GeoPark Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3 6 11 38 45 80 112 250 338 429 210 193 330 601 629 394 689 1,050 757 661
Przychód Δ r/r 0.0% 111.5% 83.6% 248.0% 16.9% 77.4% 40.3% 124.5% 35.1% 26.7% -51.1% -8.1% 71.3% 82.1% 4.6% -37.4% 74.9% 52.4% -27.9% -12.7%
Marża brutto 100.0% 33.0% 29.0% 50.1% 34.0% 45.3% 51.1% 48.0% 46.4% 46.4% 8.3% 25.8% 47.3% 55.7% 56.4% 38.2% 56.2% 56.5% 51.1% 75.2%
EBIT (mln) -2 -9 -14 7 -4 13 26 41 84 72 -232 -29 79 256 154 61 299 429 329 274
EBIT Δ r/r 0.0% 260.0% 53.5% -152.9% -152.5% -451.0% 95.0% 58.0% 106.1% -14.5% -423.8% -87.7% -376.2% 224.7% -40.1% -60.3% 389.8% 43.5% -23.4% -16.8%
EBIT (%) -86.5% -147.2% -123.1% 18.7% -8.4% 16.6% 23.1% 16.3% 24.8% 16.7% -110.9% -14.8% 23.9% 42.7% 24.4% 15.5% 43.4% 40.9% 43.4% 41.4%
Koszty finansowe (mln) 0 0 2 2 2 1 2 13 25 51 32 34 52 36 39 55 50 54 37 36
EBITDA (mln) -3 -9 -6 15 17 36 50 93 146 150 50 63 100 340 259 -2 388 549 456 419
EBITDA(%) -88.6% -155.6% -54.9% 39.5% 37.6% 45.4% 45.1% 37.1% 43.3% 18.9% 23.6% -0.2% 30.4% 43.5% 41.2% 45.5% 56.3% 50.0% 60.3% 63.4%
Podatek (mln) 0 0 0 0 1 5 7 14 15 5 -17 12 43 106 112 48 67 170 103 146
Zysk Netto (mln) -3 -11 -14 4 -8 4 0 12 22 8 -234 -49 -24 72 58 -233 61 224 111 96
Zysk netto Δ r/r 0.0% 253.4% 21.7% -126.4% -318.8% -152.3% -98.7% 21738.8% 85.3% -65.9% -3220.4% -79.0% -50.7% -399.2% -20.2% -503.0% -126.2% 267.2% -50.5% -13.2%
Zysk netto (%) -113.1% -188.9% -125.2% 9.5% -17.8% 5.3% 0.0% 4.7% 6.5% 1.7% -111.6% -25.5% -7.3% 12.0% 9.2% -59.2% 8.9% 21.4% 14.7% 14.6%
EPS -0.16 -0.44 -0.45 0.11 -0.22 0.0996 0.0013 0.28 0.52 0.13 -4.04 -0.82 -0.4 1.11 0.96 -3.84 1.0 3.78 1.95 1.84
EPS (rozwodnione) -0.16 -0.44 -0.45 0.11 -0.22 0.0936 0.0012 0.27 0.48 0.13 -4.04 -0.82 -0.4 1.11 0.92 -3.84 0.99 3.75 1.94 1.81
Ilośc akcji (mln) 20 26 31 33 37 42 42 43 44 58 58 60 60 65 60 61 61 59 57 52
Ważona ilośc akcji (mln) 20 26 31 33 37 44 44 44 47 58 58 60 61 65 63 61 61 60 57 53
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD