Grab Holdings Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 39 39 196 196 216 179 157 122 228 321 382 502 525 567 615 653 653 664 716 764 773
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 453.8% 359.0% -19.69% -37.60% 5.6% 79.3% 143.3% 311.5% 130.3% 76.6% 61.0% 30.1% 24.4% 17.1% 16.4% 17.0% 18.4%
Marża brutto -535.90% -535.90% -19.44% -19.44% -11.57% -48.60% -69.43% -144.26% -35.96% -4.98% 16.0% 22.7% 29.1% 33.7% 39.0% 42.3% 39.7% 41.6% 42.9% 43.5% 41.9%
Koszty i Wydatki (mln) 462 462 448 448 444 561 562 659 665 690 653 738 716 673 681 700 708 701 754 762 794
EBIT (mln) -403 -403 -221 -252 -231 -389 -401 -557 -445 -384 -271 -236 -191 -176 -93 -47 -55 -37 -38 2 8
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -42.68% -3.47% 81.4% 121.0% 92.6% -1.29% -32.42% -57.63% -57.08% -54.17% -65.68% -80.08% -71.20% -78.98% -59.14% 104.3% 114.5%
EBIT (%) -1033.33% -1033.33% -113.04% -128.90% -106.94% -217.32% -255.41% -456.56% -195.18% -119.63% -70.94% -47.01% -36.38% -31.04% -15.12% -7.20% -8.42% -5.57% -5.31% 0.3% 1.0%
Przychody fiansowe (mln) 322 322 374 374 8 53 13 0 49 23 38 6 49 53 54 41 44 45 81 0 72
Koszty finansowe (mln) 0 0 0 0 442 459 594 206 37 185 82 135 46 18 18 18 52 31 0 0 5
Amortyzacja (mln) 98 98 86 104 84 86 85 89 34 37 38 40 35 37 37 37 40 34 36 36 40
EBITDA (mln) -305 -305 -134 -148 -147 -303 -316 -806 -362 -333 -252 -198 -157 -99 -24 -16 -6 14 58 45 68
EBITDA(%) -782.05% -782.05% -68.80% -75.45% -62.96% -137.99% -195.54% -718.03% -155.70% -103.74% -52.62% -39.44% -20.57% -3.35% 2.1% -1.53% -2.30% 2.1% 8.1% 5.9% 8.8%
NOPLAT (mln) -746 -746 -626 -626 -665 -799 -984 -1,103 -434 -570 -338 -391 -239 -153 -83 8 -98 -51 47 11 23
Podatek (mln) 1 1 2 2 1 2 4 -3 1 2 4 150 11 -5 16 -4 13 17 32 0 14
Zysk Netto (mln) -712 -712 -592 -592 -657 -768 -970 -1,055 -435 -572 -342 -541 -250 -135 -99 35 -104 -53 26 27 24
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -7.79% 7.8% 64.0% 78.4% -33.79% -25.52% -64.74% -48.72% -42.53% -76.40% -71.05% 106.5% -58.40% -60.74% 126.3% -22.86% 123.1%
Zysk netto (%) -1826.92% -1826.92% -302.56% -302.56% -304.17% -429.05% -617.83% -864.75% -190.79% -178.19% -89.53% -107.77% -47.62% -23.81% -16.10% 5.4% -15.93% -7.98% 3.6% 3.5% 3.1%
EPS -5.46 -5.46 -2.55 -2.55 -0.17 -0.19 -0.25 -0.28 -0.12 -0.16 -0.0837 -0.14 -0.0649 -0.0346 -0.0253 0.0089 -0.0264 -0.0134 0.0064 0.0067 0.0059
EPS (rozwodnione) -5.46 -5.46 -2.55 -2.55 -0.17 -0.19 -0.25 -0.28 -0.11 -0.16 -0.0837 -0.14 -0.0649 -0.0346 -0.0253 0.0089 -0.0264 -0.0134 0.0061 0.0064 0.0057
Ilośc akcji (mln) 130 130 232 232 3,949 3,949 3,949 3,742 3,713 3,540 4,088 3,838 3,854 3,904 3,908 3,916 3,935 3,965 4,043 4,037 4,083
Ważona ilośc akcji (mln) 130 130 232 232 3,949 3,949 3,949 3,742 3,845 3,647 4,088 3,838 3,854 3,904 3,908 3,916 3,935 3,965 4,251 4,205 4,240
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD