Wall Street Experts
ver. ZuMIgo(08/25)
Grab Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 686
EBIT TTM (mln): -97
| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
-845 |
469 |
675 |
1,433 |
2,359 |
2,797 |
| Przychód Δ r/r |
0.0% |
-155.5% |
43.9% |
112.3% |
64.6% |
18.6% |
| Marża brutto |
256.2% |
-105.3% |
-58.5% |
5.4% |
36.5% |
42.0% |
| EBIT (mln) |
-3,010 |
-1,298 |
-1,555 |
-1,315 |
-404 |
-168 |
| EBIT Δ r/r |
0.0% |
-56.9% |
19.8% |
-15.4% |
-69.3% |
-58.4% |
| EBIT (%) |
356.2% |
-276.8% |
-230.4% |
-91.8% |
-17.1% |
-6.0% |
| Koszty finansowe (mln) |
1,053 |
1,433 |
1,701 |
353 |
99 |
106 |
| EBITDA (mln) |
-2,203 |
-786 |
-1,832 |
-1,173 |
-259 |
-7 |
| EBITDA(%) |
260.7% |
-167.6% |
-271.4% |
-81.9% |
-11.0% |
-0.3% |
| Podatek (mln) |
7 |
2 |
3 |
6 |
19 |
63 |
| Zysk Netto (mln) |
-3,988 |
-2,745 |
-3,555 |
-1,740 |
-434 |
-105 |
| Zysk netto Δ r/r |
0.0% |
-31.2% |
29.5% |
-51.1% |
-75.1% |
-75.8% |
| Zysk netto (%) |
472.0% |
-585.3% |
-526.7% |
-121.4% |
-18.4% |
-3.8% |
| EPS |
-1.07 |
-43.92 |
-6.58 |
-0.46 |
-0.11 |
-0.0263 |
| EPS (rozwodnione) |
-1.07 |
-43.92 |
-6.58 |
-0.46 |
-0.11 |
-0.0263 |
| Ilośc akcji (mln) |
3,741 |
62 |
540 |
3,814 |
3,895 |
3,995 |
| Ważona ilośc akcji (mln) |
3,741 |
62 |
540 |
3,814 |
3,895 |
3,995 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |