0 7 852.0 4 590.0 4 754.0 5 476.0 5 791.0 5 732.0 5 586.0 5 949.0 6 600.0
Inwestycje długoterminowe 106 848.0 111 393.0 117 692.0 116 278.0 120 178.0 123 406.0 121 968.0 123 192.0 126 579.0 125 954.0 8 677.0 126 650.0 125 455.0 129 791.0 8 725.0 131 663.0 131 459.0 134 995.0 136 362.0 123 460.0 125 979.0 126 495.0 125 832.0 130 415.0 136 883.0 149 305.0 145 878.0 145 103.0 131 237.0 134 399.0 120 249.0 139 761.0 138 380.0 146 246.0 211 204.0 204 047.0 202 149.0 214 236.0 212 138.0 173 769.0 180 572.0 228 520.0
Aktywa obrotowe 7 206.0 5 887.0 7 103.0 6 201.0 7 490.0 6 728.0 6 855.0 7 027.0 7 486.0 7 940.0 7 921.0 8 116.0 7 831.0 8 682.0 9 257.0 9 008.0 9 181.0 9 998.0 10 740.0 9 775.0 9 438.0 11 150.0 11 990.0 11 881.0 11 695.0 14 597.0 11 919.0 13 296.0 26 091.0 24 295.0 26 599.0 26 545.0 27 233.0 26 692.0 24 689.0 24 029.0 24 402.0 25 172.0 14 722.0 32 663.0 0.0 0.0
Środki pieniężne i Inwestycje 3 426.0 2 498.0 3 197.0 2 688.0 3 713.0 2 813.0 2 923.0 3 068.0 3 060.0 3 259.0 3 042.0 3 398.0 3 106.0 3 551.0 3 595.0 3 794.0 3 882.0 4 168.0 4 481.0 3 835.0 3 853.0 4 628.0 5 635.0 5 869.0 5 372.0 7 946.0 5 616.0 6 708.0 19 404.0 17 228.0 19 621.0 19 195.0 19 509.0 18 840.0 20 099.0 19 275.0 18 926.0 19 381.0 21 250.0 21 582.0 21 944.0 24 706.0
Zapasy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (29 538.0) (30 717.0) (30 561.0) (30 336.0) (32 020.0) (30 663.0) (31 478.0) (43 888.0) (11 256.0) (11 925.0) (12 454.0) (29 008.0) (26 982.0) (27 168.0) 0.0 0.0
Inwestycje krótkoterminowe 33 092.0 33 522.0 34 905.0 35 011.0 35 996.0 36 413.0 35 374.0 34 998.0 35 233.0 34 986.0 153 201.0 35 866.0 35 239.0 35 700.0 162 336.0 38 297.0 38 188.0 39 578.0 40 280.0 38 593.0 39 094.0 39 207.0 41 020.0 40 706.0 40 908.0 43 289.0 43 191.0 44 275.0 12 514.0 12 456.0 10 364.0 11 271.0 10 873.0 12 429.0 13 433.0 12 104.0 11 948.0 12 328.0 13 542.0 13 000.0 13 057.0 15 142.0
Środki pieniężne i inne aktywa pieniężne 3 426.0 2 498.0 3 197.0 2 688.0 3 713.0 2 813.0 2 923.0 3 068.0 3 060.0 3 259.0 3 042.0 3 398.0 3 106.0 3 551.0 3 595.0 3 794.0 3 882.0 4 168.0 4 481.0 3 835.0 3 853.0 4 628.0 5 635.0 5 869.0 5 372.0 7 946.0 5 616.0 6 708.0 6 890.0 4 772.0 9 257.0 7 924.0 8 636.0 6 411.0 6 666.0 7 171.0 6 978.0 7 053.0 7 708.0 8 582.0 8 887.0 9 564.0
Należności krótkoterminowe 1 915.0 1 480.0 2 031.0 2 061.0 2 188.0 1 755.0 1 983.0 2 080.0 2 525.0 2 049.0 2 375.0 2 443.0 2 610.0 2 684.0 3 208.0 3 314.0 3 335.0 3 262.0 3 174.0 3 401.0 3 070.0 3 352.0 3 055.0 2 684.0 2 852.0 2 698.0 2 571.0 2 704.0 3 181.0 3 032.0 3 026.0 3 221.0 3 021.0 3 194.0 2 347.0 2 754.0 2 887.0 3 216.0 3 498.0 2 667.0 3 193.0 3 524.0
Dług krótkoterminowy 0.0 973.0 0.0 0.0 0.0 946.0 0.0 0.0 0.0 875.0 0.0 0.0 0.0 863.0 0.0 0.0 0.0 932.0 0.0 0.0 0.0 808.0 0.0 0.0 0.0 1 982.0 0.0 0.0 0.0 1 115.0 0.0 0.0 0.0 1 151.0 0.0 0.0 0.0 435.0 0.0 0.0 0.0 523.0
Zobowiązania krótkoterminowe 1 915.0 2 453.0 2 031.0 2 061.0 2 188.0 2 701.0 1 983.0 2 080.0 2 525.0 2 924.0 2 375.0 2 443.0 2 610.0 3 547.0 3 208.0 3 314.0 3 335.0 4 194.0 3 174.0 3 401.0 3 070.0 4 160.0 3 055.0 2 684.0 2 852.0 4 680.0 2 571.0 2 704.0 3 181.0 4 147.0 3 026.0 3 221.0 3 021.0 4 345.0 2 347.0 2 754.0 2 887.0 3 651.0 (13 687.0) 2 870.0 0.0 0.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 6 380.0 6 708.0 6 904.0 6 874.0 6 955.0 7 024.0 6 754.0 6 626.0 6 609.0 7 506.0 7 340.0 7 074.0 7 021.0 6 686.0 7 134.0 7 244.0 7 168.0 7 635.0 7 617.0 7 488.0 7 443.0 7 645.0 7 261.0 7 555.0 10 004.0 9 714.0 10 167.0 10 245.0 9 759.0 4 147.0 3 026.0 3 221.0 3 021.0 4 345.0 2 347.0 9 904.0 9 880.0 10 258.0 704 263.0 717 322.0 0.0 0.0
Rezerwy z tytułu odroczonego podatku 839.0 1 879.0 1 534.0 1 609.0 1 672.0 2 096.0 1 470.0 1 422.0 1 483.0 1 954.0 1 652.0 1 543.0 1 629.0 1 497.0 1 209.0 1 213.0 1 242.0 1 651.0 1 236.0 1 157.0 1 127.0 1 496.0 1 040.0 953.0 896.0 646.0 702.0 942.0 986.0 1 089.0 1 100.0 1 049.0 983.0 1 009.0 745.0 703.0 673.0 787.0 693.0 715.0 777.0 834.0
Zobowiązania długoterminowe 6 380.0 6 708.0 6 904.0 6 874.0 6 955.0 7 024.0 6 754.0 6 626.0 6 609.0 7 506.0 7 340.0 7 074.0 7 021.0 6 686.0 7 134.0 7 244.0 7 168.0 7 635.0 7 617.0 7 488.0 7 443.0 7 645.0 7 261.0 7 555.0 10 004.0 9 714.0 10 167.0 10 245.0 9 759.0 4 147.0 3 026.0 3 221.0 3 021.0 4 345.0 2 347.0 9 904.0 9 880.0 10 258.0 704 263.0 717 322.0 0.0 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 585.0 0.0 0.0 0.0 568.0 0.0 0.0 0.0 522.0 0.0 0.0 0.0 507.0 0.0 0.0 0.0 361.0 0.0 0.0 0.0 380.0
Zobowiązania ogółem 327 445.0 334 812.0 358 443.0 352 958.0 365 401.0 374 675.0 365 714.0 366 050.0 377 233.0 374 904.0 380 260.0 384 345.0 381 625.0 394 302.0 406 216.0 404 075.0 402 458.0 400 291.0 415 092.0 416 942.0 421 469.0 425 624.0 410 462.0 431 887.0 447 089.0 573 475.0 565 374.0 576 220.0 584 730.0 600 005.0 570 072.0 639 755.0 641 403.0 669 137.0 662 816.0 661 229.0 650 481.0 683 379.0 690 576.0 720 192.0 748 430.0 769 509.0
Kapitał (fundusz) podstawowy 7 113.0 7 102.0 7 154.0 7 166.0 7 143.0 7 156.0 7 167.0 7 156.0 7 120.0 7 130.0 7 254.0 7 261.0 7 262.0 7 260.0 7 268.0 7 291.0 7 287.0 7 283.0 7 298.0 5 632.0 5 633.0 5 633.0 5 646.0 5 646.0 5 647.0 5 651.0 5 669.0 5 713.0 5 744.0 5 748.0 5 788.0 5 788.0 5 790.0 5 791.0 5 804.0 5 846.0 5 958.0 6 000.0 6 022.0 6 024.0 6 037.0 6 071.0
Zyski zatrzymane 9 000.0 9 134.0 9 491.0 9 779.0 10 069.0 10 431.0 10 672.0 10 956.0 11 140.0 11 465.0 11 674.0 11 889.0 12 097.0 12 098.0 12 311.0 12 742.0 13 032.0 13 342.0 13 483.0 13 231.0 13 578.0 13 660.0 13 591.0 14 045.0 14 485.0 14 990.0 15 290.0 15 660.0 16 118.0 16 424.0 16 681.0 17 069.0 17 232.0 17 809.0 14 942.0 14 910.0 15 288.0 15 492.0 15 926.0 16 381.0 16 666.0 17 266.0
Kapitał własny 21 627.0 21 897.0 22 888.0 23 470.0 24 534.0 25 260.0 24 531.0 24 201.0 24 256.0 25 008.0 25 372.0 25 428.0 25 386.0 25 536.0 26 435.0 26 620.0 26 624.0 27 398.0 27 400.0 24 955.0 25 157.0 25 543.0 26 441.0 26 109.0 26 648.0 27 015.0 27 385.0 27 956.0 30 232.0 30 483.0 30 387.0 30 550.0 31 361.0 32 318.0 29 037.0 28 774.0 29 529.0 29 851.0 28 739.0 29 370.0 31 311.0 32 654.0
Udziały mniejszościowe 2 599.0 2 643.0 2 741.0 2 732.0 2 756.0 2 806.0 2 856.0 2 818.0 2 825.0 3 006.0 3 073.0 2 965.0 2 957.0 2 935.0 2 948.0 2 917.0 2 906.0 2 875.0 2 877.0 2 881.0 2 917.0 2 866.0 2 999.0 3 002.0 2 991.0 2 987.0 2 980.0 3 211.0 3 315.0 3 267.0 3 270.0 3 038.0 3 272.0 3 308.0 2 968.0 2 926.0 2 922.0 3 015.0 2 941.0 3 014.0 3 088.0 3 113.0
Pasywa 349 072.0 356 709.0 381 331.0 376 428.0 389 935.0 399 935.0 390 245.0 390 251.0 401 489.0 399 912.0 405 632.0 409 773.0 407 011.0 419 838.0 432 651.0 430 695.0 429 082.0 427 689.0 442 492.0 441 897.0 446 626.0 451 167.0 436 903.0 457 996.0 473 737.0 600 490.0 592 759.0 604 176.0 614 962.0 630 488.0 600 459.0 670 305.0 672 764.0 701 455.0 691 853.0 690 003.0 680 010.0 713 230.0 719 315.0 749 562.0 779 741.0 802 163.0
Inwestycje 139 940.0 144 915.0 152 597.0 151 289.0 156 174.0 159 819.0 157 342.0 158 190.0 161 812.0 160 940.0 161 878.0 162 516.0 160 694.0 165 491.0 171 061.0 169 960.0 169 647.0 174 573.0 176 642.0 162 053.0 165 073.0 165 702.0 166 852.0 171 121.0 177 791.0 192 594.0 189 069.0 189 378.0 197 670.0 202 367.0 189 024.0 226 326.0 229 080.0 235 834.0 221 690.0 214 618.0 212 199.0 224 325.0 221 834.0 221 945.0 230 095.0 239 208.0
Dług 5 541.0 5 802.0 5 370.0 5 265.0 5 283.0 5 874.0 5 284.0 5 204.0 5 126.0 6 427.0 5 688.0 5 531.0 5 392.0 6 052.0 5 925.0 6 031.0 5 926.0 6 916.0 6 381.0 6 331.0 6 316.0 6 957.0 6 221.0 6 602.0 9 108.0 10 705.0 9 465.0 9 303.0 8 773.0 9 733.0 9 676.0 9 766.0 9 980.0 11 290.0 10 311.0 9 201.0 9 207.0 9 650.0 10 559.0 10 642.0 9 112.0 10 228.0
Środki pieniężne i inne aktywa pieniężne 3 426.0 2 498.0 3 197.0 2 688.0 3 713.0 2 813.0 2 923.0 3 068.0 3 060.0 3 259.0 3 042.0 3 398.0 3 106.0 3 551.0 3 595.0 3 794.0 3 882.0 4 168.0 4 481.0 3 835.0 3 853.0 4 628.0 5 635.0 5 869.0 5 372.0 7 946.0 5 616.0 6 708.0 6 890.0 4 772.0 9 257.0 7 924.0 8 636.0 6 411.0 6 666.0 7 171.0 6 978.0 7 053.0 7 708.0 8 582.0 8 887.0 9 564.0
Dług netto 2 115.0 3 304.0 2 173.0 2 577.0 1 570.0 3 061.0 2 361.0 2 136.0 2 066.0 3 168.0 2 646.0 2 133.0 2 286.0 2 501.0 2 330.0 2 237.0 2 044.0 2 748.0 1 900.0 2 496.0 2 463.0 2 329.0 586.0 733.0 3 736.0 2 759.0 3 849.0 2 595.0 1 883.0 4 961.0 419.0 1 842.0 1 344.0 4 879.0 3 645.0 2 030.0 2 229.0 2 597.0 2 851.0 2 060.0 225.0 664.0
Ticker GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO GWO.TO
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD