Gran Tierra Energy Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 12 32 114 264 374 596 583 720 559 276 289 422 613 571 238 474 711 637 0
Przychód Δ r/r 0.0% 1039.7% 167.4% 253.3% 131.3% 42.0% 59.2% -2.2% 23.6% -22.4% -50.7% 4.8% 45.8% 45.5% -6.9% -58.3% 99.2% 50.2% -10.5% -100.0%
Marża brutto 62.7% 64.9% 67.5% 83.1% 84.5% 84.1% 85.5% 68.8% 62.9% 19.4% 36.1% 51.8% 68.9% 67.7% 60.6% 30.9% 70.5% 74.7% 66.2% -inf%
EBIT (mln) -2 -5 -5 50 38 94 233 217 251 -57 -52 -5 115 201 92 -79 146 317 168 -252
EBIT Δ r/r 0.0% 109.4% 9.1% -1068.9% -24.1% 146.5% 146.8% -6.8% 15.4% -122.6% -8.0% -89.9% -2280.3% 74.8% -54.3% -185.8% -285.4% 116.6% -47.0% -250.0%
EBIT (%) -215.3% -39.6% -16.1% 44.3% 14.5% 25.2% 39.1% 37.3% 34.8% -10.2% -18.9% -1.8% 27.3% 32.8% 16.1% -33.2% 30.9% 44.6% 26.4% 0.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 8 11 24 40 51 51 43 50 80
EBITDA (mln) -2 4 29 82 174 258 464 421 506 357 441 131 245 398 317 85 286 497 384 343
EBITDA(%) -174.6% 35.3% 90.7% 72.1% 66.0% 68.9% 77.9% 72.3% 70.2% 63.9% 159.9% 45.3% 58.2% 64.9% 55.5% 35.8% 60.4% 69.9% 60.2% 0.0%
Podatek (mln) -0 1 0 21 24 57 107 98 136 127 -100 -185 69 49 57 -75 -19 106 112 41
Zysk Netto (mln) -2 -6 -8 23 14 37 127 100 126 -171 -268 -466 -32 103 39 -778 42 139 -6 3
Zysk netto Δ r/r 0.0% 162.4% 45.4% -377.5% -40.7% 166.6% 241.4% -21.5% 26.7% -235.7% 56.4% 73.7% -93.2% -423.6% -62.3% -2110.8% -105.5% 227.3% -104.5% -151.2%
Zysk netto (%) -209.5% -48.2% -26.2% 20.6% 5.3% 9.9% 21.3% 17.1% 17.5% -30.6% -97.1% -160.9% -7.5% 16.7% 6.8% -327.1% 9.0% 19.5% -1.0% 0.0%
EPS -1.64 -0.8 -0.89 1.9 0.6 1.5 4.6 3.5 4.5 -6.02 -9.39 -14.51 -0.8 2.4 1.03 -21.2 1.2 0.38 -0.19 0.1
EPS (rozwodnione) -1.64 -0.8 -0.89 1.6 0.5 1.4 4.5 3.5 4.4 -6.02 -9.39 -14.51 -0.8 2.4 1.03 -21.2 1.2 0.38 -0.19 0.1
Ilośc akcji (mln) 1 7 10 12 24 25 27 28 28 28 29 32 40 43 38 37 37 369 33 32
Ważona ilośc akcji (mln) 1 7 10 14 25 26 28 28 29 28 29 32 40 43 38 37 37 369 33 32
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD