Wall Street Experts
ver. ZuMIgo(08/25)
Goldman Sachs BDC, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 369
EBIT TTM (mln): 231
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
21 |
42 |
54 |
48 |
56 |
62 |
43 |
147 |
170 |
57 |
383 |
434 |
Przychód Δ r/r |
0.0% |
2098.4% |
97.6% |
27.2% |
-11.0% |
17.4% |
10.7% |
-30.3% |
238.6% |
16.0% |
-66.7% |
576.4% |
13.4% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
43.4% |
89.3% |
75.5% |
35.9% |
78.4% |
100.0% |
EBIT (mln) |
-1 |
-2 |
-5 |
-7 |
-6 |
-5 |
-6 |
38 |
178 |
194 |
139 |
317 |
425 |
EBIT Δ r/r |
0.0% |
57.4% |
198.5% |
26.9% |
-7.1% |
-17.8% |
21.8% |
-717.3% |
369.8% |
9.3% |
-28.3% |
127.6% |
34.1% |
EBIT (%) |
-113.6% |
-8.1% |
-12.3% |
-12.2% |
-12.8% |
-9.0% |
-9.9% |
87.3% |
121.1% |
114.1% |
245.7% |
82.7% |
97.8% |
Koszty finansowe (mln) |
0 |
1 |
4 |
10 |
14 |
20 |
26 |
36 |
40 |
59 |
79 |
111 |
114 |
EBITDA (mln) |
6 |
20 |
41 |
57 |
56 |
71 |
82 |
38 |
178 |
194 |
139 |
317 |
0 |
EBITDA(%) |
645.7% |
92.2% |
96.4% |
105.5% |
117.1% |
126.0% |
132.4% |
87.3% |
121.1% |
114.1% |
245.7% |
82.7% |
0.0% |
Podatek (mln) |
2 |
1 |
0 |
1 |
1 |
2 |
2 |
2 |
1 |
2 |
5 |
5 |
5 |
Zysk Netto (mln) |
3 |
18 |
37 |
47 |
41 |
50 |
54 |
36 |
176 |
192 |
55 |
196 |
63 |
Zysk netto Δ r/r |
0.0% |
486.6% |
105.3% |
26.3% |
-12.8% |
21.9% |
8.3% |
-32.7% |
387.2% |
9.3% |
-71.4% |
256.1% |
-67.9% |
Zysk netto (%) |
315.4% |
84.2% |
87.4% |
86.8% |
85.0% |
88.3% |
86.4% |
83.5% |
120.1% |
113.1% |
97.1% |
51.1% |
14.5% |
EPS |
1.56 |
0.6 |
1.24 |
1.34 |
1.12 |
1.28 |
1.34 |
0.9 |
3.26 |
1.89 |
0.54 |
1.81 |
0.55 |
EPS (rozwodnione) |
1.56 |
0.6 |
1.24 |
1.34 |
1.12 |
1.28 |
1.34 |
0.9 |
3.26 |
1.89 |
0.54 |
1.81 |
0.55 |
Ilośc akcji (mln) |
2 |
30 |
30 |
35 |
36 |
39 |
40 |
40 |
54 |
102 |
102 |
108 |
115 |
Ważona ilośc akcji (mln) |
2 |
30 |
30 |
35 |
36 |
39 |
40 |
40 |
54 |
102 |
102 |
108 |
115 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |