Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
12.371131 |
105.910809 |
112.796561 |
1 072.625 |
1 143.808 |
1 249.254 |
1 626.78 |
1 732.875 |
1 904.55 |
1 714.05 |
1 146.118 |
1 367.896 |
1 429.619 |
1 676.584 |
2 044.664 |
1 201.762 |
1 189.111 |
1 335.61 |
1 326.289 |
1 654.787 |
Aktywa trwałe (mln) |
8.450575 |
72.536473 |
81.286771 |
877.58 |
823.051 |
831.106 |
1 168.851 |
1 319.022 |
1 392.158 |
1 248.86 |
911.678 |
1 236.211 |
1 284.374 |
1 474.059 |
1 753.976 |
1 067.86 |
1 087.31 |
1 167.023 |
1 213.825 |
1 443.516 |
Rzeczowe aktywa trwałe netto |
8.313208 |
56.707389 |
63.917902 |
767.552 |
712.743 |
727.024 |
1 044.842 |
1 205.426 |
1 260.172 |
1 128.944 |
788.993 |
1 066.609 |
1 099.224 |
1 312.777 |
1 577.393 |
964.482 |
995.797 |
1 100.902 |
1 142.85 |
1 423.131 |
Wartość firmy |
0.0 |
15.005083 |
15.005083 |
98.582 |
102.581 |
102.581 |
102.581 |
102.581 |
102.581 |
102.581 |
102.581 |
102.581 |
102.581 |
102.581 |
102.581 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
15.005083 |
15.005083 |
98.582 |
102.581 |
102.581 |
102.581 |
102.581 |
102.581 |
102.581 |
102.581 |
102.581 |
102.581 |
102.581 |
102.581 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.80896 |
5.493681 |
11.871781 |
13.694 |
37.39 |
50.009 |
90.847 |
159.766 |
59.683 |
99.07 |
57.852 |
72.091 |
86.184 |
104.436 |
172.129 |
58.006 |
58.691 |
10.76 |
12.359 |
35.48 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.374 |
18.535 |
9.684 |
0.0 |
41.784 |
19.147 |
8.711 |
25.869 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
3.920556 |
33.374336 |
31.50979 |
195.045 |
320.757 |
418.148 |
457.929 |
413.853 |
512.392 |
465.19 |
234.44 |
131.685 |
145.245 |
202.525 |
290.688 |
133.902 |
101.801 |
168.587 |
112.464 |
211.271 |
Środki pieniężne i Inwestycje |
2.221456 |
24.10078 |
18.188817 |
176.754 |
270.786 |
355.428 |
351.685 |
212.624 |
428.8 |
339.434 |
151.592 |
25.175 |
37.381 |
83.764 |
103.042 |
62.01 |
26.109 |
126.873 |
62.146 |
103.379 |
Zapasy |
0.447012 |
0.811991 |
0.786921 |
0.999 |
4.879 |
5.669 |
7.116 |
33.468 |
13.725 |
17.298 |
19.056 |
7.766 |
7.075 |
1.269 |
0.516 |
0.427 |
0.392 |
1.142 |
29.039 |
43.116 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.586 |
6.25 |
0.0 |
25.055 |
32.724 |
94.741 |
48.323 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.221456 |
24.10078 |
18.188817 |
176.754 |
270.786 |
355.428 |
351.685 |
212.624 |
428.8 |
331.848 |
145.342 |
25.175 |
12.326 |
51.04 |
8.301 |
13.687 |
26.109 |
126.873 |
62.146 |
103.379 |
Należności krótkoterminowe |
1.14293 |
6.729839 |
11.327292 |
21.134 |
36.786 |
76.023 |
82.189 |
102.263 |
72.4 |
112.401 |
54.402 |
80.072 |
99.146 |
123.905 |
151.747 |
70.45 |
91.101 |
114.263 |
122.709 |
177.357 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
66.987 |
0.0 |
35.609 |
24.807 |
Zobowiązania krótkoterminowe |
1.264052 |
19.099692 |
23.451741 |
62.238 |
105.596 |
152.313 |
244.829 |
191.385 |
266.565 |
225.366 |
73.991 |
155.029 |
156.969 |
169.38 |
199.341 |
113.676 |
227.987 |
241.639 |
260.254 |
322.448 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
66.923 |
0.0 |
0.0 |
5.576 |
Zobowiązania długoterminowe |
0.067732 |
10.616338 |
12.552965 |
218.461 |
221.786 |
210.075 |
207.633 |
250.059 |
208.077 |
211.999 |
70.485 |
353.88 |
336.315 |
477.454 |
812.713 |
831.052 |
659.044 |
676.405 |
669.641 |
596.323 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
9.875657 |
10.566942 |
213.093 |
216.625 |
204.57 |
186.799 |
225.195 |
177.082 |
175.324 |
34.592 |
107.23 |
28.417 |
23.419 |
59.762 |
0.0 |
0.0 |
0.028 |
57.453 |
64.114 |
Zobowiązania z tytułu leasingu |
0.067732 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.54 |
2.894 |
1.434 |
20.676 |
26.55 |
20.325 |
Zobowiązania ogółem |
1.331784 |
29.71603 |
36.004706 |
280.699 |
327.382 |
362.388 |
452.462 |
441.444 |
474.642 |
437.365 |
144.476 |
508.909 |
493.284 |
646.834 |
1 012.054 |
944.728 |
887.031 |
918.044 |
929.895 |
1 241.219 |
Kapitał własny |
11.039347 |
76.194779 |
76.791855 |
791.926 |
816.426 |
886.866 |
1 174.318 |
1 291.431 |
1 429.908 |
1 276.685 |
1 001.642 |
858.987 |
936.335 |
1 029.75 |
1 032.61 |
257.034 |
302.08 |
417.566 |
396.394 |
413.568 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
12.371131 |
105.910809 |
112.796561 |
1 072.625 |
1 143.808 |
1 249.254 |
1 626.78 |
1 732.875 |
1 904.55 |
1 714.05 |
1 146.118 |
1 367.896 |
1 429.619 |
1 676.584 |
2 044.664 |
1 201.762 |
1 189.111 |
1 335.61 |
1 326.289 |
1 654.787 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.374 |
18.535 |
7.586 |
6.25 |
41.784 |
44.202 |
41.435 |
94.741 |
48.323 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.067732 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
197.083 |
256.542 |
399.415 |
700.459 |
774.77 |
654.391 |
589.593 |
555.141 |
24.807 |
Środki pieniężne i inne aktywa pieniężne |
2.221456 |
24.10078 |
18.188817 |
176.754 |
270.786 |
355.428 |
351.685 |
212.624 |
428.8 |
331.848 |
145.342 |
25.175 |
12.326 |
51.04 |
8.301 |
13.687 |
26.109 |
126.873 |
62.146 |
103.379 |
Dług netto |
(2.153724) |
(24.10078) |
(18.188817) |
(176.754) |
(270.786) |
(355.428) |
(351.685) |
(212.624) |
(428.8) |
(331.848) |
(145.342) |
171.908 |
244.216 |
348.375 |
692.158 |
761.083 |
628.282 |
462.72 |
492.995 |
(78.572) |
Ticker |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
GTE.L |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |